MBL Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of MBL Infrastructure Ltd?

MBL Infrastructure Ltd is trading at 20.90 as of 22 April 2026, with a FY2026-2027 high of 56.0 and low of 17.5. The stock is currently near its 52-week low. Market cap stands at 318 Cr..

Q: Is MBL Infrastructure Ltd financially healthy?

Key indicators: ROCE of 5.67 % is on the lower side. Dividend yield is 0.00 %.

Q: Is MBL Infrastructure Ltd profitable and how is the profit trend?

MBL Infrastructure Ltd reported a net profit of 169 Cr in Mar 2025 on revenue of 128 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹99.96Undervalued by 378.28%vs CMP ₹20.90

P/E (15.0) × ROE (12.8%) × BV (₹63.80) × DY (2.00%)

Defaults: P/E=15

₹66.52Undervalued by 218.28%vs CMP ₹20.90

MoS: +68.6% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹70.30	22%	Under (+236.4%)
Graham Number	Earnings	₹140.90	17%	Under (+574.2%)
DCF	Cash Flow	₹46.71	17%	Under (+123.5%)
Net Asset Value	Assets	₹64.01	9%	Under (+206.3%)
EV/EBITDA	Enterprise	₹6.84	11%	Over (-67.3%)
Earnings Yield	Earnings	₹138.30	9%	Under (+561.7%)
ROCE Capital	Returns	₹3.70	9%	Over (-82.3%)
Revenue Multiple	Revenue	₹8.41	7%	Over (-59.8%)
Consensus (8 models)		₹66.52	100%	Undervalued

Key Drivers: EPS CAGR -29.7% drags value — could be higher if earnings stabilize. | Wide model spread (₹4–₹141) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -29.7% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

MBL Infrastructure Ltd operates in the Construction, Contracting & Engineering segment, current market price is ₹20.90, market cap is 318 Cr.. At a glance, ROE is 12.8 %, ROCE is 5.67 %, book value is 63.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹66.52, which is about 218.3% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹128 Cr versus the prior period change of 4.9%, while latest net profit is about ₹169 Cr with a prior-period change of 533.3%. The 52-week range shown on this page is 56.0/17.5, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisMBL Infrastructure Ltd. is a Public Limited Listed company incorporated on 25/08/1995 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L271…

This summary is generated from the stock page data available for MBL Infrastructure Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

MBL Infrastructure Ltd scores 48/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health30/100 · Weak

ROCE 5.7% WeakROE 12.8% GoodD/E 1.43 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money40/100 · Moderate

FII holding stable No changeDII holding down 0.53% MF sellingPromoter holding at 74.0% Stable

Earnings Quality65/100 · Strong

OPM expanding (28% → 39%) Improving

Quarterly Momentum70/100 · Strong

Revenue (4Q): +52% YoY AcceleratingProfit (4Q): -130% YoY DecliningOPM: -2.3% (up 119.2% YoY) Margin expansion

Industry Rank30/100 · Weak

ROCE 5.7% vs industry 16.4% Below peers3Y sales CAGR: -8% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:20 am

Market Cap	318 Cr.
Current Price	20.9
Intrinsic Value	₹66.52
High / Low	56.0/17.5
Stock P/E
Book Value	63.8
Dividend Yield	0.00 %
ROCE	5.67 %
ROE	12.8 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for MBL Infrastructure Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
MBL Infrastructure Ltd	318 Cr.	20.9	56.0/17.5		63.8	0.00 %	5.67 %	12.8 %	10.0
Atal Realtech Ltd	279 Cr.	22.7	32.6/13.2	71.5	5.66	0.00 %	10.8 %	6.74 %	2.00
Gayatri Projects Ltd	270 Cr.	14.4	14.9/5.60	1.30	77.0	0.00 %	7.99 %	%	2.00
Emami Realty Ltd	255 Cr.	58.2	136/48.2		33.0	0.00 %	1.92 %	%	2.00
Shradha Infraprojects Ltd	250 Cr.	30.8	72.1/26.3	11.9	19.8	1.62 %	9.54 %	12.7 %	2.00
Industry Average	3,374.20 Cr	159.12		36.56	125.44	0.20%	16.37%	21.40%	21.58

All Competitor Stocks of MBL Infrastructure Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	39.46	43.12	44.75	20.94	32.68	24.04	33.75	32.95	30.45	31.17	27.69	74.32	50.70
Expenses	36.20	108.82	61.03	41.72	56.33	43.20	59.59	68.37	67.43	38.22	49.50	70.88	51.85
Operating Profit	3.26	-65.70	-16.28	-20.78	-23.65	-19.16	-25.84	-35.42	-36.98	-7.05	-21.81	3.44	-1.15
OPM %	8.26%	-152.37%	-36.38%	-99.24%	-72.37%	-79.70%	-76.56%	-107.50%	-121.44%	-22.62%	-78.76%	4.63%	-2.27%
Other Income	21.39	76.96	35.23	31.44	35.57	28.81	272.39	81.56	33.11	11.39	35.11	28.58	15.37
Interest	8.09	7.96	7.53	7.19	6.23	6.58	6.51	7.94	11.26	38.10	11.97	11.92	9.69
Depreciation	18.34	19.87	19.08	14.57	14.98	14.45	16.22	14.40	15.58	14.32	13.77	12.45	14.04
Profit before tax	-1.78	-16.57	-7.66	-11.10	-9.29	-11.38	223.82	23.80	-30.71	-48.08	-12.44	7.65	-9.51
Tax %	517.42%	-69.70%	0.00%	-0.09%	0.00%	-0.79%	0.00%	-0.04%	-0.10%	-1.29%	0.08%	-0.13%	-1.37%
Net Profit	-10.99	-5.02	-7.66	-11.09	-9.29	-11.29	223.82	23.81	-30.68	-47.46	-12.45	7.66	-9.38
EPS in Rs	-1.05	-0.48	-0.73	-1.06	-0.89	-1.08	20.39	1.99	-2.56	-3.87	-0.82	0.50	-0.61

Last Updated: March 3, 2026, 9:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 12:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,766	1,962	2,343	2,281	511	154	213	203	164	159	122	128	184
Expenses	1,574	1,718	2,079	2,259	454	224	267	99	133	102	70	83	210
Operating Profit	192	243	263	22	57	-70	-54	104	32	58	53	45	-27
OPM %	11%	12%	11%	1%	11%	-46%	-25%	51%	19%	36%	43%	35%	-14%
Other Income	4	3	19	38	230	-197	387	129	96	142	131	398	90
Interest	80	107	138	159	252	19	67	162	116	178	160	214	72
Depreciation	14	20	33	27	23	20	55	96	67	72	63	61	55
Profit before tax	103	119	112	-126	12	-306	212	-25	-55	-51	-39	169	-62
Tax %	25%	31%	22%	-49%	-58%	-14%	-25%	-357%	-100%	-0%	-0%	-0%
Net Profit	77	82	87	-64	19	-264	265	63	0	-51	-39	169	-62
EPS in Rs	22.00	19.66	20.95	-15.48	5.47	-25.19	25.32	6.05	0.01	-4.82	-3.75	13.83	-4.80
Dividend Payout %	7%	8%	7%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2023-2024	2024-2025
YoY Net Profit Growth (%)	6.49%	6.10%	-173.56%	129.69%	-1489.47%	200.38%	-76.23%	-100.00%	23.53%	533.33%
Change in YoY Net Profit Growth (%)	0.00%	-0.40%	-179.66%	303.25%	-1619.16%	1689.85%	-276.61%	-23.77%	123.53%	509.80%

MBL Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-24%
5 Years:	-10%
3 Years:	-8%
TTM:	10%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-131%

Stock Price CAGR
10 Years:	-16%
5 Years:	36%
3 Years:	32%
1 Year:	-37%

Return on Equity
10 Years:	-4%
5 Years:	-4%
3 Years:	-8%
Last Year:	-13%

Last Updated: Unknown

Balance Sheet

Last Updated: December 4, 2025, 1:38 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	18	21	41	41	41	105	105	105	105	105	105	123	153
Reserves	451	636	700	633	654	387	652	715	732	681	642	826	821
Borrowings	828	1,104	1,433	1,934	1,379	1,437	1,253	1,248	1,204	1,139	1,036	955	956
Other Liabilities	381	458	460	299	770	1,035	993	955	975	1,031	1,103	1,096	1,073
Total Liabilities	1,677	2,219	2,635	2,907	2,844	2,963	3,003	3,023	3,016	2,956	2,886	3,000	3,003
Fixed Assets	214	217	247	224	180	964	910	837	770	698	683	633	607
CWIP	376	541	761	860	725	0	14	17	34	47	0	0	0
Investments	20	24	24	0	0	0	0	0	0	0	0	0	0
Other Assets	1,068	1,437	1,603	1,823	1,939	1,999	2,079	2,169	2,212	2,211	2,203	2,367	2,396
Total Assets	1,677	2,219	2,635	2,907	2,844	2,963	3,003	3,023	3,016	2,956	2,886	3,000	3,003

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	122	-63	102	-322	83	277	-6	34	-16	77	48	46
Cash from Investing Activity +	-206	-193	-337	-78	-60	-78	-13	-26	-16	-11	1	-8
Cash from Financing Activity +	78	265	164	392	-22	-203	27	3	52	-74	-57	-44
Net Cash Flow	-6	9	-71	-8	0	-3	8	11	20	-8	-8	-6
Free Cash Flow	-85	-252	-243	-412	16	199	-19	8	-33	63	47	44
CFO/OP	71%	-19%	45%	-1,404%	152%	-392%	10%	33%	-44%	136%	88%	88%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-636.00	242.00	262.00	21.00	56.00	-71.00	-55.00	103.00	31.00	57.00	52.00	-910.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	66	74	102	39	74	227	127	91	124	287	344	321
Inventory Days	148	195	152	5	62	51	94	38
Days Payable	48	55	63	22	444	551	915	519
Cash Conversion Cycle	166	213	191	21	-307	-273	-694	-389	124	287	344	321
Working Capital Days	52	62	46	-173	-145	-896	-800	-730	-937	-1,018	-1,604	-1,422
ROCE %	15%	15%	13%	1%	4%	-0%	-0%	6%	3%	6%	7%	6%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	68.48%	68.27%	68.27%	68.25%	67.39%	68.84%	71.45%	71.45%	69.74%	74.01%	74.01%	74.01%
FIIs	0.00%	0.00%	0.00%	0.01%	0.00%	0.04%	0.00%	0.04%	0.04%	0.02%	0.02%	0.01%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.54%	0.53%	0.43%	0.43%	0.00%
Public	31.52%	31.73%	31.73%	31.74%	32.60%	31.11%	28.54%	27.97%	29.69%	25.55%	25.56%	25.98%
No. of Shareholders	21,283	20,549	18,977	18,301	19,887	26,003	25,932	25,421	24,920	25,068	25,212	24,699

Shareholding Pattern Chart

No. of Shareholders

MBL Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	19.21	-3.75	-4.82	0.01	6.05
Diluted EPS (Rs.)	19.21	-3.75	-4.82	0.01	6.05
Cash EPS (Rs.)	18.77	2.27	2.06	6.42	15.19
Book Value[Excl.RevalReserv]/Share (Rs.)	77.39	71.29	75.03	79.85	78.29
Book Value[Incl.RevalReserv]/Share (Rs.)	77.39	71.29	75.03	79.85	78.29
Revenue From Operations / Share (Rs.)	10.47	11.69	15.22	15.69	19.36
PBDIT / Share (Rs.)	0.94	4.96	5.21	4.56	9.91
PBIT / Share (Rs.)	-4.00	-1.07	-1.67	-1.84	0.77
PBT / Share (Rs.)	13.78	-3.76	-4.84	-5.25	-2.35
Net Profit / Share (Rs.)	13.83	-3.75	-4.82	0.01	6.05
NP After MI And SOA / Share (Rs.)	13.83	-3.75	-4.82	0.01	6.05
PBDIT Margin (%)	8.98	42.40	34.26	29.08	51.19
PBIT Margin (%)	-38.17	-9.12	-11.00	-11.74	4.01
PBT Margin (%)	131.56	-32.21	-31.84	-33.45	-12.14
Net Profit Margin (%)	132.08	-32.12	-31.69	0.08	31.24
NP After MI And SOA Margin (%)	132.08	-32.12	-31.69	0.08	31.24
Return on Networth / Equity (%)	17.87	-5.26	-6.42	0.01	7.72
Return on Capital Employeed (%)	-2.22	-0.54	-0.80	-0.85	0.35
Return On Assets (%)	5.65	-1.36	-1.70	0.00	2.09
Long Term Debt / Equity (X)	0.95	1.21	1.22	1.18	1.28
Total Debt / Equity (X)	1.01	1.46	1.45	1.45	1.43
Asset Turnover Ratio (%)	0.04	0.04	0.02	0.02	0.05
Current Ratio (X)	0.39	0.39	0.47	0.50	0.44
Quick Ratio (X)	0.39	0.38	0.46	0.50	0.44
Inventory Turnover Ratio (X)	87.99	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	0.19	1.84	1.64	1.34	2.46
Interest Coverage Ratio (Post Tax) (X)	-0.79	-0.39	-0.52	1.00	2.28
Enterprise Value (Cr.)	1491.66	1629.27	1260.55	1425.15	1357.82
EV / Net Operating Revenue (X)	11.62	13.31	7.91	8.67	6.69
EV / EBITDA (X)	129.38	31.39	23.08	29.81	13.08
MarketCap / Net Operating Revenue (X)	4.33	4.64	0.96	1.55	1.03
Price / BV (X)	0.58	0.76	0.19	0.30	0.25
Price / Net Operating Revenue (X)	4.33	4.64	0.96	1.55	1.03
EarningsYield	0.30	-0.06	-0.32	0.00	0.30

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

MBL Infrastructure Ltd. is a Public Limited Listed company incorporated on 25/08/1995 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L27109DL1995PLC338407 and registration number is 073700. Currently Company is involved in the business activities of Construction of buildings carried out on own-account basis or on a fee or contract basis. Company's Total Operating Revenue is Rs. 85.56 Cr. and Equity Capital is Rs. 122.53 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	Baani Corporate One 308, 3rd Floor, Plot No. 5, New Delhi Delhi 110025	Contact not found

Management
Name	Position Held
Mr. Anjanee Kumar Lakhotia	Chairman & Managing Director
Mr. Surender Aggarwal	Executive Director
Mr. Ranjit Datta	Independent Director
Mr. Ram Dayal Modi	Independent Director
Mr. Dinesh Kumar Saini	Independent Director
Ms. Megha Singh	Independent Director

FAQ

What is the intrinsic value of MBL Infrastructure Ltd and is it undervalued?

As of 22 April 2026, MBL Infrastructure Ltd's intrinsic value is ₹66.52, which is 218.28% higher than the current market price of ₹20.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (12.8 %), book value (₹63.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of MBL Infrastructure Ltd?

MBL Infrastructure Ltd is trading at ₹20.90 as of 22 April 2026, with a FY2026-2027 high of ₹56.0 and low of ₹17.5. The stock is currently near its 52-week low. Market cap stands at ₹318 Cr..

How does MBL Infrastructure Ltd's P/E ratio compare to its industry?

MBL Infrastructure Ltd has a P/E ratio of , which is below the industry average of 36.56. This is broadly in line with or below the industry average.

Is MBL Infrastructure Ltd financially healthy?

Key indicators for MBL Infrastructure Ltd: ROCE of 5.67 % is on the lower side compared to the industry average of 16.37%. Dividend yield is 0.00 %.

Is MBL Infrastructure Ltd profitable and how is the profit trend?

MBL Infrastructure Ltd reported a net profit of ₹169 Cr in Mar 2025 on revenue of ₹128 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does MBL Infrastructure Ltd pay dividends?

MBL Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹20.90. The company is currently not paying meaningful dividends.