Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 7:54 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500268 | NSE: MANALIPETC

Manali Petrochemicals Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 7:54 pm

Market Cap 1,082 Cr.
Current Price 62.9
High / Low 81.1/49.2
Stock P/E21.0
Book Value 66.4
Dividend Yield0.80 %
ROCE4.66 %
ROE2.92 %
Face Value 5.00
PEG Ratio-0.62

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Manali Petrochemicals Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hindustan Fluoro Carbons Ltd 33.5 Cr. 17.1 19.6/10.8279 41.80.00 %1.02 %% 10.0
Gujarat Petrosynthese Ltd 36.5 Cr. 61.1 81.5/52.018.8 85.20.00 %4.45 %2.93 % 10.0
AVI Polymers Ltd 8.58 Cr. 21.0 34.6/9.892.81 19.50.00 %19.4 %15.6 % 10.0
Supreme Petrochem Ltd 12,164 Cr. 647 982/51839.6 1181.55 %22.8 %17.4 % 2.00
Signet Industries Ltd 165 Cr. 56.0 81.8/39.08.09 80.30.89 %13.7 %6.88 % 10.0
Industry Average3,635.57 Cr168.8353.9883.120.88%14.57%13.10%7.55

All Competitor Stocks of Manali Petrochemicals Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 286238334301270205256240230196230235248
Expenses 268234327294255200239220226183209212228
Operating Profit 184681551721413212320
OPM % 6%2%2%3%5%3%7%9%2%6%9%10%8%
Other Income 66579816645812
Interest 2322223323333
Depreciation 6676667777788
Profit before tax 1722615581818162021
Tax % 30%-89%119%30%27%35%84%27%64%31%32%28%14%
Net Profit 123-0411311305111418
EPS in Rs 0.680.18-0.030.240.630.170.080.760.010.310.630.831.06

Last Updated: December 30, 2025, 1:37 am

Below is a detailed analysis of the quarterly data for Manali Petrochemicals Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 248.00 Cr.. The value appears strong and on an upward trend. It has increased from 235.00 Cr. (Jun 2025) to 248.00 Cr., marking an increase of 13.00 Cr..
  • For Expenses, as of Sep 2025, the value is 228.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 212.00 Cr. (Jun 2025) to 228.00 Cr., marking an increase of 16.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Jun 2025) to 20.00 Cr., marking a decrease of 3.00 Cr..
  • For OPM %, as of Sep 2025, the value is 8.00%. The value appears to be declining and may need further review. It has decreased from 10.00% (Jun 2025) to 8.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2025, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from 8.00 Cr. (Jun 2025) to 12.00 Cr., marking an increase of 4.00 Cr..
  • For Interest, as of Sep 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 3.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 8.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Jun 2025) to 21.00 Cr., marking an increase of 1.00 Cr..
  • For Tax %, as of Sep 2025, the value is 14.00%. The value appears to be improving (decreasing) as expected. It has decreased from 28.00% (Jun 2025) to 14.00%, marking a decrease of 14.00%.
  • For Net Profit, as of Sep 2025, the value is 18.00 Cr.. The value appears strong and on an upward trend. It has increased from 14.00 Cr. (Jun 2025) to 18.00 Cr., marking an increase of 4.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.06. The value appears strong and on an upward trend. It has increased from 0.83 (Jun 2025) to 1.06, marking an increase of 0.23.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:00 am

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5796267488108031,0241,6721,1771,032897909
Expenses 5115746517107337231,1431,103985839832
Operating Profit 6852971007030252974475877
OPM % 12%8%13%12%9%29%32%6%5%7%8%
Other Income 9183275-81128212129
Interest 32326599101012
Depreciation 6891114212023252729
Profit before tax 6960881135426851170334265
Tax % 31%37%34%33%14%25%25%28%42%30%
Net Profit 483858774720138151192949
EPS in Rs 2.792.203.374.452.7111.7022.162.951.121.702.83
Dividend Payout % 18%23%15%17%28%13%11%25%67%29%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-20.83%52.63%32.76%-38.96%327.66%89.55%-86.61%-62.75%52.63%
Change in YoY Net Profit Growth (%)0.00%73.46%-19.87%-71.72%366.62%-238.11%-176.17%23.87%115.38%

Manali Petrochemicals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 1:37 am

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 8686868686868686868686
Reserves 1962253063693955949449589761,0081,056
Borrowings 22623342614197103129155
Other Liabilities 215195141165153198241223144179175
Total Liabilities 4995325566546608921,2901,2741,3081,4031,472
Fixed Assets 105206273283302292343552559596600
CWIP 162812626281423176198
Investments 69165704100029156
Other Assets 310282214364291572933700704731767
Total Assets 4995325566546608921,2901,2741,3081,4031,472

Below is a detailed analysis of the balance sheet data for Manali Petrochemicals Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 86.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 86.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,056.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,008.00 Cr. (Mar 2025) to 1,056.00 Cr., marking an increase of 48.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 155.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 129.00 Cr. (Mar 2025) to 155.00 Cr., marking an increase of 26.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 175.00 Cr.. The value appears to be improving (decreasing). It has decreased from 179.00 Cr. (Mar 2025) to 175.00 Cr., marking a decrease of 4.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,472.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,403.00 Cr. (Mar 2025) to 1,472.00 Cr., marking an increase of 69.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 600.00 Cr.. The value appears strong and on an upward trend. It has increased from 596.00 Cr. (Mar 2025) to 600.00 Cr., marking an increase of 4.00 Cr..
  • For CWIP, as of Sep 2025, the value is 98.00 Cr.. The value appears strong and on an upward trend. It has increased from 61.00 Cr. (Mar 2025) to 98.00 Cr., marking an increase of 37.00 Cr..
  • For Investments, as of Sep 2025, the value is 6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 15.00 Cr. (Mar 2025) to 6.00 Cr., marking a decrease of 9.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 767.00 Cr.. The value appears strong and on an upward trend. It has increased from 731.00 Cr. (Mar 2025) to 767.00 Cr., marking an increase of 36.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,472.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,403.00 Cr. (Mar 2025) to 1,472.00 Cr., marking an increase of 69.00 Cr..

Notably, the Reserves (1,056.00 Cr.) exceed the Borrowings (155.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-6875813872193739275-19
Cash from Investing Activity +-7-133-8-20-18-4-16-262-82-155
Cash from Financing Activity +-116-17-2-29-28-26-64-7-0
Net Cash Flow-24-3933-941186331-234-14-174

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow66.0026.0074.0066.0044.00288.00510.0067.00-56.00-71.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days57484951496135494348
Inventory Days9610153815847354755123
Days Payable1241094764365438273162
Cash Conversion Cycle293955687154327067108
Working Capital Days43162150383323443261
ROCE %20%24%22%14%49%60%8%5%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters44.87%44.87%44.87%44.87%44.87%44.87%44.87%44.87%44.87%44.87%44.87%44.87%
FIIs1.95%2.17%1.96%0.81%0.86%0.79%1.32%1.10%1.06%0.66%0.45%0.44%
DIIs0.03%0.03%0.03%0.07%0.02%0.02%0.07%0.01%0.01%0.01%0.01%0.01%
Public53.16%52.92%53.15%54.24%54.26%54.33%53.74%54.02%54.07%54.47%54.67%54.69%
No. of Shareholders2,00,6312,00,7601,98,9771,96,6731,91,8751,88,5401,71,1751,62,7531,62,5341,59,8811,59,9261,57,079

Shareholding Pattern Chart

No. of Shareholders

Manali Petrochemicals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 1.701.122.9522.1611.70
Diluted EPS (Rs.) 1.701.122.9522.1611.70
Cash EPS (Rs.) 3.282.594.2923.3112.92
Book Value[Excl.RevalReserv]/Share (Rs.) 63.6161.7360.7059.8839.52
Book Value[Incl.RevalReserv]/Share (Rs.) 63.6161.7360.7059.8839.52
Revenue From Operations / Share (Rs.) 52.1460.0268.6697.1759.25
PBDIT / Share (Rs.) 4.814.295.9531.7718.27
PBIT / Share (Rs.) 3.242.824.6030.6017.05
PBT / Share (Rs.) 2.441.944.0729.6715.57
Net Profit / Share (Rs.) 1.701.122.9422.1511.69
NP After MI And SOA / Share (Rs.) 1.701.122.9422.1511.69
PBDIT Margin (%) 9.227.148.6632.6930.82
PBIT Margin (%) 6.204.696.7031.4928.76
PBT Margin (%) 4.683.235.9230.5326.27
Net Profit Margin (%) 3.261.864.2822.7919.73
NP After MI And SOA Margin (%) 3.261.864.2822.7919.73
Return on Networth / Equity (%) 2.671.804.8536.9829.59
Return on Capital Employeed (%) 4.664.237.0247.6240.58
Return On Assets (%) 2.081.463.9729.5322.69
Long Term Debt / Equity (X) 0.010.000.000.000.00
Total Debt / Equity (X) 0.040.020.010.010.02
Asset Turnover Ratio (%) 0.660.790.921.381.24
Current Ratio (X) 3.314.314.584.923.36
Quick Ratio (X) 2.383.643.844.442.93
Inventory Turnover Ratio (X) 5.906.658.8610.516.51
Dividend Payout Ratio (NP) (%) 44.0467.2084.886.776.41
Dividend Payout Ratio (CP) (%) 22.8928.9958.246.435.80
Earning Retention Ratio (%) 55.9632.8015.1293.2393.59
Cash Earning Retention Ratio (%) 77.1171.0141.7693.5794.20
Interest Coverage Ratio (X) 7.927.6911.1058.6966.80
Interest Coverage Ratio (Post Tax) (X) 4.113.586.5042.6348.18
Enterprise Value (Cr.) 679.26566.51656.341266.42747.69
EV / Net Operating Revenue (X) 0.750.540.550.750.73
EV / EBITDA (X) 8.207.686.412.322.38
MarketCap / Net Operating Revenue (X) 1.080.930.871.121.00
Retention Ratios (%) 55.9532.7915.1193.2293.58
Price / BV (X) 0.880.910.991.811.50
Price / Net Operating Revenue (X) 1.080.930.871.121.00
EarningsYield 0.030.010.040.200.19

After reviewing the key financial ratios for Manali Petrochemicals Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1.70. This value is below the healthy minimum of 5. It has increased from 1.12 (Mar 24) to 1.70, marking an increase of 0.58.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.70. This value is below the healthy minimum of 5. It has increased from 1.12 (Mar 24) to 1.70, marking an increase of 0.58.
  • For Cash EPS (Rs.), as of Mar 25, the value is 3.28. This value is within the healthy range. It has increased from 2.59 (Mar 24) to 3.28, marking an increase of 0.69.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 63.61. It has increased from 61.73 (Mar 24) to 63.61, marking an increase of 1.88.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 63.61. It has increased from 61.73 (Mar 24) to 63.61, marking an increase of 1.88.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 52.14. It has decreased from 60.02 (Mar 24) to 52.14, marking a decrease of 7.88.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 4.81. This value is within the healthy range. It has increased from 4.29 (Mar 24) to 4.81, marking an increase of 0.52.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 3.24. This value is within the healthy range. It has increased from 2.82 (Mar 24) to 3.24, marking an increase of 0.42.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.44. This value is within the healthy range. It has increased from 1.94 (Mar 24) to 2.44, marking an increase of 0.50.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1.70. This value is below the healthy minimum of 2. It has increased from 1.12 (Mar 24) to 1.70, marking an increase of 0.58.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.70. This value is below the healthy minimum of 2. It has increased from 1.12 (Mar 24) to 1.70, marking an increase of 0.58.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.22. This value is below the healthy minimum of 10. It has increased from 7.14 (Mar 24) to 9.22, marking an increase of 2.08.
  • For PBIT Margin (%), as of Mar 25, the value is 6.20. This value is below the healthy minimum of 10. It has increased from 4.69 (Mar 24) to 6.20, marking an increase of 1.51.
  • For PBT Margin (%), as of Mar 25, the value is 4.68. This value is below the healthy minimum of 10. It has increased from 3.23 (Mar 24) to 4.68, marking an increase of 1.45.
  • For Net Profit Margin (%), as of Mar 25, the value is 3.26. This value is below the healthy minimum of 5. It has increased from 1.86 (Mar 24) to 3.26, marking an increase of 1.40.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.26. This value is below the healthy minimum of 8. It has increased from 1.86 (Mar 24) to 3.26, marking an increase of 1.40.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 2.67. This value is below the healthy minimum of 15. It has increased from 1.80 (Mar 24) to 2.67, marking an increase of 0.87.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.66. This value is below the healthy minimum of 10. It has increased from 4.23 (Mar 24) to 4.66, marking an increase of 0.43.
  • For Return On Assets (%), as of Mar 25, the value is 2.08. This value is below the healthy minimum of 5. It has increased from 1.46 (Mar 24) to 2.08, marking an increase of 0.62.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.04. This value is within the healthy range. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.66. It has decreased from 0.79 (Mar 24) to 0.66, marking a decrease of 0.13.
  • For Current Ratio (X), as of Mar 25, the value is 3.31. This value exceeds the healthy maximum of 3. It has decreased from 4.31 (Mar 24) to 3.31, marking a decrease of 1.00.
  • For Quick Ratio (X), as of Mar 25, the value is 2.38. This value exceeds the healthy maximum of 2. It has decreased from 3.64 (Mar 24) to 2.38, marking a decrease of 1.26.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.90. This value is within the healthy range. It has decreased from 6.65 (Mar 24) to 5.90, marking a decrease of 0.75.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 44.04. This value is within the healthy range. It has decreased from 67.20 (Mar 24) to 44.04, marking a decrease of 23.16.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 22.89. This value is within the healthy range. It has decreased from 28.99 (Mar 24) to 22.89, marking a decrease of 6.10.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 55.96. This value is within the healthy range. It has increased from 32.80 (Mar 24) to 55.96, marking an increase of 23.16.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 77.11. This value exceeds the healthy maximum of 70. It has increased from 71.01 (Mar 24) to 77.11, marking an increase of 6.10.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 7.92. This value is within the healthy range. It has increased from 7.69 (Mar 24) to 7.92, marking an increase of 0.23.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.11. This value is within the healthy range. It has increased from 3.58 (Mar 24) to 4.11, marking an increase of 0.53.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 679.26. It has increased from 566.51 (Mar 24) to 679.26, marking an increase of 112.75.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.75. This value is below the healthy minimum of 1. It has increased from 0.54 (Mar 24) to 0.75, marking an increase of 0.21.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.20. This value is within the healthy range. It has increased from 7.68 (Mar 24) to 8.20, marking an increase of 0.52.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.08. This value is within the healthy range. It has increased from 0.93 (Mar 24) to 1.08, marking an increase of 0.15.
  • For Retention Ratios (%), as of Mar 25, the value is 55.95. This value is within the healthy range. It has increased from 32.79 (Mar 24) to 55.95, marking an increase of 23.16.
  • For Price / BV (X), as of Mar 25, the value is 0.88. This value is below the healthy minimum of 1. It has decreased from 0.91 (Mar 24) to 0.88, marking a decrease of 0.03.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.08. This value is within the healthy range. It has increased from 0.93 (Mar 24) to 1.08, marking an increase of 0.15.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.03, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Manali Petrochemicals Ltd as of January 5, 2026 is: ₹32.83

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Manali Petrochemicals Ltd is Overvalued by 47.81% compared to the current share price ₹62.90

Intrinsic Value of Manali Petrochemicals Ltd as of January 5, 2026 is: ₹21.75

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Manali Petrochemicals Ltd is Overvalued by 65.42% compared to the current share price ₹62.90

Last 5 Year EPS CAGR: -33.74%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.70%, which is a positive sign.
  2. The company has higher reserves (638.82 cr) compared to borrowings (48.91 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (488.73 cr) and profit (124.82 cr) over the years.
  1. The stock has a high average Working Capital Days of 36.10, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 59.30, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Manali Petrochemicals Ltd:
    1. Net Profit Margin: 3.26%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.66% (Industry Average ROCE: 14.57%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.67% (Industry Average ROE: 13.1%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.11
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.38
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 21 (Industry average Stock P/E: 53.98)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.04
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Manali Petrochemicals Ltd. is a Public Limited Listed company incorporated on 11/06/1986 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L24294TN1986PLC013087 and registration number is 013087. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 647.51 Cr. and Equity Capital is Rs. 86.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Petrochemicals - PolymersSPIC HOUSE, Chennai (Madras) Tamil Nadu 600032Contact not found
Management
NamePosition Held
Mr. Ashwin C MuthiahChairman
Mr. R ChandrasekarManaging Director & CEO
Mr. G R SridharWhole Time Director
Lt. Col. (Retd). Chatapuram Swaminathan ShankarDirector
Ms. R BhuvaneswariDirector
Mr. Thanjavur Kanakaraj ArunDirector
Dr. N SundaradevanDirector
Mr. Govindarajan Dattatreyan SharmaDirector
Ms. Devaki Ashwin MuthiahDirector
Ms. Latha RamanathanDirector
Mr. Hugo ChardonDirector

FAQ

What is the intrinsic value of Manali Petrochemicals Ltd?

Manali Petrochemicals Ltd's intrinsic value (as of 04 January 2026) is ₹32.83 which is 47.81% lower the current market price of ₹62.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,082 Cr. market cap, FY2025-2026 high/low of ₹81.1/49.2, reserves of ₹1,056 Cr, and liabilities of ₹1,472 Cr.

What is the Market Cap of Manali Petrochemicals Ltd?

The Market Cap of Manali Petrochemicals Ltd is 1,082 Cr..

What is the current Stock Price of Manali Petrochemicals Ltd as on 04 January 2026?

The current stock price of Manali Petrochemicals Ltd as on 04 January 2026 is ₹62.9.

What is the High / Low of Manali Petrochemicals Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Manali Petrochemicals Ltd stocks is ₹81.1/49.2.

What is the Stock P/E of Manali Petrochemicals Ltd?

The Stock P/E of Manali Petrochemicals Ltd is 21.0.

What is the Book Value of Manali Petrochemicals Ltd?

The Book Value of Manali Petrochemicals Ltd is 66.4.

What is the Dividend Yield of Manali Petrochemicals Ltd?

The Dividend Yield of Manali Petrochemicals Ltd is 0.80 %.

What is the ROCE of Manali Petrochemicals Ltd?

The ROCE of Manali Petrochemicals Ltd is 4.66 %.

What is the ROE of Manali Petrochemicals Ltd?

The ROE of Manali Petrochemicals Ltd is 2.92 %.

What is the Face Value of Manali Petrochemicals Ltd?

The Face Value of Manali Petrochemicals Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Manali Petrochemicals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE