Kuantum Papers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹130.30Undervalued by 88.57%vs CMP ₹69.10

P/E (11.2) × ROE (10.1%) × BV (₹138.00) × DY (4.34%)

₹131.92Undervalued by 90.91%vs CMP ₹69.10
MoS: +47.6% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹171.8823%Under (+148.7%)
Graham NumberEarnings₹138.1917%Under (+100%)
Earnings PowerEarnings₹56.4811%Over (-18.3%)
DCFCash Flow₹74.1311%Fair (+7.3%)
Net Asset ValueAssets₹138.097%Under (+99.8%)
EV/EBITDAEnterprise₹336.229%Under (+386.6%)
Earnings YieldEarnings₹61.507%Over (-11%)
ROCE CapitalReturns₹5.397%Over (-92.2%)
Revenue MultipleRevenue₹126.866%Under (+83.6%)
Consensus (9 models)₹131.92100%Undervalued
Key Drivers: EPS CAGR 31.9% lifts DCF — verify sustainability. | Wide model spread (₹5–₹336) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 31.9%

*Investments are subject to market risks

Analyst Summary

Kuantum Papers Ltd operates in the Paper & Paper Products segment, current market price is ₹69.10, market cap is 603 Cr.. At a glance, stock P/E is 11.2, ROE is 10.1 %, ROCE is 11.4 %, book value is 138, dividend yield is 4.34 %. The latest intrinsic value estimate is ₹131.92, which is about 90.9% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹1,107 Cr versus the prior period change of -8.6%, while latest net profit is about ₹115 Cr with a prior-period change of -37.5%. The 52-week range shown on this page is 135/65.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisKuantum Papers Ltd. is a Public Limited Listed company incorporated on 28/05/1997 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L21012P…

This summary is generated from the stock page data available for Kuantum Papers Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

52
Kuantum Papers Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 11.4% AverageROE 10.1% AverageD/E 0.78 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 70.3% Stable
Earnings Quality75/100 · Strong
OPM expanding (22% → 26%) ImprovingWorking capital: -25 days (improving) Efficient
Quarterly Momentum15/100 · Weak
Revenue (4Q): -5% YoY DecliningProfit (4Q): -56% YoY DecliningOPM: 13.6% (down 5.1% YoY) Margin pressure
Industry Rank70/100 · Strong
P/E 11.2 vs industry 25.3 Cheaper than peersROCE 11.4% vs industry 9.3% Above peersROE 10.1% vs industry 134.8% Below peers3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:14 am

Market Cap 603 Cr.
Current Price 69.1
Intrinsic Value₹131.92
High / Low 135/65.0
Stock P/E11.2
Book Value 138
Dividend Yield4.34 %
ROCE11.4 %
ROE10.1 %
Face Value 1.00
PEG Ratio0.35

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Kuantum Papers Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Kuantum Papers Ltd 603 Cr. 69.1 135/65.011.2 1384.34 %11.4 %10.1 % 1.00
Pudumjee Paper Products Ltd 673 Cr. 70.9 148/63.17.26 66.50.85 %22.4 %16.7 % 1.00
Fundamental Analysis of Ruchira Papers Ltd 400 Cr. 134164/91.15.85 1383.76 %24.0 %19.7 % 10.0
Emami Paper Mills Ltd 373 Cr. 61.7 123/55.010.5 96.22.59 %6.58 %4.80 % 2.00
Orient Paper & Industries Ltd 341 Cr. 16.1 31.5/13.2 73.30.00 %2.60 %3.08 % 1.00
Industry Average694.36 Cr69.4125.25107.280.86%9.32%134.80%6.50

All Competitor Stocks of Kuantum Papers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 350.60343.73312.81298.18301.47298.85280.75278.86270.08277.35222.92279.70289.59
Expenses 245.58229.71203.35217.57222.10235.24209.18218.11219.69217.47182.52245.36250.34
Operating Profit 105.02114.02109.4680.6179.3763.6171.5760.7550.3959.8840.4034.3439.25
OPM % 29.95%33.17%34.99%27.03%26.33%21.28%25.49%21.79%18.66%21.59%18.12%12.28%13.55%
Other Income 1.220.120.841.010.723.070.861.742.081.401.432.211.59
Interest 17.5215.8611.3112.2611.268.018.959.4110.5010.4410.3911.9010.88
Depreciation 11.4011.5011.7211.9312.3512.2612.5213.0013.8114.6615.2016.3016.62
Profit before tax 77.3286.7887.2757.4356.4846.4150.9640.0828.1636.1816.248.3513.34
Tax % 25.92%25.04%25.37%25.74%25.37%27.00%25.06%25.42%25.50%27.81%25.74%30.90%26.69%
Net Profit 57.2865.0565.1342.6542.1533.8938.1929.8920.9826.1212.065.779.78
EPS in Rs 6.567.457.464.894.833.884.383.432.402.991.380.661.12

Last Updated: March 4, 2026, 2:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 7:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4774995266087047937454048301,3101,2111,1071,070
Expenses 402435460490556637625374710930860860896
Operating Profit 76646511814815611930120380351247174
OPM % 16%13%12%19%21%20%16%7%14%29%29%22%16%
Other Income 311339914-60-1237
Interest 22212021252931287071444044
Depreciation 19131415192532354645485463
Profit before tax 3732338410711165-32820324815574
Tax % 10%21%25%30%32%30%-10%-60%-74%33%26%26%
Net Profit 34252559737872-131313618411554
EPS in Rs 3.842.872.816.798.358.938.23-1.461.5415.6021.0713.206.15
Dividend Payout % 0%3%4%3%3%6%3%0%0%19%14%23%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-26.47%0.00%136.00%23.73%6.85%-7.69%-118.06%200.00%946.15%35.29%-37.50%
Change in YoY Net Profit Growth (%)0.00%26.47%136.00%-112.27%-16.88%-14.54%-110.36%318.06%746.15%-910.86%-72.79%

Kuantum Papers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:8%
3 Years:10%
TTM:-11%
Compounded Profit Growth
10 Years:17%
5 Years:10%
3 Years:105%
TTM:-43%
Stock Price CAGR
10 Years:30%
5 Years:17%
3 Years:-1%
1 Year:-24%
Return on Equity
10 Years:10%
5 Years:11%
3 Years:16%
Last Year:10%

Last Updated: September 5, 2025, 9:25 am

Balance Sheet

Last Updated: December 10, 2025, 2:59 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 9999999999999
Reserves 1005325526126837588238098229581,1151,2041,196
Borrowings 177224243302321395573689762513512654678
Other Liabilities 94911008810912314410883210251246276
Total Liabilities 3798569031,0111,1211,2841,5491,6141,6761,6891,8882,1132,158
Fixed Assets 2656736877728259781,0341,4361,4081,4141,4751,6191,741
CWIP 0265042845531021293142156150
Investments 0000000000000
Other Assets 114157166198213251206158239245371338266
Total Assets 3798569031,0111,1211,2841,5491,6141,6761,6891,8882,1132,158

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 62325773131136758048375298177
Cash from Investing Activity + -11-56-50-93-132-150-252-178-35-60-156-315
Cash from Financing Activity + -5023-641-83913898-11-318-7376
Net Cash Flow 1-0021-825-39-03-269-61
Free Cash Flow 49-4-12-617-27-202-1049312131-134
CFO/OP 92%61%99%75%105%103%72%272%41%101%101%85%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-101.00-160.00-178.00-184.00-173.00-239.00-454.00-659.00-642.00-133.00-161.00-407.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 2732252117157302781013
Inventory Days 1051071021171339514114511488126141
Days Payable 8954474754474212447256447
Cash Conversion Cycle 43858091956310551947173107
Working Capital Days -33-4-4-6-0-5-19-1710-4-22-25
ROCE %21%10%7%12%14%13%8%0%5%22%20%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.31%70.31%70.31%70.31%70.31%70.31%70.31%70.31%70.31%70.31%70.31%70.31%
FIIs 0.13%0.39%1.04%0.53%0.17%0.14%0.08%0.15%0.08%0.00%0.00%0.02%
DIIs 0.00%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 29.56%29.30%28.63%29.16%29.52%29.55%29.61%29.54%29.61%29.69%29.68%29.68%
No. of Shareholders 12,19812,15917,04418,25120,27620,87021,98623,00722,75922,51722,72922,069

Shareholding Pattern Chart

No. of Shareholders

Kuantum Papers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 13.2021.0715.601.54-1.46
Diluted EPS (Rs.) 13.2021.0715.601.54-1.46
Cash EPS (Rs.) 19.3926.5920.816.832.53
Book Value[Excl.RevalReserv]/Share (Rs.) 138.97128.79110.7995.1793.65
Book Value[Incl.RevalReserv]/Share (Rs.) 138.97128.79110.7995.1793.65
Dividend / Share (Rs.) 3.003.000.000.000.00
Revenue From Operations / Share (Rs.) 126.86138.81150.0795.1646.28
PBDIT / Share (Rs.) 28.5038.8143.8714.074.51
PBIT / Share (Rs.) 22.3133.2838.668.780.51
PBT / Share (Rs.) 17.8128.3723.260.88-3.65
Net Profit / Share (Rs.) 13.2021.0715.601.54-1.46
PBDIT Margin (%) 22.4627.9629.2314.789.73
PBIT Margin (%) 17.5823.9725.769.231.11
PBT Margin (%) 14.0320.4415.490.92-7.88
Net Profit Margin (%) 10.4015.1710.391.61-3.15
Return on Networth / Equity (%) 9.4916.3514.081.61-1.55
Return on Capital Employeed (%) 10.9018.3122.785.100.30
Return On Assets (%) 5.459.738.050.80-0.78
Long Term Debt / Equity (X) 0.330.270.340.740.71
Total Debt / Equity (X) 0.530.450.490.880.78
Asset Turnover Ratio (%) 0.550.670.770.500.25
Current Ratio (X) 0.831.021.021.230.98
Quick Ratio (X) 0.440.640.580.730.63
Inventory Turnover Ratio (X) 9.263.554.504.311.90
Dividend Payout Ratio (NP) (%) 22.7214.240.000.000.00
Dividend Payout Ratio (CP) (%) 15.4711.280.000.000.00
Earning Retention Ratio (%) 77.2885.760.000.000.00
Cash Earning Retention Ratio (%) 84.5388.720.000.000.00
Interest Coverage Ratio (X) 6.337.905.391.781.42
Interest Coverage Ratio (Post Tax) (X) 3.935.293.811.190.85
Enterprise Value (Cr.) 1512.261786.291555.371448.181240.79
EV / Net Operating Revenue (X) 1.371.471.191.743.07
EV / EBITDA (X) 6.085.274.0611.7931.55
MarketCap / Net Operating Revenue (X) 0.791.120.800.841.44
Retention Ratios (%) 77.2785.750.000.000.00
Price / BV (X) 0.721.201.100.840.71
Price / Net Operating Revenue (X) 0.791.120.800.841.44
EarningsYield 0.130.130.120.01-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Kuantum Papers Ltd. is a Public Limited Listed company incorporated on 28/05/1997 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L21012PB1997PLC035243 and registration number is 035243. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company's Total Operating Revenue is Rs. 1107.04 Cr. and Equity Capital is Rs. 8.73 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Paper & Paper ProductsPaper Mill, Sailakhurd Punjab 144529Contact not found
Management
NamePosition Held
Mr. Jagesh Kumar KhaitanChairman
Mr. Pavan KhaitanVice Chairman & Mng.Director
Mr. Munishwar KumarNon Executive Director
Mr. Vivek BihaniIndependent Director
Mr. Shireen SethiIndependent Director
Mr. Bhavdeep SardanaIndependent Director

FAQ

What is the intrinsic value of Kuantum Papers Ltd and is it undervalued?

As of 21 April 2026, Kuantum Papers Ltd's intrinsic value is ₹131.92, which is 90.91% higher than the current market price of ₹69.10, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (10.1 %), book value (₹138), dividend yield (4.34 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Kuantum Papers Ltd?

Kuantum Papers Ltd is trading at ₹69.10 as of 21 April 2026, with a FY2026-2027 high of ₹135 and low of ₹65.0. The stock is currently near its 52-week low. Market cap stands at ₹603 Cr..

How does Kuantum Papers Ltd's P/E ratio compare to its industry?

Kuantum Papers Ltd has a P/E ratio of 11.2, which is below the industry average of 25.25. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Kuantum Papers Ltd financially healthy?

Key indicators for Kuantum Papers Ltd: ROCE of 11.4 % is moderate. Dividend yield is 4.34 %.

Is Kuantum Papers Ltd profitable and how is the profit trend?

Kuantum Papers Ltd reported a net profit of ₹115 Cr in Mar 2025 on revenue of ₹1,107 Cr. Compared to ₹13 Cr in Mar 2022, the net profit shows an improving trend.

Does Kuantum Papers Ltd pay dividends?

Kuantum Papers Ltd has a dividend yield of 4.34 % at the current price of ₹69.10. This is a relatively attractive yield for income-seeking investors.

Last Updated: April 2, 2026, 3:14 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Kuantum Papers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE