Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 27 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Kingfa Science & Technology (India) Ltd

About the Company - Kingfa Science & Technology (India) Ltd

Kingfa Science & Technology (India) Ltd. is a Public Limited Listed company incorporated on 10/11/1983 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L25209TN1983PLC010438 and registration number is 010438. Currently Company is involved in the business activities of Manufacture of other plastics products. Company’s Total Operating Revenue is Rs. 1047.71 Cr. and Equity Capital is Rs. 12.11 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Plastics - Plastic & Plastic ProductsDhun Building, 3rd Floor, Chennai (Madras) Tamil Nadu 600002cs@kingfaindia.com
http://www.kingfaindia.com
Management
NamePosition Held
Mr. Bo JingenManaging Director
Mr. D BalajiExecutive Director
Mr. N SubramanianIndependent Director
Mr. Dilip Dinkar KulkarniIndependent Director
Ms. Nilima Ramrao ShindeIndependent Director
Mr. Wu XiaohuiNon Exe.Non Ind.Director

Basic Stock Data of Kingfa Science & Technology (India) Ltd

Last Updated: July 27, 2024, 1:34 pm

Market Cap 3,390 Cr.
Current Price 2,799
High / Low2,890/1,400
Stock P/E27.7
Book Value 486
Dividend Yield0.00 %
ROCE30.1 %
ROE23.2 %
Face Value 10.0
PEG Ratio0.74

Data Source: screener.in

Kingfa Science & Technology (India) Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales194221222265256304346351340366339351394
Expenses190211202251242287338317310311289306356
Operating Profit410201414178343155504538
OPM %2%4%9%5%5%6%2%10%9%15%15%13%10%
Other Income21000-60111201
Interest0111121112111
Depreciation3333333444445
Profit before tax2716101053302749474032
Tax %32%75%26%25%26%27%27%26%25%26%25%25%25%
Net Profit22127742222037353024
EPS in Rs1.361.359.686.156.163.302.0418.2416.7030.2428.9324.4420.09

Last Updated: July 10, 2024, 7:02 pm

Kingfa Science & Technology (India) Ltd Quarterly Chart

Kingfa Science & Technology (India) Ltd Profit & Loss

Last Updated: July 10, 2024, 7:02 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales1501571782193144276027027426271,0481,4041,395
Expenses1411551812122884085606666986079661,2761,215
Operating Profit92-3627194135432082128180
OPM %6%1%-2%3%8%5%7%5%6%3%8%9%13%
Other Income-0100146436-2224
Interest7778722243576
Depreciation33333368911131415
Profit before tax-0-7-12-517183929331241110163
Tax %123%29%31%35%38%30%36%35%26%55%26%26%
Net Profit0-5-8-3111225192553181121
EPS in Rs0.02-4.14-6.95-2.498.9310.2420.3515.7420.334.3925.2967.22100.31
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

Kingfa Science & Technology (India) Ltd Profit & Loss Yearly Chart

Kingfa Science & Technology (India) Ltd Growth

Compounded Sales Growth
10 Years:24%
5 Years:16%
3 Years:33%
TTM:6%
Compounded Profit Growth
10 Years:32%
5 Years:45%
3 Years:185%
TTM:51%
Stock Price CAGR
10 Years:49%
5 Years:36%
3 Years:36%
1 Year:36%
Return on Equity
10 Years:12%
5 Years:14%
3 Years:19%
Last Year:23%

Last Updated: July 26, 2024, 6:08 am

Kingfa Science & Technology (India) Ltd Balance Sheet

Last Updated: July 10, 2024, 7:02 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital6666101012121212121212
Reserves191352109234293312336342372454519
Borrowings43346275164221174671464229
Other Liabilities2131314195119159210202246449502373
Total Liabilities88851051252304054855515966718801,010932
Fixed Assets2926242529768885107129126123251
CWIP000141102791151231271315
Investments0000000000000
Other Assets58588199160319395388375419627756676
Total Assets88851051252304054855515966718801,010932

Kingfa Science & Technology (India) Ltd Reserves and Borrowings Chart

Kingfa Science & Technology (India) Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 9-24-119-119-1169630-2382716
Cash from Investing Activity 2-1-4-47-18-6-77-63-14-19-122
Cash from Financing Activity -112553413714-72217-14-21-8
Net Cash Flow0006-1-10812-1115-610

Kingfa Science & Technology (India) Ltd Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days7897939911111010997123999399
Inventory Days52546485698563671001109476
Days Payable686672127108108119115152181155110
Cash Conversion Cycle628585577286534971283266
Working Capital Days579087668299596982485686
ROCE %-1%-9%4%22%9%13%9%10%4%16%25%

Kingfa Science & Technology (India) Ltd Financial Efficiency Indicators Chart

Kingfa Science & Technology (India) Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%
FIIs6.55%6.33%6.33%6.33%6.33%6.35%6.34%6.32%6.32%6.33%6.34%6.35%
Public18.45%18.68%18.68%18.68%18.68%18.66%18.66%18.69%18.68%18.67%18.66%18.66%
No. of Shareholders7,5117,7027,8107,7448,1788,6829,0228,7948,2057,9758,4909,419

Kingfa Science & Technology (India) Ltd Shareholding Pattern Chart

No. of Kingfa Science & Technology (India) Ltd Shareholders

This stock is not held by any mutual fund

Kingfa Science & Technology (India) Ltd ROCE Trend

Kingfa Science & Technology (India) Ltd EPS Trend

Kingfa Science & Technology (India) Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)101.1767.2225.294.3920.33
Diluted EPS (Rs.)101.1767.2225.294.3920.33
Cash EPS (Rs.)116.3578.9036.0013.3127.72
Book Value[Excl.RevalReserv]/Share (Rs.)486.00384.78317.57292.29287.84
Book Value[Incl.RevalReserv]/Share (Rs.)486.00384.78317.57292.29287.84
Dividend / Share (Rs.)10.000.000.000.000.00
Revenue From Operations / Share (Rs.)1228.451159.08865.13517.93612.28
PBDIT / Share (Rs.)155.39107.5668.4121.4337.86
PBIT / Share (Rs.)140.2195.8957.7012.5230.46
PBT / Share (Rs.)135.5890.4934.149.7927.53
Net Profit / Share (Rs.)101.1767.2225.294.3920.33
PBDIT Margin (%)12.649.277.904.136.18
PBIT Margin (%)11.418.276.662.414.97
PBT Margin (%)11.037.803.941.884.49
Net Profit Margin (%)8.235.792.920.843.31
Return on Networth / Equity (%)20.8117.477.961.507.06
Return on Capital Employeed (%)28.6624.6517.083.929.99
Return On Assets (%)12.328.053.490.794.12
Long Term Debt / Equity (X)0.000.000.040.060.05
Total Debt / Equity (X)0.050.080.100.110.12
Asset Turnover Ratio (%)1.481.491.350.981.29
Current Ratio (X)1.801.371.301.451.59
Quick Ratio (X)1.200.830.740.941.10
Inventory Turnover Ratio (X)4.113.844.474.035.42
Interest Coverage Ratio (X)33.5519.9515.677.8412.92
Interest Coverage Ratio (Post Tax) (X)22.8413.4711.192.617.94
Enterprise Value (Cr.)2400.361621.011546.18724.65469.93
EV / Net Operating Revenue (X)1.611.151.481.160.63
EV / EBITDA (X)12.7612.4418.6627.9210.25
MarketCap / Net Operating Revenue (X)1.601.141.461.130.60
Price / BV (X)4.033.453.992.001.28
Price / Net Operating Revenue (X)1.601.141.461.130.60
EarningsYield0.050.050.010.010.05

Kingfa Science & Technology (India) Ltd Profitability Ratios (%)

Kingfa Science & Technology (India) Ltd Liquidity Ratios

Kingfa Science & Technology (India) Ltd Liquidity Ratios (%)

Kingfa Science & Technology (India) Ltd Interest Coverage Ratios (%)

Kingfa Science & Technology (India) Ltd Valuation Ratios

Fair Value

Fair Value: 3,185.70

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 13.82% compared to the current price 2799

Intrinsic Value: 4,383.75

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 56.62% compared to the current price 2799

Last 5 Year EPS CAGR: 37.61%

*Investments are subject to market risks

Strength and Weakness of Kingfa Science & Technology (India) Ltd Stock

StrengthWeakness
  1. The company has higher reserves (254.00 cr) compared to borrowings (42.08 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (317.00 cr) and profit (33.69 cr) over the years.
  1. The stock has a low average ROCE of 8.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 73.42, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 62.17, which may not be favorable.

FAQ

What is the latest fair value of Kingfa Science & Technology (India) Ltd?

The latest fair value of Kingfa Science & Technology (India) Ltd is ₹3185.70.

What is the Market Cap of Kingfa Science & Technology (India) Ltd?

The Market Cap of Kingfa Science & Technology (India) Ltd is 3,390 Cr..

What is the current Stock Price of Kingfa Science & Technology (India) Ltd as on 27 July 2024?

The current stock price of Kingfa Science & Technology (India) Ltd as on 27 July 2024 is 2,799.

What is the High / Low of Kingfa Science & Technology (India) Ltd stocks in FY 2024?

In FY 2024, the High / Low of Kingfa Science & Technology (India) Ltd stocks is 2,890/1,400.

What is the Stock P/E of Kingfa Science & Technology (India) Ltd?

The Stock P/E of Kingfa Science & Technology (India) Ltd is 27.7.

What is the Book Value of Kingfa Science & Technology (India) Ltd?

The Book Value of Kingfa Science & Technology (India) Ltd is 486.

What is the Dividend Yield of Kingfa Science & Technology (India) Ltd?

The Dividend Yield of Kingfa Science & Technology (India) Ltd is 0.00 %.

What is the ROCE of Kingfa Science & Technology (India) Ltd?

The ROCE of Kingfa Science & Technology (India) Ltd is 30.1 %.

What is the ROE of Kingfa Science & Technology (India) Ltd?

The ROE of Kingfa Science & Technology (India) Ltd is 23.2 %.

What is the Face Value of Kingfa Science & Technology (India) Ltd?

The Face Value of Kingfa Science & Technology (India) Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Kingfa Science & Technology (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE