Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 17 October, 2025
Author: Getaka|Social: XLinkedIn

Lincoln Pharmaceuticals Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 17, 2025, 9:27 pm

Market Cap 1,050 Cr.
Current Price 524
High / Low 980/499
Stock P/E12.2
Book Value 335
Dividend Yield0.34 %
ROCE17.3 %
ROE12.8 %
Face Value 10.0
PEG Ratio2.13

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Lincoln Pharmaceuticals Ltd

Competitors of Lincoln Pharmaceuticals Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 146 Cr. 116 247/84.333.3 46.70.00 %12.9 %9.69 % 10.0
MPS Pharmaa Ltd 3.96 Cr. 2.07 4.33/1.90 0.570.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 4,760 Cr. 437 479/192107 22.80.16 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 36.4 Cr. 49.0 94.9/37.2 8.730.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 32.2 Cr. 22.0 29.1/17.033.6 6.830.00 %13.5 %11.0 % 10.0
Industry Average19,830.59 Cr1,186.2450.51194.070.34%16.24%14.95%6.10

All Competitor Stocks of Lincoln Pharmaceuticals Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 123141134112136156146142147161147168154
Expenses 10711210796115125117124125133123141130
Operating Profit 17292717213130182328242724
OPM % 14%21%20%15%15%20%20%13%15%18%16%16%15%
Other Income 66648911710109-715
Interest 0001000000100
Depreciation 2222333333333
Profit before tax 21323117253738222935291635
Tax % 28%26%29%26%25%25%26%16%20%24%28%29%22%
Net Profit 15242213192828192426211228
EPS in Rs 7.4911.8410.796.279.4913.8014.009.2911.8213.1510.375.7813.82

Last Updated: August 20, 2025, 7:40 am

Below is a detailed analysis of the quarterly data for Lincoln Pharmaceuticals Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 154.00 Cr.. The value appears to be declining and may need further review. It has decreased from 168.00 Cr. (Mar 2025) to 154.00 Cr., marking a decrease of 14.00 Cr..
  • For Expenses, as of Jun 2025, the value is 130.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 141.00 Cr. (Mar 2025) to 130.00 Cr., marking a decrease of 11.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 24.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Mar 2025) to 24.00 Cr., marking a decrease of 3.00 Cr..
  • For OPM %, as of Jun 2025, the value is 15.00%. The value appears to be declining and may need further review. It has decreased from 16.00% (Mar 2025) to 15.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from -7.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 22.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 35.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 35.00 Cr., marking an increase of 19.00 Cr..
  • For Tax %, as of Jun 2025, the value is 22.00%. The value appears to be improving (decreasing) as expected. It has decreased from 29.00% (Mar 2025) to 22.00%, marking a decrease of 7.00%.
  • For Net Profit, as of Jun 2025, the value is 28.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 28.00 Cr., marking an increase of 16.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 13.82. The value appears strong and on an upward trend. It has increased from 5.78 (Mar 2025) to 13.82, marking an increase of 8.04.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:55 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 210266400360361366386424472510581623
Expenses 190240359313308299321337376421480522
Operating Profit 20264147536866879690100101
OPM % 10%10%10%13%15%18%17%21%20%18%17%16%
Other Income 27725511510223422
Interest 7810754221212
Depreciation 45566778891113
Profit before tax 122033374662678496100122109
Tax % 16%24%28%25%25%22%23%26%28%27%24%25%
Net Profit 101524283549516269739382
EPS in Rs 6.539.2014.5214.0617.3124.3625.7231.1234.6336.4046.5841.11
Dividend Payout % 9%11%7%9%9%6%6%5%4%4%4%4%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%60.00%16.67%25.00%40.00%4.08%21.57%11.29%5.80%27.40%-11.83%
Change in YoY Net Profit Growth (%)0.00%10.00%-43.33%8.33%15.00%-35.92%17.49%-10.28%-5.49%21.60%-39.23%

Lincoln Pharmaceuticals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:10%
3 Years:10%
TTM:6%
Compounded Profit Growth
10 Years:19%
5 Years:10%
3 Years:6%
TTM:-12%
Stock Price CAGR
10 Years:16%
5 Years:18%
3 Years:25%
1 Year:-29%
Return on Equity
10 Years:17%
5 Years:16%
3 Years:15%
Last Year:13%

Last Updated: September 5, 2025, 9:50 am

Balance Sheet

Last Updated: July 25, 2025, 2:51 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 161616202020202020202020
Reserves 8295124172204249293346413482573652
Borrowings 687678646134512210
Other Liabilities 93705648626371859983106125
Total Liabilities 260258275305347366389452534587700797
Fixed Assets 656698103117121123111132151179182
CWIP 2337020216734
Investments 00010111834819791139174
Other Assets 192190174186219225232259290339379437
Total Assets 260258275305347366389452534587700797

Below is a detailed analysis of the balance sheet data for Lincoln Pharmaceuticals Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 20.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 20.00 Cr..
  • For Reserves, as of Mar 2025, the value is 652.00 Cr.. The value appears strong and on an upward trend. It has increased from 573.00 Cr. (Mar 2024) to 652.00 Cr., marking an increase of 79.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 125.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 106.00 Cr. (Mar 2024) to 125.00 Cr., marking an increase of 19.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 797.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 700.00 Cr. (Mar 2024) to 797.00 Cr., marking an increase of 97.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 182.00 Cr.. The value appears strong and on an upward trend. It has increased from 179.00 Cr. (Mar 2024) to 182.00 Cr., marking an increase of 3.00 Cr..
  • For CWIP, as of Mar 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Mar 2024) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 174.00 Cr.. The value appears strong and on an upward trend. It has increased from 139.00 Cr. (Mar 2024) to 174.00 Cr., marking an increase of 35.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 437.00 Cr.. The value appears strong and on an upward trend. It has increased from 379.00 Cr. (Mar 2024) to 437.00 Cr., marking an increase of 58.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 797.00 Cr.. The value appears strong and on an upward trend. It has increased from 700.00 Cr. (Mar 2024) to 797.00 Cr., marking an increase of 97.00 Cr..

Notably, the Reserves (652.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-48.00-50.00-37.00-17.00-8.0034.0061.0086.0094.0088.0099.00101.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days15416373921111229698909810297
Inventory Days624436638675958612110610199
Days Payable17492405482921021051207795106
Cash Conversion Cycle431167010011510688789112610890
Working Capital Days1376316989113126119113121127217
ROCE %11%15%21%19%19%23%22%25%24%22%22%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters46.34%47.00%48.68%50.53%49.81%49.54%49.78%49.78%49.78%49.78%49.78%49.78%
FIIs1.44%1.27%1.74%2.59%3.22%3.93%3.95%5.19%5.16%5.00%5.13%4.73%
DIIs0.00%0.00%0.00%0.00%0.06%0.05%0.04%0.00%0.00%0.00%0.01%0.01%
Public52.22%51.74%49.57%46.87%46.92%46.49%46.24%45.04%45.07%45.23%45.08%45.49%
No. of Shareholders29,84629,08827,48028,67029,31631,37529,96731,33031,84831,86731,78432,370

Shareholding Pattern Chart

No. of Shareholders

Lincoln Pharmaceuticals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal S&P BSE Healthcare ETF 106 0.08 0.011062025-04-22 17:25:280%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 41.1146.5836.4034.6331.11
Diluted EPS (Rs.) 41.1146.5836.4034.6331.11
Cash EPS (Rs.) 47.5551.8940.9738.6634.91
Book Value[Excl.RevalReserv]/Share (Rs.) 335.34295.98250.86216.12187.85
Book Value[Incl.RevalReserv]/Share (Rs.) 335.34295.98250.86216.12187.85
Revenue From Operations / Share (Rs.) 311.15289.84254.78235.71212.09
PBDIT / Share (Rs.) 61.8967.0755.7652.6646.42
PBIT / Share (Rs.) 55.4561.7651.1848.6242.64
PBT / Share (Rs.) 54.5161.0350.1647.9041.86
Net Profit / Share (Rs.) 41.1146.5836.4034.6331.12
NP After MI And SOA / Share (Rs.) 41.1146.5836.4034.6331.11
PBDIT Margin (%) 19.8923.1321.8822.3421.88
PBIT Margin (%) 17.8221.3020.0820.6220.10
PBT Margin (%) 17.5121.0519.6820.3219.73
Net Profit Margin (%) 13.2116.0714.2814.6914.67
NP After MI And SOA Margin (%) 13.2116.0714.2814.6914.66
Return on Networth / Equity (%) 12.2515.7314.5016.0216.58
Return on Capital Employeed (%) 16.0720.3419.8921.9422.10
Return On Assets (%) 10.3313.3212.4112.9713.54
Asset Turnover Ratio (%) 0.830.900.900.950.99
Current Ratio (X) 4.714.845.083.904.17
Quick Ratio (X) 3.974.004.113.103.53
Inventory Turnover Ratio (X) 2.752.732.482.662.18
Dividend Payout Ratio (NP) (%) 0.003.224.124.320.00
Dividend Payout Ratio (CP) (%) 0.002.893.663.870.00
Earning Retention Ratio (%) 0.0096.7895.8895.680.00
Cash Earning Retention Ratio (%) 0.0097.1196.3496.130.00
Interest Coverage Ratio (X) 65.8491.7055.0172.6859.44
Interest Coverage Ratio (Post Tax) (X) 44.7464.6936.9148.7940.86
Enterprise Value (Cr.) 1082.311159.77646.08574.49436.11
EV / Net Operating Revenue (X) 1.742.001.271.221.03
EV / EBITDA (X) 8.738.635.795.454.70
MarketCap / Net Operating Revenue (X) 1.772.021.331.321.06
Retention Ratios (%) 0.0096.7795.8795.670.00
Price / BV (X) 1.641.981.351.441.20
Price / Net Operating Revenue (X) 1.772.021.331.321.06
EarningsYield 0.070.070.100.110.13

After reviewing the key financial ratios for Lincoln Pharmaceuticals Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 41.11. This value is within the healthy range. It has decreased from 46.58 (Mar 24) to 41.11, marking a decrease of 5.47.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 41.11. This value is within the healthy range. It has decreased from 46.58 (Mar 24) to 41.11, marking a decrease of 5.47.
  • For Cash EPS (Rs.), as of Mar 25, the value is 47.55. This value is within the healthy range. It has decreased from 51.89 (Mar 24) to 47.55, marking a decrease of 4.34.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 335.34. It has increased from 295.98 (Mar 24) to 335.34, marking an increase of 39.36.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 335.34. It has increased from 295.98 (Mar 24) to 335.34, marking an increase of 39.36.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 311.15. It has increased from 289.84 (Mar 24) to 311.15, marking an increase of 21.31.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 61.89. This value is within the healthy range. It has decreased from 67.07 (Mar 24) to 61.89, marking a decrease of 5.18.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 55.45. This value is within the healthy range. It has decreased from 61.76 (Mar 24) to 55.45, marking a decrease of 6.31.
  • For PBT / Share (Rs.), as of Mar 25, the value is 54.51. This value is within the healthy range. It has decreased from 61.03 (Mar 24) to 54.51, marking a decrease of 6.52.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 41.11. This value is within the healthy range. It has decreased from 46.58 (Mar 24) to 41.11, marking a decrease of 5.47.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 41.11. This value is within the healthy range. It has decreased from 46.58 (Mar 24) to 41.11, marking a decrease of 5.47.
  • For PBDIT Margin (%), as of Mar 25, the value is 19.89. This value is within the healthy range. It has decreased from 23.13 (Mar 24) to 19.89, marking a decrease of 3.24.
  • For PBIT Margin (%), as of Mar 25, the value is 17.82. This value is within the healthy range. It has decreased from 21.30 (Mar 24) to 17.82, marking a decrease of 3.48.
  • For PBT Margin (%), as of Mar 25, the value is 17.51. This value is within the healthy range. It has decreased from 21.05 (Mar 24) to 17.51, marking a decrease of 3.54.
  • For Net Profit Margin (%), as of Mar 25, the value is 13.21. This value exceeds the healthy maximum of 10. It has decreased from 16.07 (Mar 24) to 13.21, marking a decrease of 2.86.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 13.21. This value is within the healthy range. It has decreased from 16.07 (Mar 24) to 13.21, marking a decrease of 2.86.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 12.25. This value is below the healthy minimum of 15. It has decreased from 15.73 (Mar 24) to 12.25, marking a decrease of 3.48.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 16.07. This value is within the healthy range. It has decreased from 20.34 (Mar 24) to 16.07, marking a decrease of 4.27.
  • For Return On Assets (%), as of Mar 25, the value is 10.33. This value is within the healthy range. It has decreased from 13.32 (Mar 24) to 10.33, marking a decrease of 2.99.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.83. It has decreased from 0.90 (Mar 24) to 0.83, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 4.71. This value exceeds the healthy maximum of 3. It has decreased from 4.84 (Mar 24) to 4.71, marking a decrease of 0.13.
  • For Quick Ratio (X), as of Mar 25, the value is 3.97. This value exceeds the healthy maximum of 2. It has decreased from 4.00 (Mar 24) to 3.97, marking a decrease of 0.03.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.75. This value is below the healthy minimum of 4. It has increased from 2.73 (Mar 24) to 2.75, marking an increase of 0.02.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 3.22 (Mar 24) to 0.00, marking a decrease of 3.22.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 2.89 (Mar 24) to 0.00, marking a decrease of 2.89.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 96.78 (Mar 24) to 0.00, marking a decrease of 96.78.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 97.11 (Mar 24) to 0.00, marking a decrease of 97.11.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 65.84. This value is within the healthy range. It has decreased from 91.70 (Mar 24) to 65.84, marking a decrease of 25.86.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 44.74. This value is within the healthy range. It has decreased from 64.69 (Mar 24) to 44.74, marking a decrease of 19.95.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,082.31. It has decreased from 1,159.77 (Mar 24) to 1,082.31, marking a decrease of 77.46.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.74. This value is within the healthy range. It has decreased from 2.00 (Mar 24) to 1.74, marking a decrease of 0.26.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.73. This value is within the healthy range. It has increased from 8.63 (Mar 24) to 8.73, marking an increase of 0.10.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.77. This value is within the healthy range. It has decreased from 2.02 (Mar 24) to 1.77, marking a decrease of 0.25.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 96.77 (Mar 24) to 0.00, marking a decrease of 96.77.
  • For Price / BV (X), as of Mar 25, the value is 1.64. This value is within the healthy range. It has decreased from 1.98 (Mar 24) to 1.64, marking a decrease of 0.34.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.77. This value is within the healthy range. It has decreased from 2.02 (Mar 24) to 1.77, marking a decrease of 0.25.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Lincoln Pharmaceuticals Ltd as of October 20, 2025 is: 419.93

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 20, 2025, Lincoln Pharmaceuticals Ltd is Overvalued by 19.86% compared to the current share price 524.00

Intrinsic Value of Lincoln Pharmaceuticals Ltd as of October 20, 2025 is: 443.97

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 20, 2025, Lincoln Pharmaceuticals Ltd is Overvalued by 15.27% compared to the current share price 524.00

Last 5 Year EPS CAGR: 5.73%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.08%, which is a positive sign.
  2. The company has higher reserves (307.08 cr) compared to borrowings (32.67 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (413.25 cr) and profit (65.67 cr) over the years.
  1. The stock has a high average Working Capital Days of 101.17, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 94.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Lincoln Pharmaceuticals Ltd:
    1. Net Profit Margin: 13.21%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 16.07% (Industry Average ROCE: 16.24%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.25% (Industry Average ROE: 14.95%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 44.74
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3.97
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 12.2 (Industry average Stock P/E: 50.51)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Lincoln Pharmaceuticals Ltd. is a Public Limited Listed company incorporated on 20/01/1995 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24230GJ1995PLC024288 and registration number is 024288. Currently Company is involved in the business activities of Manufacture of pharmaceuticals, medicinal chemical and botanical products. Company's Total Operating Revenue is Rs. 623.23 Cr. and Equity Capital is Rs. 20.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PharmaceuticalsLincoln House, Ahmedabad Gujarat 380060investor@lincolnpharma.com
http://www.lincolnpharma.com
Management
NamePosition Held
Mr. Kishor M ShahNon Executive Chairman
Mr. Mahendra G PatelManaging Director
Mr. Hashmukh I PatelWhole Time Director
Mr. Munjal M PatelWhole Time Director
Mr. Ashish R PatelWhole Time Director
Mr. Rajnikant G PatelNon Executive Director
Mr. Nareshkumar SutharIndependent Director
Mr. Saurin J ParikhIndependent Director
Ms. Seema MehtaIndependent Director

FAQ

What is the intrinsic value of Lincoln Pharmaceuticals Ltd?

Lincoln Pharmaceuticals Ltd's intrinsic value (as of 20 October 2025) is 419.93 which is 19.86% lower the current market price of 524.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,050 Cr. market cap, FY2025-2026 high/low of 980/499, reserves of ₹652 Cr, and liabilities of 797 Cr.

What is the Market Cap of Lincoln Pharmaceuticals Ltd?

The Market Cap of Lincoln Pharmaceuticals Ltd is 1,050 Cr..

What is the current Stock Price of Lincoln Pharmaceuticals Ltd as on 20 October 2025?

The current stock price of Lincoln Pharmaceuticals Ltd as on 20 October 2025 is 524.

What is the High / Low of Lincoln Pharmaceuticals Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Lincoln Pharmaceuticals Ltd stocks is 980/499.

What is the Stock P/E of Lincoln Pharmaceuticals Ltd?

The Stock P/E of Lincoln Pharmaceuticals Ltd is 12.2.

What is the Book Value of Lincoln Pharmaceuticals Ltd?

The Book Value of Lincoln Pharmaceuticals Ltd is 335.

What is the Dividend Yield of Lincoln Pharmaceuticals Ltd?

The Dividend Yield of Lincoln Pharmaceuticals Ltd is 0.34 %.

What is the ROCE of Lincoln Pharmaceuticals Ltd?

The ROCE of Lincoln Pharmaceuticals Ltd is 17.3 %.

What is the ROE of Lincoln Pharmaceuticals Ltd?

The ROE of Lincoln Pharmaceuticals Ltd is 12.8 %.

What is the Face Value of Lincoln Pharmaceuticals Ltd?

The Face Value of Lincoln Pharmaceuticals Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Lincoln Pharmaceuticals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE