Share Price and Basic Stock Data
Last Updated: January 24, 2026, 4:15 pm
| PEG Ratio | 0.33 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Kothari Products Ltd operates in the pan masala and tobacco products industry, where it has reported a market capitalization of ₹388 Cr. The company’s stock price stood at ₹65.6, reflecting a P/E ratio of 8.43, indicating a relatively low valuation compared to industry peers. Revenue trends show a significant decline in sales, which recorded ₹1,387 Cr in March 2023, down from ₹3,397 Cr in March 2022. The latest quarterly sales for September 2023 were ₹265.79 Cr, illustrating a minor recovery from ₹224.33 Cr in June 2023, but still indicating volatility. The trailing twelve months (TTM) sales stood at ₹976 Cr, suggesting a challenging environment for revenue generation. Year-over-year comparisons reveal a persistent downward trend, raising concerns about the company’s market position and competitive strategy in a sector often characterized by fierce competition and evolving consumer preferences.
Profitability and Efficiency Metrics
Kothari Products has faced significant profitability challenges, with an operating profit margin (OPM) of -6.68%, indicating that expenses have consistently outpaced revenues. The company reported an operating profit of -₹87 Cr for March 2025, down from a meager ₹11 Cr in March 2022. The net profit for the same period was negative, standing at -₹94 Cr, highlighting a severe decline from a net profit of ₹15 Cr in March 2022. Additionally, the return on equity (ROE) was recorded at 6.60%, while return on capital employed (ROCE) stood at 4.68%, both of which are below industry standards. Efficiency metrics reveal a cash conversion cycle (CCC) of 173 days, indicating delayed collection and inventory turnover issues. The interest coverage ratio (ICR) was notably low at -14.30x, suggesting that the company struggles to meet interest obligations, raising red flags regarding financial stability.
Balance Sheet Strength and Financial Ratios
The balance sheet of Kothari Products reflects a mixed picture, with total borrowings reported at ₹256 Cr and reserves of ₹1,062 Cr. The company’s total liabilities amounted to ₹1,530 Cr, providing a leverage ratio of 0.24x, which is relatively conservative compared to typical sector norms. However, the book value per share has declined significantly to ₹183.54 as of March 2025, down from ₹400.86 in March 2024, indicating erosion of shareholder value. The current ratio stood at 3.98x, suggesting a strong liquidity position, but the quick ratio of 3.68x indicates potential issues in converting assets to cash quickly. The interest coverage ratio remains concerning, reflecting the company’s struggle to service its debt. Overall, while Kothari Products maintains a reasonable reserve base, the declining profitability and rising liabilities pose significant risks to its financial health.
Shareholding Pattern and Investor Confidence
Kothari Products Ltd’s shareholding structure reveals a strong promoter holding of 74.99%, indicating significant insider confidence in the company’s long-term prospects. The public shareholding stood at 25.00%, with no foreign institutional investors (FIIs) reported as of the latest disclosures. The number of shareholders has gradually increased from 7,919 in December 2022 to 12,437 by September 2025, reflecting growing retail investor interest despite the company’s financial challenges. However, the absence of FIIs suggests a lack of external institutional confidence, which may be attributed to the company’s declining profitability and operational hurdles. This concentrated ownership could pose risks, as any negative developments might impact stock performance significantly. In contrast, the increasing number of public shareholders may indicate some level of optimism among retail investors, potentially driven by low valuations and the hope for a turnaround.
Outlook, Risks, and Final Insight
The outlook for Kothari Products is fraught with challenges, primarily driven by declining revenues and profitability metrics. The company faces significant operational risks, including its ability to manage costs effectively and improve its cash flows. Additionally, the low interest coverage ratio raises concerns about financial sustainability, particularly in a volatile market environment. However, the strong promoter holding could provide stability and potential strategic direction. If the company manages to implement effective cost-control measures and enhance operational efficiencies, it might see a revival in its financial health. Conversely, ongoing losses and high leverage levels could deter potential investors, especially institutional players. The company’s ability to adapt to changing market dynamics will be critical in determining its future trajectory. Overall, while there are strengths in its balance sheet and insider confidence, the persistent financial challenges necessitate immediate attention for sustainable growth.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Kothari Products Ltd | 396 Cr. | 66.4 | 109/60.9 | 8.59 | 188 | 0.00 % | 4.68 % | 6.60 % | 10.0 |
| Industry Average | 396.00 Cr | 66.40 | 8.59 | 188.00 | 0.00% | 4.68% | 6.60% | 10.00 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 324.03 | 326.21 | 323.08 | 224.33 | 265.79 | 225.95 | 276.30 | 247.64 | 265.90 | 221.49 | 222.83 | 248.41 | 282.86 |
| Expenses | 327.96 | 324.12 | 344.26 | 223.52 | 268.46 | 225.93 | 277.93 | 247.21 | 394.37 | 233.06 | 221.01 | 248.19 | 301.76 |
| Operating Profit | -3.93 | 2.09 | -21.18 | 0.81 | -2.67 | 0.02 | -1.63 | 0.43 | -128.47 | -11.57 | 1.82 | 0.22 | -18.90 |
| OPM % | -1.21% | 0.64% | -6.56% | 0.36% | -1.00% | 0.01% | -0.59% | 0.17% | -48.32% | -5.22% | 0.82% | 0.09% | -6.68% |
| Other Income | 11.33 | 8.01 | 22.11 | 14.77 | 4.99 | 10.32 | 14.83 | 7.31 | 9.29 | 23.93 | 16.02 | 26.27 | 28.84 |
| Interest | 3.71 | 2.67 | 3.72 | 2.17 | 1.49 | 1.20 | 1.28 | 1.00 | 1.17 | 1.45 | 2.04 | 2.99 | 3.93 |
| Depreciation | 0.58 | 0.65 | 0.53 | 0.47 | 0.46 | 0.44 | 0.53 | 0.40 | 0.51 | 0.46 | 0.51 | 0.53 | 0.56 |
| Profit before tax | 3.11 | 6.78 | -3.32 | 12.94 | 0.37 | 8.70 | 11.39 | 6.34 | -120.86 | 10.45 | 15.29 | 22.97 | 5.45 |
| Tax % | 69.77% | 23.89% | -9.04% | 9.51% | -18.92% | -2.30% | -0.44% | 16.88% | -0.61% | -1.34% | 32.83% | 7.49% | 26.79% |
| Net Profit | 0.94 | 5.16 | -3.02 | 11.71 | 0.44 | 8.90 | 11.44 | 5.27 | -120.12 | 10.59 | 10.27 | 21.25 | 3.99 |
| EPS in Rs | 0.16 | 0.86 | -0.51 | 1.96 | 0.07 | 1.49 | 1.92 | 0.88 | -20.12 | 1.77 | 1.72 | 3.56 | 0.67 |
Last Updated: December 30, 2025, 5:32 am
Below is a detailed analysis of the quarterly data for Kothari Products Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 282.86 Cr.. The value appears strong and on an upward trend. It has increased from 248.41 Cr. (Jun 2025) to 282.86 Cr., marking an increase of 34.45 Cr..
- For Expenses, as of Sep 2025, the value is 301.76 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 248.19 Cr. (Jun 2025) to 301.76 Cr., marking an increase of 53.57 Cr..
- For Operating Profit, as of Sep 2025, the value is -18.90 Cr.. The value appears to be declining and may need further review. It has decreased from 0.22 Cr. (Jun 2025) to -18.90 Cr., marking a decrease of 19.12 Cr..
- For OPM %, as of Sep 2025, the value is -6.68%. The value appears to be declining and may need further review. It has decreased from 0.09% (Jun 2025) to -6.68%, marking a decrease of 6.77%.
- For Other Income, as of Sep 2025, the value is 28.84 Cr.. The value appears strong and on an upward trend. It has increased from 26.27 Cr. (Jun 2025) to 28.84 Cr., marking an increase of 2.57 Cr..
- For Interest, as of Sep 2025, the value is 3.93 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.99 Cr. (Jun 2025) to 3.93 Cr., marking an increase of 0.94 Cr..
- For Depreciation, as of Sep 2025, the value is 0.56 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.53 Cr. (Jun 2025) to 0.56 Cr., marking an increase of 0.03 Cr..
- For Profit before tax, as of Sep 2025, the value is 5.45 Cr.. The value appears to be declining and may need further review. It has decreased from 22.97 Cr. (Jun 2025) to 5.45 Cr., marking a decrease of 17.52 Cr..
- For Tax %, as of Sep 2025, the value is 26.79%. The value appears to be increasing, which may not be favorable. It has increased from 7.49% (Jun 2025) to 26.79%, marking an increase of 19.30%.
- For Net Profit, as of Sep 2025, the value is 3.99 Cr.. The value appears to be declining and may need further review. It has decreased from 21.25 Cr. (Jun 2025) to 3.99 Cr., marking a decrease of 17.26 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.67. The value appears to be declining and may need further review. It has decreased from 3.56 (Jun 2025) to 0.67, marking a decrease of 2.89.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:05 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,748 | 6,634 | 6,866 | 6,334 | 6,367 | 5,719 | 4,113 | 3,117 | 3,397 | 1,387 | 992 | 958 | 976 |
| Expenses | 5,610 | 6,478 | 6,680 | 6,160 | 6,264 | 5,576 | 4,171 | 3,200 | 3,386 | 1,403 | 996 | 1,045 | 1,004 |
| Operating Profit | 138 | 156 | 186 | 175 | 103 | 143 | -58 | -83 | 11 | -16 | -3 | -87 | -28 |
| OPM % | 2% | 2% | 3% | 3% | 2% | 2% | -1% | -3% | 0% | -1% | -0% | -9% | -3% |
| Other Income | 10 | 9 | -2 | 21 | 13 | 81 | 166 | 76 | 43 | 41 | 45 | 6 | 95 |
| Interest | 53 | 54 | 75 | 78 | 45 | 59 | 50 | 43 | 32 | 13 | 6 | 6 | 10 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Profit before tax | 93 | 109 | 106 | 115 | 68 | 162 | 55 | -54 | 19 | 9 | 33 | -89 | 54 |
| Tax % | 32% | 32% | 37% | 34% | 19% | 24% | 37% | 4% | 24% | 44% | 3% | 6% | |
| Net Profit | 63 | 74 | 67 | 76 | 55 | 124 | 35 | -56 | 15 | 5 | 32 | -94 | 46 |
| EPS in Rs | 10.58 | 12.45 | 11.23 | 12.68 | 9.27 | 20.70 | 5.82 | -9.43 | 2.46 | 0.87 | 5.44 | -15.95 | 7.72 |
| Dividend Payout % | 6% | 16% | 13% | 12% | 8% | 2% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 17.46% | -9.46% | 13.43% | -27.63% | 125.45% | -71.77% | -260.00% | 126.79% | -66.67% | 540.00% | -393.75% |
| Change in YoY Net Profit Growth (%) | 0.00% | -26.92% | 22.89% | -41.06% | 153.09% | -197.23% | -188.23% | 386.79% | -193.45% | 606.67% | -933.75% |
Kothari Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -25% |
| 3 Years: | -34% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -399% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 20% |
| 3 Years: | 2% |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -2% |
| 3 Years: | -1% |
| Last Year: | -7% |
Last Updated: September 5, 2025, 9:20 am
Balance Sheet
Last Updated: December 4, 2025, 1:32 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 20 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 60 | 60 |
| Reserves | 792 | 840 | 868 | 928 | 983 | 1,100 | 1,141 | 1,030 | 1,053 | 1,124 | 1,166 | 1,036 | 1,062 |
| Borrowings | 324 | 265 | 395 | 283 | 528 | 1,141 | 1,105 | 1,025 | 343 | 275 | 82 | 264 | 256 |
| Other Liabilities | 3,231 | 4,104 | 3,476 | 2,648 | 2,023 | 1,017 | 532 | 464 | 341 | 51 | 55 | 138 | 153 |
| Total Liabilities | 4,353 | 5,229 | 4,769 | 3,889 | 3,563 | 3,288 | 2,808 | 2,549 | 1,767 | 1,479 | 1,333 | 1,497 | 1,530 |
| Fixed Assets | 61 | 59 | 35 | 86 | 147 | 166 | 164 | 81 | 79 | 70 | 47 | 105 | 106 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 15 | 0 | 0 |
| Investments | 1,771 | 2,057 | 1,873 | 273 | 338 | 50 | 24 | 12 | 59 | 236 | 325 | 435 | 540 |
| Other Assets | 2,521 | 3,112 | 2,862 | 3,529 | 3,078 | 3,070 | 2,620 | 2,456 | 1,630 | 1,173 | 946 | 957 | 885 |
| Total Assets | 4,353 | 5,229 | 4,769 | 3,889 | 3,563 | 3,288 | 2,808 | 2,549 | 1,767 | 1,479 | 1,333 | 1,497 | 1,530 |
Below is a detailed analysis of the balance sheet data for Kothari Products Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 60.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 60.00 Cr..
- For Reserves, as of Sep 2025, the value is 1,062.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,036.00 Cr. (Mar 2025) to 1,062.00 Cr., marking an increase of 26.00 Cr..
- For Borrowings, as of Sep 2025, the value is 256.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 264.00 Cr. (Mar 2025) to 256.00 Cr., marking a decrease of 8.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 153.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 138.00 Cr. (Mar 2025) to 153.00 Cr., marking an increase of 15.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,530.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,497.00 Cr. (Mar 2025) to 1,530.00 Cr., marking an increase of 33.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 106.00 Cr.. The value appears strong and on an upward trend. It has increased from 105.00 Cr. (Mar 2025) to 106.00 Cr., marking an increase of 1.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 540.00 Cr.. The value appears strong and on an upward trend. It has increased from 435.00 Cr. (Mar 2025) to 540.00 Cr., marking an increase of 105.00 Cr..
- For Other Assets, as of Sep 2025, the value is 885.00 Cr.. The value appears to be declining and may need further review. It has decreased from 957.00 Cr. (Mar 2025) to 885.00 Cr., marking a decrease of 72.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,530.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,497.00 Cr. (Mar 2025) to 1,530.00 Cr., marking an increase of 33.00 Cr..
Notably, the Reserves (1,062.00 Cr.) exceed the Borrowings (256.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -186.00 | -109.00 | -209.00 | -108.00 | -425.00 | 142.00 | -59.00 | -84.00 | -332.00 | -291.00 | -85.00 | -351.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121 | 138 | 124 | 97 | 107 | 150 | 187 | 240 | 136 | 215 | 252 | 172 |
| Inventory Days | 13 | 11 | 12 | 11 | 13 | 10 | 13 | 0 | 1 | 2 | 2 | 28 |
| Days Payable | 170 | 173 | 175 | 156 | 117 | 66 | 44 | 50 | 34 | 11 | 17 | 27 |
| Cash Conversion Cycle | -36 | -24 | -39 | -49 | 2 | 94 | 155 | 190 | 103 | 206 | 238 | 173 |
| Working Capital Days | -76 | -73 | -60 | 15 | 10 | 64 | 111 | 130 | 103 | 223 | 284 | 190 |
| ROCE % | 13% | 14% | 15% | 15% | 8% | 12% | 5% | -2% | 3% | 2% | 3% | -5% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -15.95 | 10.89 | 1.74 | 4.92 | -18.86 |
| Diluted EPS (Rs.) | -15.95 | 10.89 | 1.74 | 4.92 | -18.86 |
| Cash EPS (Rs.) | -15.38 | 7.09 | 1.90 | 5.61 | -13.66 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 183.54 | 400.86 | 386.78 | 362.94 | 375.48 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 183.54 | 400.86 | 386.78 | 362.94 | 375.48 |
| Revenue From Operations / Share (Rs.) | 160.47 | 332.56 | 464.80 | 1138.35 | 1044.59 |
| PBDIT / Share (Rs.) | -13.56 | 9.45 | 7.61 | 17.83 | 1.65 |
| PBIT / Share (Rs.) | -13.88 | 8.82 | 6.81 | 16.91 | 0.64 |
| PBT / Share (Rs.) | -14.82 | 6.76 | 2.48 | 6.23 | -13.89 |
| Net Profit / Share (Rs.) | -15.70 | 6.45 | 1.10 | 4.69 | -14.67 |
| NP After MI And SOA / Share (Rs.) | -15.95 | 10.89 | 1.74 | 4.92 | -18.87 |
| PBDIT Margin (%) | -8.45 | 2.84 | 1.63 | 1.56 | 0.15 |
| PBIT Margin (%) | -8.64 | 2.65 | 1.46 | 1.48 | 0.06 |
| PBT Margin (%) | -9.23 | 2.03 | 0.53 | 0.54 | -1.33 |
| Net Profit Margin (%) | -9.78 | 1.94 | 0.23 | 0.41 | -1.40 |
| NP After MI And SOA Margin (%) | -9.93 | 3.27 | 0.37 | 0.43 | -1.80 |
| Return on Networth / Equity (%) | -8.69 | 2.71 | 0.44 | 1.35 | -5.02 |
| Return on Capital Employeed (%) | -6.59 | 2.08 | 1.56 | 3.77 | 0.12 |
| Return On Assets (%) | -6.36 | 2.43 | 0.35 | 0.83 | -2.15 |
| Long Term Debt / Equity (X) | 0.10 | 0.05 | 0.12 | 0.23 | 0.36 |
| Total Debt / Equity (X) | 0.24 | 0.06 | 0.23 | 0.31 | 0.91 |
| Asset Turnover Ratio (%) | 0.67 | 0.70 | 0.85 | 0.58 | 0.77 |
| Current Ratio (X) | 3.98 | 12.67 | 6.06 | 3.50 | 2.13 |
| Quick Ratio (X) | 3.68 | 12.58 | 6.02 | 3.49 | 2.13 |
| Inventory Turnover Ratio (X) | 24.45 | 144.45 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -14.30 | 4.59 | 1.76 | 1.67 | 0.11 |
| Interest Coverage Ratio (Post Tax) (X) | -15.55 | 4.14 | 1.25 | 1.44 | -0.01 |
| Enterprise Value (Cr.) | 611.34 | 391.89 | 573.54 | 610.95 | 1111.23 |
| EV / Net Operating Revenue (X) | 0.63 | 0.39 | 0.41 | 0.17 | 0.35 |
| EV / EBITDA (X) | -7.55 | 13.89 | 25.27 | 11.48 | 225.40 |
| MarketCap / Net Operating Revenue (X) | 0.42 | 0.34 | 0.24 | 0.11 | 0.06 |
| Price / BV (X) | 0.37 | 0.28 | 0.29 | 0.35 | 0.16 |
| Price / Net Operating Revenue (X) | 0.42 | 0.34 | 0.24 | 0.11 | 0.06 |
| EarningsYield | -0.23 | 0.09 | 0.01 | 0.03 | -0.29 |
After reviewing the key financial ratios for Kothari Products Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -15.95. This value is below the healthy minimum of 5. It has decreased from 10.89 (Mar 24) to -15.95, marking a decrease of 26.84.
- For Diluted EPS (Rs.), as of Mar 25, the value is -15.95. This value is below the healthy minimum of 5. It has decreased from 10.89 (Mar 24) to -15.95, marking a decrease of 26.84.
- For Cash EPS (Rs.), as of Mar 25, the value is -15.38. This value is below the healthy minimum of 3. It has decreased from 7.09 (Mar 24) to -15.38, marking a decrease of 22.47.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 183.54. It has decreased from 400.86 (Mar 24) to 183.54, marking a decrease of 217.32.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 183.54. It has decreased from 400.86 (Mar 24) to 183.54, marking a decrease of 217.32.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 160.47. It has decreased from 332.56 (Mar 24) to 160.47, marking a decrease of 172.09.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -13.56. This value is below the healthy minimum of 2. It has decreased from 9.45 (Mar 24) to -13.56, marking a decrease of 23.01.
- For PBIT / Share (Rs.), as of Mar 25, the value is -13.88. This value is below the healthy minimum of 0. It has decreased from 8.82 (Mar 24) to -13.88, marking a decrease of 22.70.
- For PBT / Share (Rs.), as of Mar 25, the value is -14.82. This value is below the healthy minimum of 0. It has decreased from 6.76 (Mar 24) to -14.82, marking a decrease of 21.58.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -15.70. This value is below the healthy minimum of 2. It has decreased from 6.45 (Mar 24) to -15.70, marking a decrease of 22.15.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -15.95. This value is below the healthy minimum of 2. It has decreased from 10.89 (Mar 24) to -15.95, marking a decrease of 26.84.
- For PBDIT Margin (%), as of Mar 25, the value is -8.45. This value is below the healthy minimum of 10. It has decreased from 2.84 (Mar 24) to -8.45, marking a decrease of 11.29.
- For PBIT Margin (%), as of Mar 25, the value is -8.64. This value is below the healthy minimum of 10. It has decreased from 2.65 (Mar 24) to -8.64, marking a decrease of 11.29.
- For PBT Margin (%), as of Mar 25, the value is -9.23. This value is below the healthy minimum of 10. It has decreased from 2.03 (Mar 24) to -9.23, marking a decrease of 11.26.
- For Net Profit Margin (%), as of Mar 25, the value is -9.78. This value is below the healthy minimum of 5. It has decreased from 1.94 (Mar 24) to -9.78, marking a decrease of 11.72.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -9.93. This value is below the healthy minimum of 8. It has decreased from 3.27 (Mar 24) to -9.93, marking a decrease of 13.20.
- For Return on Networth / Equity (%), as of Mar 25, the value is -8.69. This value is below the healthy minimum of 15. It has decreased from 2.71 (Mar 24) to -8.69, marking a decrease of 11.40.
- For Return on Capital Employeed (%), as of Mar 25, the value is -6.59. This value is below the healthy minimum of 10. It has decreased from 2.08 (Mar 24) to -6.59, marking a decrease of 8.67.
- For Return On Assets (%), as of Mar 25, the value is -6.36. This value is below the healthy minimum of 5. It has decreased from 2.43 (Mar 24) to -6.36, marking a decrease of 8.79.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 0.2. It has increased from 0.05 (Mar 24) to 0.10, marking an increase of 0.05.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.24. This value is within the healthy range. It has increased from 0.06 (Mar 24) to 0.24, marking an increase of 0.18.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.67. It has decreased from 0.70 (Mar 24) to 0.67, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 3.98. This value exceeds the healthy maximum of 3. It has decreased from 12.67 (Mar 24) to 3.98, marking a decrease of 8.69.
- For Quick Ratio (X), as of Mar 25, the value is 3.68. This value exceeds the healthy maximum of 2. It has decreased from 12.58 (Mar 24) to 3.68, marking a decrease of 8.90.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 24.45. This value exceeds the healthy maximum of 8. It has decreased from 144.45 (Mar 24) to 24.45, marking a decrease of 120.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -14.30. This value is below the healthy minimum of 3. It has decreased from 4.59 (Mar 24) to -14.30, marking a decrease of 18.89.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -15.55. This value is below the healthy minimum of 3. It has decreased from 4.14 (Mar 24) to -15.55, marking a decrease of 19.69.
- For Enterprise Value (Cr.), as of Mar 25, the value is 611.34. It has increased from 391.89 (Mar 24) to 611.34, marking an increase of 219.45.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 1. It has increased from 0.39 (Mar 24) to 0.63, marking an increase of 0.24.
- For EV / EBITDA (X), as of Mar 25, the value is -7.55. This value is below the healthy minimum of 5. It has decreased from 13.89 (Mar 24) to -7.55, marking a decrease of 21.44.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 1. It has increased from 0.34 (Mar 24) to 0.42, marking an increase of 0.08.
- For Price / BV (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has increased from 0.28 (Mar 24) to 0.37, marking an increase of 0.09.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 1. It has increased from 0.34 (Mar 24) to 0.42, marking an increase of 0.08.
- For EarningsYield, as of Mar 25, the value is -0.23. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to -0.23, marking a decrease of 0.32.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kothari Products Ltd:
- Net Profit Margin: -9.78%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -6.59% (Industry Average ROCE: 4.68%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -8.69% (Industry Average ROE: 6.6%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -15.55
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 3.68
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 8.59 (Industry average Stock P/E: 8.59)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.24
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -9.78%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Pan Masala/Tobacco Products | Pan Parag House, 24/19, The Mall, Kanpur Uttar Pradesh 208001 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Deepak Kothari | Chairman & Managing Director |
| Mr. Mitesh Kothari | Executive Director |
| Mrs. Poonam Acharya | Director |
| Mr. Deepak Gambhirdas Gandhi | Director |
| Mr. Pradeep Kumar | Director |
| Mr. Jayant Chaturvedi | Director |
FAQ
What is the intrinsic value of Kothari Products Ltd?
Kothari Products Ltd's intrinsic value (as of 26 January 2026) is ₹109.32 which is 64.64% higher the current market price of ₹66.40, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹396 Cr. market cap, FY2025-2026 high/low of ₹109/60.9, reserves of ₹1,062 Cr, and liabilities of ₹1,530 Cr.
What is the Market Cap of Kothari Products Ltd?
The Market Cap of Kothari Products Ltd is 396 Cr..
What is the current Stock Price of Kothari Products Ltd as on 26 January 2026?
The current stock price of Kothari Products Ltd as on 26 January 2026 is ₹66.4.
What is the High / Low of Kothari Products Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Kothari Products Ltd stocks is ₹109/60.9.
What is the Stock P/E of Kothari Products Ltd?
The Stock P/E of Kothari Products Ltd is 8.59.
What is the Book Value of Kothari Products Ltd?
The Book Value of Kothari Products Ltd is 188.
What is the Dividend Yield of Kothari Products Ltd?
The Dividend Yield of Kothari Products Ltd is 0.00 %.
What is the ROCE of Kothari Products Ltd?
The ROCE of Kothari Products Ltd is 4.68 %.
What is the ROE of Kothari Products Ltd?
The ROE of Kothari Products Ltd is 6.60 %.
What is the Face Value of Kothari Products Ltd?
The Face Value of Kothari Products Ltd is 10.0.