Laxmi Cotspin Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 8:59 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price12.5₹ per share

Reported P/ENot availableTimes

Book value per share35.5₹ per share

Reported ROCE1.87 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹18.27 crore in Jun 2026, compared with ₹50.59 crore in Jun 2025. The change was a decrease of ₹32.32 crore. Year-on-year change: -63.9%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was −₹0.44 crore in Jun 2026, compared with ₹1.30 crore in Jun 2025. The change was a decrease of ₹1.74 crore. A percentage growth figure is omitted because a comparison involves a loss, negative amount or zero base.

Calculation and source

Absolute change = later amount − earlier amount.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹151.00 crore in Mar 2026, compared with ₹150.00 crore in Mar 2025. The change was an increase of ₹1.00 crore. Year-on-year change: +0.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was −₹1.00 crore in Mar 2026, compared with ₹0.00 crore in Mar 2025. The change was a decrease of ₹1.00 crore. A percentage growth figure is omitted because a comparison involves a loss, negative amount or zero base.

Calculation and source

Absolute change = later amount − earlier amount.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 2.57% in Jun 2025 to -2.41% in Jun 2026: 4.98 percentage points lower.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹118.35 crore, compared with ₹170.60 crore across the preceding four quarters. The change was -30.6%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: standalone. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was ₹6.00 crore and net profit was −₹1.00 crore. The ratio is omitted because net profit is zero or negative.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: standalone. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 1 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: standalone. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 3 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: standalone. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹43.00 crore in Mar 2026, compared with ₹47.00 crore in Mar 2025. The change was a decrease of ₹4.00 crore. Year-on-year change: -8.5%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 58.63% in Mar 2026 to 58.63% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 0.00% in Mar 2026 to 0.00% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 19:42 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 8:59 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	21.5 Cr.
Current Price	12.5
High / Low	24.4/11.4
Stock P/E	Not available
Book Value	35.5
Dividend Yield	0.00 %
ROCE	1.87 %
ROE	3.04 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Laxmi Cotspin Ltd	21.5 Cr.	12.5	24.4/11.4		35.5	0.00 %	1.87 %	3.04 %	10.0
Spentex Industries Ltd	25.1 Cr.	2.80	/		0.69	0.00 %	6.84 %	26.9 %	10.0
Hindoostan Mills Ltd	26.2 Cr.	158	189/128		197	0.00 %	3.68 %	19.6 %	10.0
STL Global Ltd	26.4 Cr.	9.49	15.5/8.40		9.47	0.00 %	1.61 %	0.84 %	10.0
Advance Lifestyles Ltd	16.3 Cr.	26.2	34.0/20.0	2.58	51.9	0.00 %	9.94 %	14.9 %	10.0
Industry Average	645.80 Cr	97.29		24.77	66.48	0.09%	28.82%	48.94%	7.77

All Competitor Stocks of Laxmi Cotspin Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	44.66	31.49	31.08	36.79	30.41	56.40	41.15	22.46	50.59	58.23	24.57	17.28	18.27
Expenses	45.77	31.55	32.15	33.21	32.32	58.98	39.66	19.89	48.27	57.01	25.75	18.84	17.32
Operating Profit	-1.11	-0.06	-1.07	3.58	-1.91	-2.58	1.49	2.57	2.32	1.22	-1.18	-1.56	0.95
OPM %	-2.49%	-0.19%	-3.44%	9.73%	-6.28%	-4.57%	3.62%	11.44%	4.59%	2.10%	-4.80%	-9.03%	5.20%
Other Income	0.05	-0.82	0.32	5.05	0.20	0.34	1.10	6.92	1.48	0.55	1.46	1.08	0.04
Interest	0.85	0.92	0.61	0.83	1.04	0.96	1.44	1.14	1.01	0.94	0.97	0.95	0.97
Depreciation	0.80	0.80	0.79	0.64	0.79	0.78	0.81	0.83	0.64	0.41	0.58	0.56	0.71
Profit before tax	-2.71	-2.60	-2.15	7.16	-3.54	-3.98	0.34	7.52	2.15	0.42	-1.27	-1.99	-0.69
Tax %	0.00%	0.00%	0.00%	-0.84%	-1.41%	-5.28%	20.59%	0.93%	39.53%	0.00%	15.75%	-28.14%	-36.23%
Net Profit	-2.71	-2.61	-2.15	7.23	-3.49	-3.77	0.27	7.45	1.30	0.42	-1.47	-1.43	-0.44
EPS in Rs	-1.58	-1.52	-1.25	4.22	-2.04	-2.20	0.16	4.34	0.76	0.24	-0.86	-0.83	-0.26

Last Updated: October 4, 2026, 9:03 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 4, 2026, 9:03 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	115	105	113	115	140	177	151	116	216	143	144	150	151	118
Expenses	102	93	101	103	127	165	147	109	204	146	143	151	150	119
Operating Profit	13	11	12	11	13	12	4	7	12	-3	1	-0	1	-1
OPM %	11%	11%	11%	10%	9%	7%	2.8%	6%	6%	-1.9%	0.9%	-0.3%	0.5%	-0.5%
Other Income	1	2	0	0	1	1	2	0	2	1	5	9	5	3
Interest	4	4	3	2	2	3	3	3	3	2	3	5	4	4
Depreciation	5	6	7	6	7	6	4	3	3	3	3	3	2	2
Profit before tax	5	3	3	4	4	4	-1	1	8	-7	-0	0	-1	-4
Tax %	19%	24%	-13%	29%	38%	18%	-8%	-4%	33%	-12%	-19%	-31%	74%
Net Profit	4	2	3	3	3	4	-1	1	5	-6	-0	0	-1	-3
EPS in Rs	2.21	1.32	1.83	1.56	1.50	2.13	-0.51	0.64	3.18	-3.41	-0.14	0.27	-0.69	-1.71
Dividend Payout %	23%	38%	27%	32%	33%	23%	0%	0%	0%	0%	0%	0%	0%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-50.00%	50.00%	0.00%	0.00%	33.33%	-125.00%	200.00%	400.00%	-220.00%	100.00%
Change in YoY Net Profit Growth (%)	0.00%	100.00%	-50.00%	0.00%	33.33%	-158.33%	325.00%	200.00%	-620.00%	320.00%

Laxmi Cotspin Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	4%
5 Years:	0%
3 Years:	-11%
TTM:	31%

Compounded Profit Growth
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
TTM:	-171%

Stock Price CAGR
10 Years:	Not available
5 Years:	19%
3 Years:	-2%
1 Year:	-33%

Return on Equity
10 Years:	2%
5 Years:	-1%
3 Years:	-6%
Last Year:	-8%

Last Updated: September 5, 2025, 9:40 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 4, 2026, 9:03 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	21	24	26	27	30	30	31	36	31	46	46	44
Borrowings	40	28	55	55	46	48	32	45	42	50	47	43
Other Liabilities	8	6	8	12	16	8	11	9	8	7	9	8
Total Liabilities	86	76	105	111	109	103	91	108	98	120	119	112
Fixed Assets	34	29	42	39	35	32	27	27	24	35	32	35
CWIP	0	1	1	0	0	2	2	2	3	4	6	2
Investments	0	0	0	0	0	0	1	0	0	0	0	0
Other Assets	52	45	62	72	74	69	61	79	71	81	81	74
Total Assets	86	76	105	111	109	103	91	108	98	120	119	112

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	9	16	-5	7	12	2	17	-6	5	-8	2	6
Cash from Investing Activity +	-8	-3	-18	-4	-1	-3	1	-4	-2	-1	2	-0
Cash from Financing Activity +	2	-16	22	-3	-11	2	-18	9	-3	10	-5	-6
Net Cash Flow	3	-3	-2	0	-0	0	-0	-0	0	1	-0	-0
Free Cash Flow	1	13	-24	3	11	-1	18	-9	3	-9	5	6
CFO/OP	86%	128%	-41%	65%	112%	56%	238%	-47%	-173%	-621%	-498%	768%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	1.00	13.00	-24.00	3.00	11.00	-1.00	18.00	-9.00	3.00	-9.00	5.00	6.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	71	61	67	78	99	84	80	62	15	16	10	8
Inventory Days	72	100	73	135	92	68	85	126	98	142	162	132
Days Payable	31	14	10	14	21	30	17	21	13	17	11	20
Cash Conversion Cycle	112	147	129	199	170	121	148	166	100	142	161	120
Working Capital Days	45	47	55	50	49	46	48	99	57	70	70	66
ROCE %	13%	10%	8%	7%	6%	8%	2%	5%	12%	-5%	4%	-0%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	57.41%	57.41%	57.18%	56.80%	58.69%	58.63%	58.63%	58.63%	58.63%	58.63%	58.63%	58.63%
FIIs	0.00%	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	42.59%	42.59%	42.83%	43.20%	41.26%	41.37%	41.37%	41.37%	41.37%	41.37%	41.37%	41.37%
No. of Shareholders	4,581	5,391	6,227	6,305	7,374	7,522	7,553	7,526	7,523	7,383	7,975	7,719

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.27	-0.16	-3.40	3.17
Diluted EPS (Rs.)	0.27	-0.16	-3.40	3.17
Cash EPS (Rs.)	2.14	1.61	-1.51	5.06
Book Value[Excl.RevalReserv]/Share (Rs.)	29.80	28.64	27.84	31.24
Book Value[Incl.RevalReserv]/Share (Rs.)	36.62	36.69	27.84	31.24
Revenue From Operations / Share (Rs.)	87.72	83.99	83.56	125.93
PBDIT / Share (Rs.)	1.67	3.92	-0.90	7.93
PBIT / Share (Rs.)	-0.20	2.15	-2.81	6.04
PBT / Share (Rs.)	0.20	-0.19	-3.99	4.72
Net Profit / Share (Rs.)	0.26	-0.15	-3.42	3.18
NP After MI And SOA / Share (Rs.)	0.26	-0.15	-3.42	3.18
PBDIT Margin (%)	1.90	4.66	-1.08	6.29
PBIT Margin (%)	-0.22	2.56	-3.36	4.79
PBT Margin (%)	0.22	-0.23	-4.77	3.74
Net Profit Margin (%)	0.30	-0.18	-4.08	2.52
NP After MI And SOA Margin (%)	0.30	-0.18	-4.08	2.52
Return on Networth / Equity (%)	0.90	-0.54	-12.27	10.17
Return on Capital Employeed (%)	-0.50	5.27	-8.42	16.00
Return On Assets (%)	0.38	-0.22	-5.95	5.06
Long Term Debt / Equity (X)	0.11	0.13	0.18	0.19
Total Debt / Equity (X)	0.91	1.02	0.88	0.83
Asset Turnover Ratio (%)	1.26	1.32	1.39	0.00
Current Ratio (X)	1.41	1.57	1.68	1.79
Quick Ratio (X)	0.50	0.51	0.53	0.68
Inventory Turnover Ratio (X)	3.06	2.29	2.61	0.00
Interest Coverage Ratio (X)	0.62	2.09	-0.76	5.28
Interest Coverage Ratio (Post Tax) (X)	-0.04	1.17	-1.89	3.00
Enterprise Value (Cr.)	88.14	94.97	72.45	76.72
EV / Net Operating Revenue (X)	0.58	0.65	0.50	0.35
EV / EBITDA (X)	30.81	14.12	-46.55	5.64
MarketCap / Net Operating Revenue (X)	0.27	0.31	0.21	0.14
Price / BV (X)	0.82	0.93	0.63	0.60
Price / Net Operating Revenue (X)	0.27	0.31	0.21	0.14
EarningsYield	0.01	-0.01	-0.19	0.16