Maheshwari Logistics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 4, 2025, 1:20 am

Competitors of Maheshwari Logistics Ltd

All Competitor Stocks of Maheshwari Logistics Ltd

Quarterly Result

Last Updated: August 20, 2025, 7:25 am

Below is a detailed analysis of the quarterly data for Maheshwari Logistics Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 256.31 Cr.. The value appears strong and on an upward trend. It has increased from 249.11 Cr. (Mar 2025) to 256.31 Cr., marking an increase of 7.20 Cr..
• For Expenses, as of Jun 2025, the value is 239.37 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 232.21 Cr. (Mar 2025) to 239.37 Cr., marking an increase of 7.16 Cr..
• For Operating Profit, as of Jun 2025, the value is 16.94 Cr.. The value appears strong and on an upward trend. It has increased from 16.90 Cr. (Mar 2025) to 16.94 Cr., marking an increase of 0.04 Cr..
• For OPM %, as of Jun 2025, the value is 6.61%. The value appears to be declining and may need further review. It has decreased from 6.78% (Mar 2025) to 6.61%, marking a decrease of 0.17%.
• For Other Income, as of Jun 2025, the value is 1.29 Cr.. The value appears to be declining and may need further review. It has decreased from 2.74 Cr. (Mar 2025) to 1.29 Cr., marking a decrease of 1.45 Cr..
• For Interest, as of Jun 2025, the value is 8.24 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 8.24 Cr..
• For Depreciation, as of Jun 2025, the value is 3.69 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.09 Cr. (Mar 2025) to 3.69 Cr., marking a decrease of 0.40 Cr..
• For Profit before tax, as of Jun 2025, the value is 6.30 Cr.. The value appears to be declining and may need further review. It has decreased from 7.31 Cr. (Mar 2025) to 6.30 Cr., marking a decrease of 1.01 Cr..
• For Tax %, as of Jun 2025, the value is 30.48%. The value appears to be increasing, which may not be favorable. It has increased from 14.36% (Mar 2025) to 30.48%, marking an increase of 16.12%.
• For Net Profit, as of Jun 2025, the value is 4.38 Cr.. The value appears to be declining and may need further review. It has decreased from 6.26 Cr. (Mar 2025) to 4.38 Cr., marking a decrease of 1.88 Cr..
• For EPS in Rs, as of Jun 2025, the value is 1.48. The value appears to be declining and may need further review. It has decreased from 2.12 (Mar 2025) to 1.48, marking a decrease of 0.64.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 4:54 am

Growth

Last Updated: September 5, 2025, 10:15 am

Balance Sheet

Last Updated: December 4, 2025, 1:36 am

Below is a detailed analysis of the balance sheet data for Maheshwari Logistics Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

• For Equity Capital, as of Sep 2025, the value is 30.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 30.00 Cr..
• For Reserves, as of Sep 2025, the value is 177.00 Cr.. The value appears strong and on an upward trend. It has increased from 169.00 Cr. (Mar 2025) to 177.00 Cr., marking an increase of 8.00 Cr..
• For Borrowings, as of Sep 2025, the value is 281.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 252.00 Cr. (Mar 2025) to 281.00 Cr., marking an increase of 29.00 Cr..
• For Other Liabilities, as of Sep 2025, the value is 134.00 Cr.. The value appears to be improving (decreasing). It has decreased from 138.00 Cr. (Mar 2025) to 134.00 Cr., marking a decrease of 4.00 Cr..
• For Total Liabilities, as of Sep 2025, the value is 622.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 587.00 Cr. (Mar 2025) to 622.00 Cr., marking an increase of 35.00 Cr..
• For Fixed Assets, as of Sep 2025, the value is 163.00 Cr.. The value appears strong and on an upward trend. It has increased from 150.00 Cr. (Mar 2025) to 163.00 Cr., marking an increase of 13.00 Cr..
• For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 19.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 18.00 Cr..
• For Investments, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
• For Other Assets, as of Sep 2025, the value is 452.00 Cr.. The value appears strong and on an upward trend. It has increased from 412.00 Cr. (Mar 2025) to 452.00 Cr., marking an increase of 40.00 Cr..
• For Total Assets, as of Sep 2025, the value is 622.00 Cr.. The value appears strong and on an upward trend. It has increased from 587.00 Cr. (Mar 2025) to 622.00 Cr., marking an increase of 35.00 Cr..

However, the Borrowings (281.00 Cr.) are higher than the Reserves (177.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Free Cash Flow

Financial Efficiency Indicators

Share Holding Pattern

Key Financial Ratios

After reviewing the key financial ratios for Maheshwari Logistics Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 6.13. This value is within the healthy range. It has increased from 4.46 (Mar 24) to 6.13, marking an increase of 1.67.
• For Diluted EPS (Rs.), as of Mar 25, the value is 6.13. This value is within the healthy range. It has increased from 4.46 (Mar 24) to 6.13, marking an increase of 1.67.
• For Cash EPS (Rs.), as of Mar 25, the value is 11.64. This value is within the healthy range. It has increased from 8.69 (Mar 24) to 11.64, marking an increase of 2.95.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 67.20. It has increased from 61.20 (Mar 24) to 67.20, marking an increase of 6.00.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 67.20. It has increased from 61.20 (Mar 24) to 67.20, marking an increase of 6.00.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 328.80. It has decreased from 354.09 (Mar 24) to 328.80, marking a decrease of 25.29.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 24.83. This value is within the healthy range. It has increased from 19.66 (Mar 24) to 24.83, marking an increase of 5.17.
• For PBIT / Share (Rs.), as of Mar 25, the value is 19.42. This value is within the healthy range. It has increased from 15.62 (Mar 24) to 19.42, marking an increase of 3.80.
• For PBT / Share (Rs.), as of Mar 25, the value is 8.44. This value is within the healthy range. It has increased from 6.16 (Mar 24) to 8.44, marking an increase of 2.28.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 6.22. This value is within the healthy range. It has increased from 4.64 (Mar 24) to 6.22, marking an increase of 1.58.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 6.28. This value is within the healthy range. It has increased from 4.64 (Mar 24) to 6.28, marking an increase of 1.64.
• For PBDIT Margin (%), as of Mar 25, the value is 7.55. This value is below the healthy minimum of 10. It has increased from 5.55 (Mar 24) to 7.55, marking an increase of 2.00.
• For PBIT Margin (%), as of Mar 25, the value is 5.90. This value is below the healthy minimum of 10. It has increased from 4.40 (Mar 24) to 5.90, marking an increase of 1.50.
• For PBT Margin (%), as of Mar 25, the value is 2.56. This value is below the healthy minimum of 10. It has increased from 1.73 (Mar 24) to 2.56, marking an increase of 0.83.
• For Net Profit Margin (%), as of Mar 25, the value is 1.89. This value is below the healthy minimum of 5. It has increased from 1.31 (Mar 24) to 1.89, marking an increase of 0.58.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.90. This value is below the healthy minimum of 8. It has increased from 1.31 (Mar 24) to 1.90, marking an increase of 0.59.
• For Return on Networth / Equity (%), as of Mar 25, the value is 9.34. This value is below the healthy minimum of 15. It has increased from 7.63 (Mar 24) to 9.34, marking an increase of 1.71.
• For Return on Capital Employeed (%), as of Mar 25, the value is 18.25. This value is within the healthy range. It has increased from 16.05 (Mar 24) to 18.25, marking an increase of 2.20.
• For Return On Assets (%), as of Mar 25, the value is 3.02. This value is below the healthy minimum of 5. It has increased from 2.51 (Mar 24) to 3.02, marking an increase of 0.51.
• For Long Term Debt / Equity (X), as of Mar 25, the value is 0.51. This value is within the healthy range. It has decreased from 0.54 (Mar 24) to 0.51, marking a decrease of 0.03.
• For Total Debt / Equity (X), as of Mar 25, the value is 1.35. This value exceeds the healthy maximum of 1. It has decreased from 1.38 (Mar 24) to 1.35, marking a decrease of 0.03.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 1.68. It has decreased from 2.04 (Mar 24) to 1.68, marking a decrease of 0.36.
• For Current Ratio (X), as of Mar 25, the value is 1.33. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 24) which recorded 1.33.
• For Quick Ratio (X), as of Mar 25, the value is 0.82. This value is below the healthy minimum of 1. It has increased from 0.81 (Mar 24) to 0.82, marking an increase of 0.01.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.38. This value is below the healthy minimum of 4. It has decreased from 1.49 (Mar 24) to 1.38, marking a decrease of 0.11.
• For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
• For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
• For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
• For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 2.26. This value is below the healthy minimum of 3. It has increased from 2.08 (Mar 24) to 2.26, marking an increase of 0.18.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.57. This value is below the healthy minimum of 3. It has increased from 1.49 (Mar 24) to 1.57, marking an increase of 0.08.
• For Enterprise Value (Cr.), as of Mar 25, the value is 412.08. It has increased from 408.39 (Mar 24) to 412.08, marking an increase of 3.69.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 1. It has increased from 0.38 (Mar 24) to 0.42, marking an increase of 0.04.
• For EV / EBITDA (X), as of Mar 25, the value is 5.61. This value is within the healthy range. It has decreased from 7.02 (Mar 24) to 5.61, marking a decrease of 1.41.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.16. This value is below the healthy minimum of 1. It has decreased from 0.17 (Mar 24) to 0.16, marking a decrease of 0.01.
• For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
• For Price / BV (X), as of Mar 25, the value is 0.82. This value is below the healthy minimum of 1. It has decreased from 1.01 (Mar 24) to 0.82, marking a decrease of 0.19.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.16. This value is below the healthy minimum of 1. It has decreased from 0.17 (Mar 24) to 0.16, marking a decrease of 0.01.
• For EarningsYield, as of Mar 25, the value is 0.11. This value is below the healthy minimum of 5. It has increased from 0.07 (Mar 24) to 0.11, marking an increase of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness