Fundamental Analysis of Landmark Property Development Company Ltd
About the Company - Landmark Property Development Company Ltd
Landmark Property Development Company Ltd. is a Public Limited Listed company incorporated on 28/12/1976 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L13100DL1976PLC188942 and registration number is 188942. Currently Company is involved in the business activities of Real estate activities on a fee or contract basis. Company’s Total Operating Revenue is Rs. 0.70 Cr. and Equity Capital is Rs. 13.41 Cr. for the Year ended 31/03/2022.
Landmark Property Development Company Ltd Quarterly Results
Month
Dec 2020
Mar 2021
Jun 2021
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Sales
0.33
0.35
-0.00
0.35
-0.00
0.35
-0.00
-0.00
-0.00
0.41
0.47
0.28
0.22
Expenses
0.40
0.41
0.10
0.46
0.10
1.05
0.12
0.44
0.34
7.02
0.31
0.31
0.30
Operating Profit
-0.07
-0.06
-0.10
-0.11
-0.10
-0.70
-0.12
-0.44
-0.34
-6.61
0.16
-0.03
-0.08
OPM %
-21.21%
-17.14%
-31.43%
-200.00%
-1,612.20%
34.04%
-10.71%
-36.36%
Other Income
0.23
0.20
0.22
0.23
0.22
0.23
0.07
0.22
0.24
-0.41
0.09
0.12
0.11
Interest
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
Depreciation
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
Profit before tax
0.16
0.14
0.12
0.12
0.12
-0.47
-0.05
-0.22
-0.10
-7.02
0.25
0.09
0.03
Tax %
25.00%
21.43%
25.00%
25.00%
25.00%
27.66%
-0.00%
22.73%
40.00%
10.83%
24.00%
11.11%
33.33%
Net Profit
0.11
0.11
0.09
0.09
0.09
-0.35
-0.05
-0.17
-0.06
-6.26
0.18
0.08
0.03
EPS in Rs
0.01
0.01
0.01
0.01
0.01
-0.03
-0.00
-0.01
-0.00
-0.47
0.01
0.01
0.00
Last Updated: July 12, 2024, 7:50 am
Landmark Property Development Company Ltd Quarterly Chart
Landmark Property Development Company Ltd Profit & Loss
Last Updated: July 10, 2024, 7:12 pm
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
TTM
Sales
2.88
3.51
3.60
3.86
2.58
2.53
1.75
0.00
0.09
1.00
0.69
0.39
1.16
Expenses
2.22
2.78
2.29
3.08
2.20
2.12
2.06
0.86
0.50
1.33
1.70
8.04
7.98
Operating Profit
0.66
0.73
1.31
0.78
0.38
0.41
-0.31
-0.86
-0.41
-0.33
-1.01
-7.65
-6.82
OPM %
22.92%
20.80%
36.39%
20.21%
14.73%
16.21%
-17.71%
-455.56%
-33.00%
-146.38%
-1,961.54%
-587.93%
Other Income
0.27
0.31
2.40
0.76
0.66
0.70
0.94
1.09
0.91
0.87
0.90
0.26
0.04
Interest
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit before tax
0.92
1.03
3.71
1.50
1.04
1.11
0.63
0.23
0.50
0.54
-0.11
-7.39
-6.78
Tax %
26.09%
22.33%
29.65%
24.67%
17.31%
22.52%
15.87%
21.74%
24.00%
24.07%
36.36%
11.50%
Net Profit
0.68
0.80
2.60
1.14
0.86
0.85
0.53
0.17
0.38
0.40
-0.08
-6.54
-6.06
EPS in Rs
0.05
0.06
0.19
0.08
0.06
0.06
0.04
0.01
0.03
0.03
-0.01
-0.49
-0.45
Dividend Payout %
0.00%
83.81%
36.10%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Landmark Property Development Company Ltd Profit & Loss Yearly Chart
Landmark Property Development Company Ltd Growth
Compounded Sales Growth
10 Years:
-9%
5 Years:
%
3 Years:
10%
TTM:
241%
Compounded Profit Growth
10 Years:
%
5 Years:
%
3 Years:
%
TTM:
-79%
Stock Price CAGR
10 Years:
14%
5 Years:
38%
3 Years:
20%
1 Year:
82%
Return on Equity
10 Years:
-2%
5 Years:
-6%
3 Years:
-11%
Last Year:
-24%
Last Updated: July 24, 2024, 5:32 pm
Landmark Property Development Company Ltd Balance Sheet
Last Updated: July 10, 2024, 7:12 pm
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Sep 2023
Equity Capital
13.41
13.41
13.41
13.41
13.41
13.41
13.41
13.41
13.41
13.41
13.41
13.41
13.41
Reserves
42.76
42.78
44.29
45.42
46.28
47.13
47.67
47.84
48.22
48.62
48.54
41.99
42.26
Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Liabilities
0.29
1.32
4.02
3.38
3.40
1.88
1.80
1.38
1.16
0.91
0.59
0.82
1.02
Total Liabilities
56.46
57.51
61.72
62.21
63.09
62.42
62.88
62.63
62.79
62.94
62.54
56.22
56.69
Fixed Assets
0.02
0.02
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.01
0.01
0.01
0.01
CWIP
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Investments
3.29
4.95
7.95
8.56
10.52
9.21
0.87
1.00
1.14
1.33
1.39
1.44
1.49
Other Assets
53.15
52.54
53.76
53.64
52.56
53.20
61.99
61.61
61.63
61.60
61.14
54.77
55.19
Total Assets
56.46
57.51
61.72
62.21
63.09
62.42
62.88
62.63
62.79
62.94
62.54
56.22
56.69
Landmark Property Development Company Ltd Reserves and Borrowings Chart
Landmark Property Development Company Ltd Cash Flow
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Cash from Operating Activity
1
3
2
0
-2
0
-1
-0
0
0
0
1
Cash from Investing Activity
-1
-1
0
-1
2
-0
1
0
-0
-0
-0
-1
Cash from Financing Activity
0
-1
-1
0
0
0
0
0
0
0
0
0
Net Cash Flow
-1
1
1
-1
0
-0
0
-0
0
-0
-0
0
Landmark Property Development Company Ltd Financial Efficiency Indicators
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Debtor Days
0.00
0.00
0.00
0.00
0.00
83.68
0.00
0.00
0.00
0.00
0.00
Inventory Days
6,080.37
5,178.94
7,146.94
16,972.50
Days Payable
0.00
0.00
23.55
70.19
Cash Conversion Cycle
0.00
0.00
0.00
6,080.37
0.00
83.68
0.00
0.00
5,178.94
7,123.39
16,902.31
Working Capital Days
7.60
-88.39
1,086.89
1,009.90
1,496.78
1,837.98
2,951.29
67,119.44
5,810.80
7,992.97
10,725.38
ROCE %
1.65%
1.83%
6.50%
2.37%
1.69%
1.26%
0.95%
0.38%
0.81%
0.87%
-0.18%
-12.59%
Landmark Property Development Company Ltd Financial Efficiency Indicators Chart
Landmark Property Development Company Ltd Share Holding Pattern
Month
Jun 2021
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Promoters
65.16%
65.16%
65.16%
65.16%
65.16%
65.10%
64.87%
64.87%
64.87%
64.87%
64.87%
64.87%
DIIs
0.13%
0.13%
0.13%
0.14%
0.13%
0.13%
0.13%
0.13%
0.13%
0.13%
0.13%
0.13%
Public
34.71%
34.71%
34.71%
34.71%
34.71%
34.78%
35.01%
35.00%
35.00%
35.00%
35.00%
35.00%
No. of Shareholders
14,635
17,607
22,665
26,578
26,655
26,361
26,942
26,870
26,471
26,763
26,762
28,231
Landmark Property Development Company Ltd Shareholding Pattern Chart
No. of Landmark Property Development Company Ltd Shareholders
This stock is not held by any mutual fund
Landmark Property Development Company Ltd ROCE Trend
Landmark Property Development Company Ltd EPS Trend
Landmark Property Development Company Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
1.00
1.00
1.00
1.00
1.00
Basic EPS (Rs.)
-0.87
-0.49
-0.01
0.03
0.03
Diluted EPS (Rs.)
-0.87
-0.49
-0.01
0.03
0.03
Cash EPS (Rs.)
-0.87
-0.48
-0.01
0.03
0.02
Book Value[Excl.RevalReserv]/Share (Rs.)
3.26
4.13
4.62
4.62
4.59
Book Value[Incl.RevalReserv]/Share (Rs.)
3.26
4.13
4.62
4.62
4.59
Revenue From Operations / Share (Rs.)
0.09
0.03
0.05
0.07
0.01
PBDIT / Share (Rs.)
-0.86
-0.55
-0.01
0.04
0.03
PBIT / Share (Rs.)
-0.86
-0.55
-0.01
0.03
0.03
PBT / Share (Rs.)
-0.86
-0.55
-0.01
0.03
0.03
Net Profit / Share (Rs.)
-0.87
-0.48
-0.01
0.02
0.02
PBDIT Margin (%)
-873.90
-1817.08
-15.88
53.18
555.73
PBIT Margin (%)
-874.04
-1817.48
-16.20
52.79
551.77
PBT Margin (%)
-874.04
-1817.48
-16.20
52.79
551.77
Net Profit Margin (%)
-883.36
-1608.26
-11.27
39.66
421.30
Return on Networth / Equity (%)
-26.82
-11.80
-0.12
0.64
0.61
Return on Capital Employeed (%)
-26.52
-13.33
-0.18
0.85
0.79
Return On Assets (%)
-26.13
-11.63
-0.12
0.63
0.59
Asset Turnover Ratio (%)
0.02
0.01
0.01
0.01
0.00
Current Ratio (X)
13.49
21.65
34.57
23.45
18.25
Quick Ratio (X)
3.26
6.40
14.12
9.24
6.33
Enterprise Value (Cr.)
103.18
77.16
92.46
23.50
13.49
EV / Net Operating Revenue (X)
77.77
189.73
132.57
23.25
150.99
EV / EBITDA (X)
-8.90
-10.44
-834.45
43.72
27.17
MarketCap / Net Operating Revenue (X)
80.38
198.23
137.53
26.15
174.22
Price / BV (X)
2.44
1.46
1.55
0.42
0.25
Price / Net Operating Revenue (X)
80.38
198.35
137.76
26.16
175.76
EarningsYield
-0.10
-0.08
0.00
0.01
0.02
Landmark Property Development Company Ltd Profitability Ratios (%)
Landmark Property Development Company Ltd Liquidity Ratios
Landmark Property Development Company Ltd Liquidity Ratios (%)
Landmark Property Development Company Ltd Interest Coverage Ratios (%)
Landmark Property Development Company Ltd Valuation Ratios
Fair Value
Fair Value: 11.82
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 6.50% compared to the current price 11.1
Default values used*: Deafault value of 15 for Stock P/E is used
Intrinsic Value: 10.93
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Overvalued: 1.53% compared to the current price 11.1
Default values used*: Deafault value of 15 for Stock P/E is used
Last 5 Year EPS CAGR: -7.54%
*Investments are subject to market risks
Strength and Weakness of Landmark Property Development Company Ltd Stock
Strength
Weakness
The stock has a low average Working Capital Days of 1.18, which is a positive sign.
The company has higher reserves (44.92 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
The stock has a low average ROCE of 0.46%, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 9.81, which may not be favorable.
The company has not shown consistent growth in sales (1.85) and profit (-0.24).
FAQ
What is the latest fair value of Landmark Property Development Company Ltd?
The latest fair value of Landmark Property Development Company Ltd is ₹11.82.
What is the Market Cap of Landmark Property Development Company Ltd?
The Market Cap of Landmark Property Development Company Ltd is 151 Cr..
What is the current Stock Price of Landmark Property Development Company Ltd as on 27 July 2024?
The current stock price of Landmark Property Development Company Ltd as on 27 July 2024 is 11.1.
What is the High / Low of Landmark Property Development Company Ltd stocks in FY 2024?
In FY 2024, the High / Low of Landmark Property Development Company Ltd stocks is 17.0/5.10.
What is the Stock P/E of Landmark Property Development Company Ltd?
The Stock P/E of Landmark Property Development Company Ltd is .
What is the Book Value of Landmark Property Development Company Ltd?
The Book Value of Landmark Property Development Company Ltd is 3.26.
What is the Dividend Yield of Landmark Property Development Company Ltd?
The Dividend Yield of Landmark Property Development Company Ltd is 0.00 %.
What is the ROCE of Landmark Property Development Company Ltd?
The ROCE of Landmark Property Development Company Ltd is 23.4 %.
What is the ROE of Landmark Property Development Company Ltd?
The ROE of Landmark Property Development Company Ltd is 23.7 %.
What is the Face Value of Landmark Property Development Company Ltd?
The Face Value of Landmark Property Development Company Ltd is 1.00.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Landmark Property Development Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
