Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: December 4, 2025, 1:23 am
Author: Getaka|Social: XLinkedIn

Mindpool Technologies Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹24.99Overvalued by 64.85%vs CMP ₹71.10

P/E (126.0) × ROE (0.6%) × BV (₹44.20) × DY (2.00%)

₹24.64Overvalued by 65.34%vs CMP ₹71.10
MoS: -188.6% (Negative)Confidence: 63/100 (Moderate)Models: All 7: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹18.9630%Over (-73.3%)
Graham NumberEarnings₹23.8122%Over (-66.5%)
Net Asset ValueAssets₹44.2210%Over (-37.8%)
EV/EBITDAEnterprise₹4.9412%Over (-93.1%)
Earnings YieldEarnings₹5.7010%Over (-92%)
ROCE CapitalReturns₹56.2310%Over (-20.9%)
Revenue MultipleRevenue₹40.647%Over (-42.8%)
Consensus (7 models)₹24.64100%Overvalued
Key Drivers: EPS CAGR -24.1% drags value — could be higher if earnings stabilize. | P/E of 126 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -24.1%

*Investments are subject to market risks

Investment Snapshot

39
Mindpool Technologies Ltd scores 39/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health53/100 · Moderate
ROCE 2.6% WeakROE 0.6% WeakD/E 0.51 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 71.0% Stable
Earnings Quality40/100 · Moderate
OPM stable around 1% SteadyWorking capital: 162 days Capital intensive
Quarterly Momentum25/100 · Weak
Revenue (4Q): -19% YoY DecliningProfit (4Q): -20% YoY Declining
Industry Rank20/100 · Weak
P/E 126.0 vs industry 98.1 In-lineROCE 2.6% vs industry 14.9% Below peersROE 0.6% vs industry 21.0% Below peers3Y sales CAGR: -11% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: December 4, 2025, 1:23 am

Market Cap 30.1 Cr.
Current Price 71.1
Intrinsic Value₹24.64
High / Low 83.9/49.0
Stock P/E126
Book Value 44.2
Dividend Yield0.00 %
ROCE2.64 %
ROE0.55 %
Face Value 10.0
PEG Ratio-5.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mindpool Technologies Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mindpool Technologies Ltd 30.1 Cr. 71.1 83.9/49.0126 44.20.00 %2.64 %0.55 % 10.0
Avance Technologies Ltd 190 Cr. 0.96 3.15/0.57127 1.930.00 %1.81 %1.40 % 1.00
Subex Ltd 421 Cr. 7.46 17.3/6.61128 5.730.00 %6.44 %11.3 % 5.00
Quick Heal Technologies Ltd 779 Cr. 144 417/125135 82.40.00 %0.24 %0.63 % 10.0
COSYN Ltd 14.4 Cr. 19.2 29.5/18.690.1 39.80.00 %3.13 %5.63 % 10.0
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Mindpool Technologies Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 9.3529.2837.3642.9341.3028.6522.7123.1123.8520.5216.0618.3524.82
Expenses 9.0527.9635.3240.8839.6628.4322.1523.0323.5320.2415.9218.3224.58
Operating Profit 0.301.322.042.051.640.220.560.080.320.280.140.030.24
OPM % 3.21%4.51%5.46%4.78%3.97%0.77%2.47%0.35%1.34%1.36%0.87%0.16%0.97%
Other Income 0.340.150.300.090.040.450.070.130.120.210.110.150.19
Interest 0.030.760.750.970.780.020.160.150.110.140.080.070.13
Depreciation 0.100.280.290.270.280.070.260.150.220.200.100.080.10
Profit before tax 0.510.431.300.900.620.580.21-0.090.110.150.070.030.20
Tax % 5.88%2.33%14.62%13.33%1.61%12.07%0.00%288.89%0.00%46.67%0.00%-33.33%0.00%
Net Profit 0.480.200.800.690.600.510.21-0.350.120.080.070.030.21
EPS in Rs 1.130.471.891.631.421.200.50-0.830.280.190.170.070.50

Last Updated: December 29, 2025, 11:33 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:58 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 26.1925.8120.7024.8620.2222.1738.4080.2948.4745.8244.3734.4143.17
Expenses 19.6525.5320.3522.8417.9620.5836.7876.1947.7745.1443.6934.0042.90
Operating Profit 6.540.280.352.022.261.591.624.100.700.680.680.410.27
OPM % 24.97%1.08%1.69%8.13%11.18%7.17%4.22%5.11%1.44%1.48%1.53%1.19%0.63%
Other Income 0.080.080.080.570.190.340.490.390.500.160.330.250.34
Interest 0.010.090.040.630.100.130.791.730.030.310.330.390.20
Depreciation 0.010.020.070.140.110.120.380.570.140.410.420.180.18
Profit before tax 6.600.250.321.822.241.680.942.191.030.120.260.090.23
Tax % 11.52%532.00%206.25%28.57%25.89%4.76%4.26%14.16%6.80%225.00%26.92%-11.11%
Net Profit 5.84-1.08-0.341.291.671.610.901.880.96-0.130.200.100.24
EPS in Rs 5,840.00-1,080.00-340.001,290.005.503.801.603.522.27-0.310.470.240.57
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-118.49%68.52%479.41%29.46%-3.59%-44.10%108.89%-48.94%-113.54%253.85%-50.00%
Change in YoY Net Profit Growth (%)0.00%187.01%410.89%-449.95%-33.05%-40.51%152.99%-157.83%-64.61%367.39%-303.85%

Mindpool Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:-2%
3 Years:-11%
TTM:-22%
Compounded Profit Growth
10 Years:8%
5 Years:-33%
3 Years:-47%
TTM:-50%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:34%
1 Year:-2%
Return on Equity
10 Years:5%
5 Years:3%
3 Years:0%
Last Year:1%

Last Updated: Unknown

Balance Sheet

Last Updated: January 7, 2026, 4:04 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.010.010.010.013.044.244.244.244.244.244.244.244.24
Reserves 8.577.637.398.667.1110.4411.8013.1910.5013.5713.8414.0714.48
Borrowings 0.000.005.026.111.210.8814.3515.000.321.880.000.002.63
Other Liabilities 1.023.710.782.072.542.129.5710.452.372.713.824.696.47
Total Liabilities 9.6011.3513.2016.8513.9017.6839.9642.8817.4322.4021.9023.0027.82
Fixed Assets 0.040.060.100.330.230.595.885.420.140.860.470.290.71
CWIP 0.000.000.000.000.000.000.450.450.000.000.000.000.00
Investments 0.000.000.511.251.251.250.150.031.201.941.942.460.00
Other Assets 9.5611.2912.5915.2712.4215.8433.4836.9816.0919.6019.4920.2527.11
Total Assets 9.6011.3513.2016.8513.9017.6839.9642.8817.4322.4021.9023.0027.82

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1.102.143.86-2.88-14.090.92-1.99-2.271.940.09
Cash from Investing Activity + 0.080.030.16-0.31-4.07-0.071.081.060.30-0.17
Cash from Financing Activity + -0.01-0.01-4.622.1818.520.070.271.25-2.13-0.23
Net Cash Flow 1.162.16-0.60-1.020.370.92-0.630.050.11-0.31
Free Cash Flow 1.102.093.85-3.37-19.830.76-1.99-3.431.900.09
CFO/OP 27%1,439%225%-166%-860%31%-284%-294%301%41%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow6.540.28-4.67-4.091.050.71-12.73-10.900.38-1.200.680.41

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 88.6475.6624.3333.77120.22170.89130.0364.0167.0285.0073.38119.12
Inventory Days
Days Payable
Cash Conversion Cycle 88.6475.6624.3333.77120.22170.89130.0364.0167.0285.0073.38119.12
Working Capital Days 79.7230.1252.5540.96129.07195.59185.9293.9795.94114.07121.91162.40
ROCE %4.19%3.59%17.65%18.06%14.04%7.08%10.58%2.74%3.22%2.70%1.26%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Promoters 71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.00%
Public 28.74%28.73%28.73%28.73%28.73%28.73%28.73%57.46%28.73%28.73%28.73%29.00%
No. of Shareholders 8684787878787719195120118117

Shareholding Pattern Chart

No. of Shareholders

Mindpool Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.230.46-0.312.273.52
Diluted EPS (Rs.) 0.230.46-0.312.273.52
Cash EPS (Rs.) 0.651.450.642.605.78
Book Value[Excl.RevalReserv]/Share (Rs.) 43.2142.6642.0334.7954.91
Book Value[Incl.RevalReserv]/Share (Rs.) 43.2142.6642.0334.7954.91
Revenue From Operations / Share (Rs.) 81.20104.72108.13114.39189.48
PBDIT / Share (Rs.) 0.972.201.992.8310.57
PBIT / Share (Rs.) 0.551.211.032.509.24
PBT / Share (Rs.) 0.210.620.302.425.16
Net Profit / Share (Rs.) 0.220.46-0.312.274.44
NP After MI And SOA / Share (Rs.) 0.220.46-0.312.273.52
PBDIT Margin (%) 1.202.101.842.475.58
PBIT Margin (%) 0.671.150.952.184.87
PBT Margin (%) 0.260.590.272.112.72
Net Profit Margin (%) 0.270.44-0.291.982.34
NP After MI And SOA Margin (%) 0.270.44-0.291.981.85
Return on Networth / Equity (%) 0.521.08-0.746.518.56
Return on Capital Employeed (%) 1.242.832.457.1713.38
Return On Assets (%) 0.410.89-0.595.513.47
Total Debt / Equity (X) 0.000.000.100.020.51
Asset Turnover Ratio (%) 1.532.002.300.760.37
Current Ratio (X) 4.675.084.265.992.69
Quick Ratio (X) 4.675.084.265.992.69
Interest Coverage Ratio (X) 2.903.742.7338.972.60
Interest Coverage Ratio (Post Tax) (X) 1.671.780.5632.232.09
Enterprise Value (Cr.) 21.4235.2347.259.5719.61
EV / Net Operating Revenue (X) 0.620.791.030.190.24
EV / EBITDA (X) 51.7837.7656.037.984.38
MarketCap / Net Operating Revenue (X) 0.630.811.000.200.08
Price / BV (X) 1.201.992.590.660.40
Price / Net Operating Revenue (X) 0.630.811.000.200.08
EarningsYield 0.000.010.000.090.21

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mindpool Technologies Ltd. is a Public Limited Listed company incorporated on 21/02/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72900PN2011PLC138607 and registration number is 138607. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 26.56 Cr. and Equity Capital is Rs. 4.24 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software3rd & 4th, Sr. No. 133/1/316111, G K Mall, Near Konkane Chowk, Pune Maharashtra 411027Contact not found
Management
NamePosition Held
Mr. Ritesh SharmaChairman & Managing Director
Mrs. Poonam SharmaWhole Time Director
Mr. Shailendrasingh NaiyyarIndependent Director
Mr. Kaustubh KarweIndependent Director
Mr. Sunil JainIndependent Director

FAQ

What is the intrinsic value of Mindpool Technologies Ltd and is it undervalued?

As of 10 April 2026, Mindpool Technologies Ltd's intrinsic value is ₹24.64, which is 65.34% lower than the current market price of ₹71.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.55 %), book value (₹44.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mindpool Technologies Ltd?

Mindpool Technologies Ltd is trading at ₹71.10 as of 10 April 2026, with a FY2026-2027 high of ₹83.9 and low of ₹49.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹30.1 Cr..

How does Mindpool Technologies Ltd's P/E ratio compare to its industry?

Mindpool Technologies Ltd has a P/E ratio of 126, which is above the industry average of 98.13. The premium over industry average may reflect growth expectations or speculative interest.

Is Mindpool Technologies Ltd financially healthy?

Key indicators for Mindpool Technologies Ltd: ROCE of 2.64 % is on the lower side compared to the industry average of 14.90%; ROE of 0.55 % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Is Mindpool Technologies Ltd profitable and how is the profit trend?

Mindpool Technologies Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹34 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Mindpool Technologies Ltd pay dividends?

Mindpool Technologies Ltd has a dividend yield of 0.00 % at the current price of ₹71.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mindpool Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports