Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 June, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Landmark Property Development Company Ltd

About the Company - Landmark Property Development Company Ltd

Landmark Property Development Company Ltd. is a Public Limited Listed company incorporated on 28/12/1976 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L13100DL1976PLC188942 and registration number is 188942. Currently Company is involved in the business activities of Real estate activities on a fee or contract basis. Company’s Total Operating Revenue is Rs. 0.70 Cr. and Equity Capital is Rs. 13.41 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Construction, Contracting & Engineering11th Foor, Narain Manzil , 23, Barakhamba Road, New Delhi Delhi 110001info@landmarkproperty.in
http://www.landmarkproperty.in
Management
NamePosition Held
Mr. Gaurav DalmiaChairman & Managing Director
Mrs. Sharmila DalmiaDirector
Mr. J K KapurDirector
Mr. D N DavarDirector
Mr. Ambarish ChatterjeeDirector
Mr. D N SinghDirector

Basic Stock Data of Landmark Property Development Company Ltd

Last Updated: June 12, 2024, 1:00 pm

Market Cap 132 Cr.
Current Price 9.85
High / Low11.8/5.10
Stock P/E
Book Value 3.26
Dividend Yield0.00 %
ROCE23.4 %
ROE23.7 %
Face Value 1.00
PEG Ratio0.00

Quarterly Result

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales0.330.35-0.000.35-0.000.35-0.00-0.00-0.000.410.470.280.22
Expenses0.400.410.100.460.101.050.120.440.347.020.310.310.30
Operating Profit-0.07-0.06-0.10-0.11-0.10-0.70-0.12-0.44-0.34-6.610.16-0.03-0.08
OPM %-21.21%-17.14%-31.43%-200.00%-1,612.20%34.04%-10.71%-36.36%
Other Income0.230.200.220.230.220.230.070.220.24-0.410.090.120.11
Interest-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Depreciation-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Profit before tax0.160.140.120.120.12-0.47-0.05-0.22-0.10-7.020.250.090.03
Tax %25.00%21.43%25.00%25.00%25.00%27.66%-0.00%22.73%40.00%10.83%24.00%11.11%33.33%
Net Profit0.110.110.090.090.09-0.35-0.05-0.17-0.06-6.260.180.080.03
EPS in Rs0.010.010.010.010.01-0.03-0.00-0.01-0.00-0.470.010.010.00

Last Updated: June 6, 2024, 4:51 am

Landmark Property Development Company Ltd Quarterly Chart

Landmark Property Development Company Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales2.883.513.603.862.582.531.750.000.091.000.690.391.16
Expenses2.222.782.293.082.202.122.060.860.501.331.708.047.98
Operating Profit0.660.731.310.780.380.41-0.31-0.86-0.41-0.33-1.01-7.65-6.82
OPM %22.92%20.80%36.39%20.21%14.73%16.21%-17.71%-455.56%-33.00%-146.38%-1,961.54%-587.93%
Other Income0.270.312.400.760.660.700.941.090.910.870.900.260.04
Interest0.000.000.000.030.000.000.000.000.000.000.000.000.00
Depreciation0.010.010.000.010.000.000.000.000.000.000.000.000.00
Profit before tax0.921.033.711.501.041.110.630.230.500.54-0.11-7.39-6.78
Tax %26.09%22.33%29.65%24.67%17.31%22.52%15.87%21.74%24.00%24.07%36.36%11.50%
Net Profit0.680.802.601.140.860.850.530.170.380.40-0.08-6.54-6.06
EPS in Rs0.050.060.190.080.060.060.040.010.030.03-0.01-0.49-0.45
Dividend Payout %0.00%83.81%36.10%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Landmark Property Development Company Ltd Profit & Loss Yearly Chart

Landmark Property Development Company Ltd Growth

Compounded Sales Growth
10 Years:-9%
5 Years:%
3 Years:10%
TTM:241%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-79%
Stock Price CAGR
10 Years:12%
5 Years:25%
3 Years:37%
1 Year:60%
Return on Equity
10 Years:-2%
5 Years:-6%
3 Years:-11%
Last Year:-24%

Last Updated: June 5, 2024, 5:54 pm

Landmark Property Development Company Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital13.4113.4113.4113.4113.4113.4113.4113.4113.4113.4113.4113.4113.41
Reserves42.7642.7844.2945.4246.2847.1347.6747.8448.2248.6248.5441.9942.26
Borrowings0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities0.291.324.023.383.401.881.801.381.160.910.590.821.02
Total Liabilities56.4657.5161.7262.2163.0962.4262.8862.6362.7962.9462.5456.2256.69
Fixed Assets0.020.020.010.010.010.010.020.020.020.010.010.010.01
CWIP0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments3.294.957.958.5610.529.210.871.001.141.331.391.441.49
Other Assets53.1552.5453.7653.6452.5653.2061.9961.6161.6361.6061.1454.7755.19
Total Assets56.4657.5161.7262.2163.0962.4262.8862.6362.7962.9462.5456.2256.69

Landmark Property Development Company Ltd Reserves and Borrowings Chart

Landmark Property Development Company Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 0.510.772.581.600.30-1.950.06-0.82-0.500.470.100.25
Cash from Investing Activity -3.03-1.35-0.630.11-1.322.00-0.070.900.32-0.36-0.18-0.28
Cash from Financing Activity 0.000.00-0.78-1.100.000.000.000.000.000.000.000.00
Net Cash Flow-2.52-0.581.170.61-1.020.05-0.010.08-0.190.11-0.08-0.03

Landmark Property Development Company Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days0.000.000.000.000.0083.680.000.000.000.000.00
Inventory Days6,080.375,178.947,146.9416,972.50
Days Payable0.000.0023.5570.19
Cash Conversion Cycle0.000.000.006,080.370.0083.680.000.005,178.947,123.3916,902.31
Working Capital Days7.60-88.391,086.891,009.901,496.781,837.982,951.2967,119.445,810.807,992.9710,725.38
ROCE %1.65%1.83%6.50%2.37%1.69%1.26%0.95%0.38%0.81%0.87%-0.18%-12.59%

Landmark Property Development Company Ltd Financial Efficiency Indicators Chart

Landmark Property Development Company Ltd Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Promoters65.16%65.16%65.16%65.16%65.16%65.16%65.10%64.87%64.87%64.87%64.87%64.87%
DIIs0.13%0.13%0.13%0.13%0.14%0.13%0.13%0.13%0.13%0.13%0.13%0.13%
Public34.71%34.71%34.71%34.71%34.71%34.71%34.78%35.01%35.00%35.00%35.00%35.00%
No. of Shareholders12,77814,63517,60722,66526,57826,65526,36126,94226,87026,47126,76326,762

Landmark Property Development Company Ltd Shareholding Pattern Chart

No. of Landmark Property Development Company Ltd Shareholders

This stock is not held by any mutual fund

Landmark Property Development Company Ltd ROCE Trend

Landmark Property Development Company Ltd EPS Trend

Landmark Property Development Company Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue1.001.001.001.001.00
Basic EPS (Rs.)-0.87-0.49-0.010.030.03
Diluted EPS (Rs.)-0.87-0.49-0.010.030.03
Cash EPS (Rs.)-0.87-0.48-0.010.030.02
Book Value[Excl.RevalReserv]/Share (Rs.)3.264.134.624.624.59
Book Value[Incl.RevalReserv]/Share (Rs.)3.264.134.624.624.59
Revenue From Operations / Share (Rs.)0.090.030.050.070.01
PBDIT / Share (Rs.)-0.86-0.55-0.010.040.03
PBIT / Share (Rs.)-0.86-0.55-0.010.030.03
PBT / Share (Rs.)-0.86-0.55-0.010.030.03
Net Profit / Share (Rs.)-0.87-0.48-0.010.020.02
PBDIT Margin (%)-873.90-1817.08-15.8853.18555.73
PBIT Margin (%)-874.04-1817.48-16.2052.79551.77
PBT Margin (%)-874.04-1817.48-16.2052.79551.77
Net Profit Margin (%)-883.36-1608.26-11.2739.66421.30
Return on Networth / Equity (%)-26.82-11.80-0.120.640.61
Return on Capital Employeed (%)-26.52-13.33-0.180.850.79
Return On Assets (%)-26.13-11.63-0.120.630.59
Asset Turnover Ratio (%)0.020.010.010.010.00
Current Ratio (X)13.4921.6534.5723.4518.25
Quick Ratio (X)3.266.4014.129.246.33
Enterprise Value (Cr.)103.1877.1692.4623.5013.49
EV / Net Operating Revenue (X)77.77189.73132.5723.25150.99
EV / EBITDA (X)-8.90-10.44-834.4543.7227.17
MarketCap / Net Operating Revenue (X)80.38198.23137.5326.15174.22
Price / BV (X)2.441.461.550.420.25
Price / Net Operating Revenue (X)80.38198.35137.7626.16175.76
EarningsYield-0.10-0.080.000.010.02

Landmark Property Development Company Ltd Profitability Ratios (%)

Landmark Property Development Company Ltd Liquidity Ratios

Landmark Property Development Company Ltd Liquidity Ratios (%)

Landmark Property Development Company Ltd Interest Coverage Ratios (%)

Landmark Property Development Company Ltd Valuation Ratios

Fair Value

Fair Value: 11.82

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 20.01% compared to the current price 9.85

Default values used*: Deafault value of 15 for Stock P/E is used

Intrinsic Value: 10.93

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 10.96% compared to the current price ₹9.85

Default values used*: Deafault value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -7.54%

*Investments are subject to market risks

Strength and Weakness of Landmark Property Development Company Ltd Stock

StrengthWeakness
  1. The stock has a low average Working Capital Days of 1.18, which is a positive sign.
  2. The company has higher reserves (45.68 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of 0.46%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 9.81, which may not be favorable.
  3. The company has not shown consistent growth in sales (1.85) and profit (-0.24).

FAQ

What is the latest fair value of Landmark Property Development Company Ltd?

The latest fair value of Landmark Property Development Company Ltd is ₹11.82.

What is the Market Cap of Landmark Property Development Company Ltd?

The Market Cap of Landmark Property Development Company Ltd is 132 Cr..

What is the current Stock Price of Landmark Property Development Company Ltd as on 13 June 2024?

The current stock price of Landmark Property Development Company Ltd as on 13 June 2024 is ₹9.85.

What is the High / Low of Landmark Property Development Company Ltd stocks in FY 2024?

In FY 2024, the High / Low of Landmark Property Development Company Ltd stocks is 11.8/5.10.

What is the Stock P/E of Landmark Property Development Company Ltd?

The Stock P/E of Landmark Property Development Company Ltd is .

What is the Book Value of Landmark Property Development Company Ltd?

The Book Value of Landmark Property Development Company Ltd is 3.26.

What is the Dividend Yield of Landmark Property Development Company Ltd?

The Dividend Yield of Landmark Property Development Company Ltd is 0.00 %.

What is the ROCE of Landmark Property Development Company Ltd?

The ROCE of Landmark Property Development Company Ltd is 23.4 %.

What is the ROE of Landmark Property Development Company Ltd?

The ROE of Landmark Property Development Company Ltd is 23.7 %.

What is the Face Value of Landmark Property Development Company Ltd?

The Face Value of Landmark Property Development Company Ltd is 1.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Landmark Property Development Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE