Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

MIC Electronics Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 12, 2025, 12:37 pm

Market Cap 1,411 Cr.
Current Price 58.5
High / Low 115/36.8
Stock P/E25.6
Book Value 8.96
Dividend Yield0.00 %
ROCE15.8 %
ROE87.6 %
Face Value 2.00
PEG Ratio0.69

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for MIC Electronics Ltd

Competitors of MIC Electronics Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Incap Ltd 50.7 Cr. 98.9 124/55.056.4 33.01.01 %6.17 %4.12 % 10.0
Gujarat Poly Electronics Ltd 71.2 Cr. 83.3 146/57.131.5 12.10.00 %10.2 %26.3 % 10.0
Cosmo Ferrites Ltd 262 Cr. 218 385/141 22.10.00 %5.16 %5.18 % 10.0
BCC Fuba India Ltd 166 Cr. 108 167/47.542.5 13.90.00 %15.4 %20.8 % 10.0
PG Electroplast Ltd 24,308 Cr. 859 1,055/146115 40.50.02 %18.7 %18.9 % 1.00
Industry Average4,225.50 Cr921.1559.19142.000.20%10.57%20.37%7.73

All Competitor Stocks of MIC Electronics Ltd

Quarterly Result

MetricSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Jun 2024Sep 2024Dec 2024
Sales 3.4026.9714.322.422.087.4011.018.2610.3117.4910.7127.4611.75
Expenses 3.6719.2114.583.162.607.078.606.167.3214.908.1223.828.30
Operating Profit -0.277.76-0.26-0.74-0.520.332.412.102.992.592.593.643.45
OPM % -7.94%28.77%-1.82%-30.58%-25.00%4.46%21.89%25.42%29.00%14.81%24.18%13.26%29.36%
Other Income 0.050.300.940.241.26-0.280.720.226.780.820.220.230.49
Interest 0.180.270.630.120.210.300.160.540.480.350.461.351.38
Depreciation 0.650.650.960.620.540.670.540.550.380.350.390.390.39
Profit before tax -1.057.14-0.91-1.24-0.01-0.922.431.238.912.711.962.132.17
Tax % 0.00%0.00%7.69%0.00%0.00%0.00%0.00%-0.81%1.23%0.00%0.00%0.00%0.00%
Net Profit -1.057.14-0.98-1.24-0.01-0.922.431.248.802.711.972.132.17
EPS in Rs -0.191.30-0.05-0.06-0.00-0.040.110.060.390.120.080.090.09

Last Updated: February 28, 2025, 6:25 pm

Below is a detailed analysis of the quarterly data for MIC Electronics Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹11.75 Cr.. The value appears to be declining and may need further review. It has decreased from 27.46 Cr. (Sep 2024) to ₹11.75 Cr., marking a decrease of 15.71 Cr..
  • For Expenses, as of Dec 2024, the value is ₹8.30 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 23.82 Cr. (Sep 2024) to ₹8.30 Cr., marking a decrease of 15.52 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹3.45 Cr.. The value appears to be declining and may need further review. It has decreased from 3.64 Cr. (Sep 2024) to ₹3.45 Cr., marking a decrease of 0.19 Cr..
  • For OPM %, as of Dec 2024, the value is 29.36%. The value appears strong and on an upward trend. It has increased from 13.26% (Sep 2024) to 29.36%, marking an increase of 16.10%.
  • For Other Income, as of Dec 2024, the value is ₹0.49 Cr.. The value appears strong and on an upward trend. It has increased from 0.23 Cr. (Sep 2024) to ₹0.49 Cr., marking an increase of ₹0.26 Cr..
  • For Interest, as of Dec 2024, the value is ₹1.38 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.35 Cr. (Sep 2024) to ₹1.38 Cr., marking an increase of ₹0.03 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹0.39 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.39 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹2.17 Cr.. The value appears strong and on an upward trend. It has increased from 2.13 Cr. (Sep 2024) to ₹2.17 Cr., marking an increase of ₹0.04 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is ₹2.17 Cr.. The value appears strong and on an upward trend. It has increased from 2.13 Cr. (Sep 2024) to ₹2.17 Cr., marking an increase of ₹0.04 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 0.09. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded ₹0.09.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:30 pm

MetricJun 2013n n 9mMar 2014n n 9mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales 7692150207218159521452355
Expenses 698814016321616325193382142
Operating Profit 6411442-4-20-17-27212
OPM % 8%4%7%21%1%-3%-407%-919%-150%15%7%23%
Other Income 4-534-1932-95013129
Interest 139702924000212
Depreciation 558888887322
Profit before tax -7-630-157-32-132-27-24-53018
Tax % 102%-29%-8,900%-29%9%46%0%0%0%0%0%-249%
Net Profit -15-452-111-35-191-27-24-53062
EPS in Rs -1.43-4.400.15-6.67-1.58-8.69-1.25-1.09-0.250.140.012.79
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)-5650.00%68.47%-445.71%85.86%11.11%79.17%160.00%-100.00%
Change in YoY Net Profit Growth (%)0.00%5718.47%-514.18%531.58%-74.75%68.06%80.83%-260.00%

MIC Electronics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2015-2016 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:-5%
5 Years:62%
3 Years:269%
TTM:138%
Compounded Profit Growth
10 Years:19%
5 Years:32%
3 Years:130%
TTM:21138%
Stock Price CAGR
10 Years:21%
5 Years:160%
3 Years:44%
1 Year:46%
Return on Equity
10 Years:%
5 Years:%
3 Years:37%
Last Year:88%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:09 pm

MonthJun 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2024
Equity Capital 202024334444444444444448
Reserves 32427928619869-121-148-172-391819168
Borrowings 1541581611571041171171353381743
Other Liabilities 12211812298125160165154274825
Total Liabilities 621576593486342200178161657587284
Fixed Assets 1501451281209390827546474328
CWIP 49171717722205100
Investments 886777788000
Other Assets 4144054423412361028776112334256
Total Assets 621576593486342200178161657587284

Below is a detailed analysis of the balance sheet data for MIC Electronics Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹48.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹44.00 Cr. (Mar 2023) to ₹48.00 Cr., marking an increase of 4.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹168.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹19.00 Cr. (Mar 2023) to ₹168.00 Cr., marking an increase of 149.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹43.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹17.00 Cr. (Mar 2023) to ₹43.00 Cr., marking an increase of 26.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹25.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹8.00 Cr. (Mar 2023) to ₹25.00 Cr., marking an increase of 17.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹284.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹87.00 Cr. (Mar 2023) to ₹284.00 Cr., marking an increase of 197.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹28.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹43.00 Cr. (Mar 2023) to ₹28.00 Cr., marking a decrease of 15.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹10.00 Cr. (Mar 2023) to ₹0.00 Cr., marking a decrease of 10.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹256.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹34.00 Cr. (Mar 2023) to ₹256.00 Cr., marking an increase of 222.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹284.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹87.00 Cr. (Mar 2023) to ₹284.00 Cr., marking an increase of 197.00 Cr..

Notably, the Reserves (₹168.00 Cr.) exceed the Borrowings (43.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthJun 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +5-1-32-22-223301-146-58-5-13
Cash from Investing Activity +-932110-1-0-0-120-9-516
Cash from Financing Activity +3-3221022-33-001266610-5
Net Cash Flow-1-00-22-1-00-0000-3

Free Cash Flow

MonthJun 2013n n 9mMar 2014n n 9mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow6.004.00-150.00-113.00-102.00-121.00-137.00-152.00-35.00-1.00-15.0012.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthSep 2012Jun 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days29655635926216757781,4661,8661,3261145
Inventory Days1,1821,2178775461842411347,08430,64197296383
Days Payable290498333190149841508,34437,323817614
Cash Conversion Cycle1,1871,27590361820121462206-4,8151,480101414
Working Capital Days8171,103706528183-25-397-14,492-40,419-7,598146390
ROCE %6%0%1%10%-1%-14%20%1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters0.00%74.63%74.63%74.63%74.63%74.63%74.63%74.63%74.63%74.59%67.51%66.46%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%8.38%4.77%
Public100.00%25.37%25.37%25.37%25.36%25.37%25.37%25.38%25.37%25.41%24.11%28.76%
No. of Shareholders47,50957,94161,20662,24961,42859,00557,99456,49067,40487,3351,06,9321,70,707

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 0.010.13-0.25-1.09-1.25
Diluted EPS (Rs.) 0.010.13-0.25-1.09-1.10
Cash EPS (Rs.) 0.110.260.06-0.74-0.90
Book Value[Excl.RevalReserv]/Share (Rs.) 2.892.880.22-5.81-4.74
Book Value[Incl.RevalReserv]/Share (Rs.) 2.892.880.22-5.81-4.74
Revenue From Operations / Share (Rs.) 1.032.030.040.080.21
PBDIT / Share (Rs.) 0.150.340.06-0.73-0.88
PBIT / Share (Rs.) 0.040.21-0.24-1.08-1.23
PBT / Share (Rs.) 0.010.13-0.24-1.09-1.25
Net Profit / Share (Rs.) 0.010.13-0.24-1.09-1.25
NP After MI And SOA / Share (Rs.) 0.010.13-0.24-1.09-1.25
PBDIT Margin (%) 14.9517.08137.31-872.81-402.74
PBIT Margin (%) 4.5910.60-488.88-1277.97-561.14
PBT Margin (%) 1.146.74-497.06-1288.78-568.22
Net Profit Margin (%) 1.066.59-497.06-1288.78-568.22
NP After MI And SOA Margin (%) 1.066.59-497.06-1288.78-568.22
Return on Networth / Equity (%) 0.384.71-108.170.000.00
Return on Capital Employeed (%) 1.597.19-17.1318.8826.54
Return On Assets (%) 0.273.94-8.33-14.91-15.43
Long Term Debt / Equity (X) 0.020.035.210.000.00
Total Debt / Equity (X) 0.250.115.55-0.11-0.14
Asset Turnover Ratio (%) 0.070.480.010.010.02
Current Ratio (X) 1.522.600.310.220.26
Quick Ratio (X) 0.781.720.250.050.09
Inventory Turnover Ratio (X) 0.708.500.010.010.04
Interest Coverage Ratio (X) 4.344.4316.77-80.73-321.98
Interest Coverage Ratio (Post Tax) (X) 1.312.71-59.72-118.20-448.61
Enterprise Value (Cr.) 278.18378.1041.2123.250.00
EV / Net Operating Revenue (X) 12.148.4137.8212.510.00
EV / EBITDA (X) 81.1849.2427.54-1.430.00
MarketCap / Net Operating Revenue (X) 11.448.2513.345.450.00
Price / BV (X) 4.165.912.90-0.070.00
Price / Net Operating Revenue (X) 11.448.2513.365.460.00
EarningsYield 0.000.01-0.37-2.360.00

After reviewing the key financial ratios for MIC Electronics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 23, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 23, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.13 (Mar 22) to 0.01, marking a decrease of 0.12.
  • For Diluted EPS (Rs.), as of Mar 23, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.13 (Mar 22) to 0.01, marking a decrease of 0.12.
  • For Cash EPS (Rs.), as of Mar 23, the value is 0.11. This value is below the healthy minimum of 3. It has decreased from 0.26 (Mar 22) to 0.11, marking a decrease of 0.15.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 2.89. It has increased from 2.88 (Mar 22) to 2.89, marking an increase of 0.01.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 2.89. It has increased from 2.88 (Mar 22) to 2.89, marking an increase of 0.01.
  • For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 1.03. It has decreased from 2.03 (Mar 22) to 1.03, marking a decrease of 1.00.
  • For PBDIT / Share (Rs.), as of Mar 23, the value is 0.15. This value is below the healthy minimum of 2. It has decreased from 0.34 (Mar 22) to 0.15, marking a decrease of 0.19.
  • For PBIT / Share (Rs.), as of Mar 23, the value is 0.04. This value is within the healthy range. It has decreased from 0.21 (Mar 22) to 0.04, marking a decrease of 0.17.
  • For PBT / Share (Rs.), as of Mar 23, the value is 0.01. This value is within the healthy range. It has decreased from 0.13 (Mar 22) to 0.01, marking a decrease of 0.12.
  • For Net Profit / Share (Rs.), as of Mar 23, the value is 0.01. This value is below the healthy minimum of 2. It has decreased from 0.13 (Mar 22) to 0.01, marking a decrease of 0.12.
  • For NP After MI And SOA / Share (Rs.), as of Mar 23, the value is 0.01. This value is below the healthy minimum of 2. It has decreased from 0.13 (Mar 22) to 0.01, marking a decrease of 0.12.
  • For PBDIT Margin (%), as of Mar 23, the value is 14.95. This value is within the healthy range. It has decreased from 17.08 (Mar 22) to 14.95, marking a decrease of 2.13.
  • For PBIT Margin (%), as of Mar 23, the value is 4.59. This value is below the healthy minimum of 10. It has decreased from 10.60 (Mar 22) to 4.59, marking a decrease of 6.01.
  • For PBT Margin (%), as of Mar 23, the value is 1.14. This value is below the healthy minimum of 10. It has decreased from 6.74 (Mar 22) to 1.14, marking a decrease of 5.60.
  • For Net Profit Margin (%), as of Mar 23, the value is 1.06. This value is below the healthy minimum of 5. It has decreased from 6.59 (Mar 22) to 1.06, marking a decrease of 5.53.
  • For NP After MI And SOA Margin (%), as of Mar 23, the value is 1.06. This value is below the healthy minimum of 8. It has decreased from 6.59 (Mar 22) to 1.06, marking a decrease of 5.53.
  • For Return on Networth / Equity (%), as of Mar 23, the value is 0.38. This value is below the healthy minimum of 15. It has decreased from 4.71 (Mar 22) to 0.38, marking a decrease of 4.33.
  • For Return on Capital Employeed (%), as of Mar 23, the value is 1.59. This value is below the healthy minimum of 10. It has decreased from 7.19 (Mar 22) to 1.59, marking a decrease of 5.60.
  • For Return On Assets (%), as of Mar 23, the value is 0.27. This value is below the healthy minimum of 5. It has decreased from 3.94 (Mar 22) to 0.27, marking a decrease of 3.67.
  • For Long Term Debt / Equity (X), as of Mar 23, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.03 (Mar 22) to 0.02, marking a decrease of 0.01.
  • For Total Debt / Equity (X), as of Mar 23, the value is 0.25. This value is within the healthy range. It has increased from 0.11 (Mar 22) to 0.25, marking an increase of 0.14.
  • For Asset Turnover Ratio (%), as of Mar 23, the value is 0.07. It has decreased from 0.48 (Mar 22) to 0.07, marking a decrease of 0.41.
  • For Current Ratio (X), as of Mar 23, the value is 1.52. This value is within the healthy range. It has decreased from 2.60 (Mar 22) to 1.52, marking a decrease of 1.08.
  • For Quick Ratio (X), as of Mar 23, the value is 0.78. This value is below the healthy minimum of 1. It has decreased from 1.72 (Mar 22) to 0.78, marking a decrease of 0.94.
  • For Inventory Turnover Ratio (X), as of Mar 23, the value is 0.70. This value is below the healthy minimum of 4. It has decreased from 8.50 (Mar 22) to 0.70, marking a decrease of 7.80.
  • For Interest Coverage Ratio (X), as of Mar 23, the value is 4.34. This value is within the healthy range. It has decreased from 4.43 (Mar 22) to 4.34, marking a decrease of 0.09.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is 1.31. This value is below the healthy minimum of 3. It has decreased from 2.71 (Mar 22) to 1.31, marking a decrease of 1.40.
  • For Enterprise Value (Cr.), as of Mar 23, the value is 278.18. It has decreased from 378.10 (Mar 22) to 278.18, marking a decrease of 99.92.
  • For EV / Net Operating Revenue (X), as of Mar 23, the value is 12.14. This value exceeds the healthy maximum of 3. It has increased from 8.41 (Mar 22) to 12.14, marking an increase of 3.73.
  • For EV / EBITDA (X), as of Mar 23, the value is 81.18. This value exceeds the healthy maximum of 15. It has increased from 49.24 (Mar 22) to 81.18, marking an increase of 31.94.
  • For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 11.44. This value exceeds the healthy maximum of 3. It has increased from 8.25 (Mar 22) to 11.44, marking an increase of 3.19.
  • For Price / BV (X), as of Mar 23, the value is 4.16. This value exceeds the healthy maximum of 3. It has decreased from 5.91 (Mar 22) to 4.16, marking a decrease of 1.75.
  • For Price / Net Operating Revenue (X), as of Mar 23, the value is 11.44. This value exceeds the healthy maximum of 3. It has increased from 8.25 (Mar 22) to 11.44, marking an increase of 3.19.
  • For EarningsYield, as of Mar 23, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 22) to 0.00, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of MIC Electronics Ltd as of March 12, 2025 is: ₹163.96

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, MIC Electronics Ltd is Undervalued by 180.27% compared to the current share price 58.50

Intrinsic Value of MIC Electronics Ltd as of March 12, 2025 is: 225.12

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, MIC Electronics Ltd is Undervalued by 284.82% compared to the current share price 58.50

Last 5 Year EPS CAGR: 37.30%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
    1. The stock has a low average ROCE of 1.92%, which may not be favorable.
    2. The stock has a high average Working Capital Days of 190.67, which may not be favorable.
    3. The stock has a high average Cash Conversion Cycle of 226.50, which may not be favorable.
    4. The company has higher borrowings (100.33) compared to reserves (73.42), which may suggest financial risk.
    5. The company has not shown consistent growth in sales (86.08) and profit (-35.50).

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in MIC Electronics Ltd:
      1. Net Profit Margin: 1.06%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 1.59% (Industry Average ROCE: 10.57%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 0.38% (Industry Average ROE: 20.37%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 1.31
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 0.78
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 25.6 (Industry average Stock P/E: 37.66)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0.25
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    MIC Electronics Ltd. is a Public Limited Listed company incorporated on 17/05/1988 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L31909TG1988PLC008652 and registration number is 008652. Currently company belongs to the Industry of Electronics - Equipment/Components. Company's Total Operating Revenue is Rs. 54.57 Cr. and Equity Capital is Rs. 44.29 Cr. for the Year ended 31/03/2024.
    INDUSTRYADDRESSCONTACT
    Electronics - Equipment/ComponentsPlot No. 192/B, Phase-II, IDA, Cherlapally, Hyderabad Telangana 500051cs@mic.co.in
    http://www.mic.co.in
    Management
    NamePosition Held
    Mr. Kaushik YalamanchiliManaging Director
    Mr. Siva Lakshmanarao KakaralaNon Executive Director
    Mr. Sivanand Swamy MitikiriWhole Time Director
    Mrs. Karuna Gayathri UpadhyayulaIndependent Director
    Mr. Srinivas Rao KolliIndependent Director
    Mrs. Sabitha GhantaIndependent Director
    Mr. Subhash Lingareddi SomodIndependent Director

    FAQ

    What is the latest intrinsic value of MIC Electronics Ltd?

    The latest intrinsic value of MIC Electronics Ltd as on 12 March 2025 is 163.96, which is 180.27% higher than the current market price of 58.50, indicating the stock is undervalued by 180.27%. The intrinsic value of MIC Electronics Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,411 Cr. and recorded a high/low of ₹115/36.8 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹168 Cr and total liabilities of ₹284 Cr.

    What is the Market Cap of MIC Electronics Ltd?

    The Market Cap of MIC Electronics Ltd is 1,411 Cr..

    What is the current Stock Price of MIC Electronics Ltd as on 12 March 2025?

    The current stock price of MIC Electronics Ltd as on 12 March 2025 is ₹58.5.

    What is the High / Low of MIC Electronics Ltd stocks in FY 2024-2025?

    In FY 2024-2025, the High / Low of MIC Electronics Ltd stocks is ₹115/36.8.

    What is the Stock P/E of MIC Electronics Ltd?

    The Stock P/E of MIC Electronics Ltd is 25.6.

    What is the Book Value of MIC Electronics Ltd?

    The Book Value of MIC Electronics Ltd is 8.96.

    What is the Dividend Yield of MIC Electronics Ltd?

    The Dividend Yield of MIC Electronics Ltd is 0.00 %.

    What is the ROCE of MIC Electronics Ltd?

    The ROCE of MIC Electronics Ltd is 15.8 %.

    What is the ROE of MIC Electronics Ltd?

    The ROE of MIC Electronics Ltd is 87.6 %.

    What is the Face Value of MIC Electronics Ltd?

    The Face Value of MIC Electronics Ltd is 2.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MIC Electronics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE