Maan Aluminium Ltd. is a Public Limited Listed company incorporated on 08/07/2003 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L30007DL2003PLC214485 and registration number is 214485. Currently Company is involved in the business activities of Manufacture of basic precious and other non-ferrous metals. Company’s Total Operating Revenue is Rs. 572.29 Cr. and Equity Capital is Rs. 13.52 Cr. for the Year ended 31/03/2022.
Maan Aluminium Ltd Financial Efficiency Indicators
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Debtor Days
49
63
44
59
82
62
56
46
27
57
46
52
Inventory Days
35
73
71
67
35
18
9
6
12
35
29
20
Days Payable
36
73
35
62
6
3
29
12
3
15
9
17
Cash Conversion Cycle
47
63
79
64
111
77
36
41
36
77
66
55
Working Capital Days
50
71
87
89
120
81
42
39
34
82
67
60
ROCE %
6%
8%
8%
7%
7%
12%
18%
24%
16%
22%
24%
43%
Maan Aluminium Ltd Financial Efficiency Indicators Chart
Maan Aluminium Ltd Share Holding Pattern
Month
Jun 2021
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Promoters
65.32%
65.32%
65.32%
65.54%
66.04%
66.04%
66.04%
66.04%
65.38%
60.71%
60.71%
58.87%
FIIs
0.00%
0.15%
0.16%
0.02%
0.00%
0.23%
0.24%
0.48%
0.67%
0.18%
0.15%
0.27%
DIIs
0.00%
0.01%
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
34.68%
34.53%
34.53%
34.43%
33.96%
33.72%
33.72%
33.48%
33.94%
39.08%
39.13%
40.86%
No. of Shareholders
16,983
20,105
19,619
20,130
19,921
20,213
19,575
19,385
23,355
27,187
26,618
27,842
Maan Aluminium Ltd Shareholding Pattern Chart
No. of Maan Aluminium Ltd Shareholders
This stock is not held by any mutual fund
Maan Aluminium Ltd ROCE Trend
Maan Aluminium Ltd EPS Trend
Maan Aluminium Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
5.00
10.00
10.00
10.00
10.00
Basic EPS (Rs.)
6.06
36.96
16.26
21.89
11.17
Diluted EPS (Rs.)
6.06
36.96
16.26
21.89
11.17
Cash EPS (Rs.)
6.92
40.26
18.82
26.62
14.82
Book Value[Excl.RevalReserv]/Share (Rs.)
30.16
96.35
62.40
94.75
74.16
Book Value[Incl.RevalReserv]/Share (Rs.)
30.16
96.35
62.40
94.75
74.16
Dividend / Share (Rs.)
0.00
3.00
1.00
1.00
1.00
Revenue From Operations / Share (Rs.)
176.23
601.91
423.26
595.92
775.36
PBDIT / Share (Rs.)
9.68
56.54
28.18
39.87
24.03
PBIT / Share (Rs.)
8.81
53.23
25.61
35.14
20.38
PBT / Share (Rs.)
8.13
49.58
22.00
29.40
13.53
Net Profit / Share (Rs.)
6.06
36.96
16.25
21.89
11.17
PBDIT Margin (%)
5.49
9.39
6.65
6.69
3.09
PBIT Margin (%)
4.99
8.84
6.05
5.89
2.62
PBT Margin (%)
4.61
8.23
5.19
4.93
1.74
Net Profit Margin (%)
3.43
6.14
3.84
3.67
1.44
Return on Networth / Equity (%)
20.08
38.35
26.04
23.09
15.05
Return on Capital Employeed (%)
28.54
53.32
37.95
33.62
24.36
Return On Assets (%)
14.54
22.22
12.82
9.23
8.20
Long Term Debt / Equity (X)
0.00
0.01
0.03
0.04
0.06
Total Debt / Equity (X)
0.19
0.42
0.76
1.13
0.59
Asset Turnover Ratio (%)
4.24
4.11
3.45
3.19
4.82
Current Ratio (X)
2.55
1.90
1.55
1.35
1.71
Quick Ratio (X)
1.87
1.52
1.09
0.98
1.26
Inventory Turnover Ratio (X)
4.98
6.06
5.20
4.73
7.40
Dividend Payout Ratio (NP) (%)
0.00
8.11
6.15
4.56
10.79
Dividend Payout Ratio (CP) (%)
0.00
7.45
5.31
3.75
8.13
Earning Retention Ratio (%)
0.00
91.89
93.85
95.44
89.21
Cash Earning Retention Ratio (%)
0.00
92.55
94.69
96.25
91.87
Interest Coverage Ratio (X)
14.22
15.45
7.80
6.94
3.51
Interest Coverage Ratio (Post Tax) (X)
9.90
11.10
5.50
4.81
2.63
Enterprise Value (Cr.)
773.23
287.28
245.59
165.32
46.74
EV / Net Operating Revenue (X)
0.81
0.35
0.42
0.41
0.08
EV / EBITDA (X)
14.78
3.76
6.45
6.13
2.88
MarketCap / Net Operating Revenue (X)
0.77
0.28
0.31
0.25
0.03
Retention Ratios (%)
0.00
91.88
93.84
95.43
89.20
Price / BV (X)
4.55
1.80
2.16
1.62
0.38
Price / Net Operating Revenue (X)
0.77
0.28
0.31
0.25
0.03
EarningsYield
0.04
0.21
0.12
0.14
0.38
Maan Aluminium Ltd Profitability Ratios (%)
Maan Aluminium Ltd Liquidity Ratios
Maan Aluminium Ltd Liquidity Ratios (%)
Maan Aluminium Ltd Interest Coverage Ratios (%)
Maan Aluminium Ltd Valuation Ratios
Fair Value
Fair Value: 155.73
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 12.04% compared to the current price 139
Intrinsic Value: 217.27
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 56.31% compared to the current price 139
Last 5 Year EPS CAGR: 39.51%
*Investments are subject to market risks
Strength and Weakness of Maan Aluminium Ltd Stock
Strength
Weakness
The stock has a high average ROCE of 16.25%, which is a positive sign.
The company has higher reserves (50.83 cr) compared to borrowings (44.08 cr), indicating strong financial stability.
The company has shown consistent growth in sales (411.46 cr) and profit (16.31 cr) over the years.
The stock has a high average Working Capital Days of 68.50, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 62.67, which may not be favorable.
FAQ
What is the latest fair value of Maan Aluminium Ltd?
The latest fair value of Maan Aluminium Ltd is ₹155.73.
What is the Market Cap of Maan Aluminium Ltd?
The Market Cap of Maan Aluminium Ltd is 753 Cr..
What is the current Stock Price of Maan Aluminium Ltd as on 27 July 2024?
The current stock price of Maan Aluminium Ltd as on 27 July 2024 is 139.
What is the High / Low of Maan Aluminium Ltd stocks in FY 2024?
In FY 2024, the High / Low of Maan Aluminium Ltd stocks is 176/63.0.
What is the Stock P/E of Maan Aluminium Ltd?
The Stock P/E of Maan Aluminium Ltd is 23.0.
What is the Book Value of Maan Aluminium Ltd?
The Book Value of Maan Aluminium Ltd is 30.2.
What is the Dividend Yield of Maan Aluminium Ltd?
The Dividend Yield of Maan Aluminium Ltd is 0.54 %.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Maan Aluminium Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
