Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Mindpool Technologies Ltd

About the Company - Mindpool Technologies Ltd

Mindpool Technologies Ltd. is a Public Limited Listed company incorporated on 21/02/2011 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L72900PN2011PLC138607 and registration number is 138607. Currently company belongs to the Industry of IT Consulting & Software. Company’s Total Operating Revenue is Rs. 22.03 Cr. and Equity Capital is Rs. 4.24 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
IT Consulting & Software3rd & 4th, Sr. No. 133/1/316111, GK Mall, Near Konkane Chowk, Pune Maharashtra 411027info@mindpooltech.com
http://www.mindpooltech.com
Management
NamePosition Held
Mr. Ritesh SharmaChairman & Managing Director
Mrs. Poonam SharmaWhole Time Director
Mr. Kaustubh KarweIndependent Director
Mr. Sunil JainIndependent Director
Mr. Shailendrasingh NaiyyarIndependent Director

Basic Stock Data of Mindpool Technologies Ltd

Last Updated: July 10, 2024, 3:56 am

Market Cap 36.0 Cr.
Current Price 85.0
High / Low98.0/60.8
Stock P/E180
Book Value 42.7
Dividend Yield0.00 %
ROCE0.00 %
ROE0.00 %
Face Value 10.0
PEG Ratio-6.32

Data Source: screener.in

Competitors of Mindpool Technologies Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Kellton Tech Solutions Ltd 1,464 Cr. 150184/72.521.4 45.50.00 %16.2 %15.7 % 5.00
Covidh Technologies Ltd 2.15 Cr. 2.032.03/1.55 0.210.00 %%% 10.0
Birlasoft Ltd 19,985 Cr. 724862/37532.4 1100.90 %29.8 %22.5 % 2.00
Infosys Ltd 7,44,438 Cr. 1,7931,844/1,32427.9 2002.12 %40.0 %31.8 % 5.00
Droneacharya Aerial Innovations Ltd 333 Cr. 139221/12553.9 30.20.00 %12.8 %9.33 % 10.0
Industry Average39,622.54 Cr733.3164.49116.860.66%20.44%19.47%6.77

Mindpool Technologies Ltd Quarterly Results

MonthMar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023
Sales11.899.3529.2837.3642.9341.3028.6522.7123.1123.85
Expenses11.509.0527.9635.3240.8839.6628.4322.1523.0323.53
Operating Profit0.390.301.322.042.051.640.220.560.080.32
OPM %3.28%3.21%4.51%5.46%4.78%3.97%0.77%2.47%0.35%1.34%
Other Income-0.120.340.150.300.090.040.450.070.130.12
Interest0.060.030.760.750.970.780.020.160.150.11
Depreciation0.080.100.280.290.270.280.070.260.150.22
Profit before tax0.130.510.431.300.900.620.580.21-0.090.11
Tax %-38.46%5.88%2.33%14.62%13.33%1.61%12.07%0.00%-288.89%0.00%
Net Profit0.190.480.200.800.690.600.510.21-0.350.12
EPS in Rs0.451.130.471.891.631.421.200.50-0.830.28

Last Updated: July 10, 2024, 7:30 pm

Mindpool Technologies Ltd Quarterly Chart

Mindpool Technologies Ltd Profit & Loss

Last Updated: July 10, 2024, 7:30 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales26.1925.8120.7024.8620.2222.1738.4080.2948,473.8045,820.6846.96
Expenses19.6525.5320.3522.8417.9620.5836.7876.1947,775.3645,134.3346.56
Operating Profit6.540.280.352.022.261.591.624.10698.44686.350.40
OPM %24.97%1.08%1.69%8.13%11.18%7.17%4.22%5.11%1.44%1.50%0.85%
Other Income0.080.080.080.570.190.340.490.39500.32156.950.25
Interest0.010.090.040.630.100.130.791.7330.76309.390.26
Depreciation0.010.020.070.140.110.120.380.57140.38406.780.37
Profit before tax6.600.250.321.822.241.680.942.191,027.62127.130.02
Tax %11.52%532.00%206.25%28.57%25.89%4.76%4.26%14.16%6.53%204.88%
Net Profit5.84-1.08-0.341.291.671.610.901.88960.50-133.34-0.23
EPS in Rs5,840.00-1,080.00-340.001,290.005.503.801.603.522,266.67-314.67-0.55
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Mindpool Technologies Ltd Profit & Loss Yearly Chart

Mindpool Technologies Ltd Growth

Compounded Sales Growth
10 Years:5%
5 Years:15%
3 Years:-18%
TTM:-100%
Compounded Profit Growth
10 Years:-29%
5 Years:-35%
3 Years:-49%
TTM:100%
Stock Price CAGR
10 Years:%
5 Years:35%
3 Years:69%
1 Year:8%
Return on Equity
10 Years:1%
5 Years:1%
3 Years:1%
Last Year:0%

Last Updated: July 9, 2024, 10:26 pm

Mindpool Technologies Ltd Balance Sheet

Last Updated: July 10, 2024, 7:30 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital0.010.010.010.013.044.244.244.244,237.504,237.504.24
Reserves8.577.637.398.667.1110.4411.8013.1910,504.9113,571.5313.74
Borrowings0.000.005.026.111.210.8814.3515.00323.301,884.861.01
Other Liabilities1.023.710.782.072.542.129.5710.452,358.042,705.556.83
Total Liabilities9.6011.3513.2016.8513.9017.6839.9642.8817,423.7522,399.4425.82
Fixed Assets0.040.060.100.330.230.595.885.42139.21855.320.67
CWIP0.000.000.000.000.000.000.450.450.000.000.00
Investments0.000.000.511.251.251.250.150.031,204.881,935.540.00
Other Assets9.5611.2912.5915.2712.4215.8433.4836.9816,079.6619,608.5825.15
Total Assets9.6011.3513.2016.8513.9017.6839.9642.8817,423.7522,399.4425.82

Mindpool Technologies Ltd Reserves and Borrowings Chart

Mindpool Technologies Ltd Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 1.102.143.86-2.88-14.090.92-1,990.95-2,265.311.95
Cash from Investing Activity 0.080.030.16-0.31-4.07-0.071,081.001,061.420.30
Cash from Financing Activity -0.01-0.01-4.622.1818.520.07274.981,252.27-2.13
Net Cash Flow1.162.16-0.60-1.020.370.92-634.9748.380.11

Mindpool Technologies Ltd Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days88.6475.6624.3333.77120.22170.89130.0364.0167.0485.03
Inventory Days
Days Payable
Cash Conversion Cycle88.6475.6624.3333.77120.22170.89130.0364.0167.0485.03
Working Capital Days79.7230.1252.5540.96150.91208.76264.62134.9398.42129.04
ROCE %4.19%3.59%17.65%18.06%14.04%7.08%10.58%9.66%3.25%

Mindpool Technologies Ltd Financial Efficiency Indicators Chart

Mindpool Technologies Ltd Share Holding Pattern

MonthMar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023
Promoters71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.27%71.27%
Public28.73%28.74%28.74%28.73%28.73%28.73%28.73%28.73%28.73%57.46%
No. of Shareholders1039486847878787877191

Mindpool Technologies Ltd Shareholding Pattern Chart

No. of Mindpool Technologies Ltd Shareholders

This stock is not held by any mutual fund

Mindpool Technologies Ltd ROCE Trend

Mindpool Technologies Ltd EPS Trend

Mindpool Technologies Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)-0.312.273.521.615.11
Diluted EPS (Rs.)-0.312.273.521.615.11
Cash EPS (Rs.)0.642.605.783.034.07
Book Value[Excl.RevalReserv]/Share (Rs.)42.0334.7954.9150.7134.65
Book Value[Incl.RevalReserv]/Share (Rs.)42.0334.7954.9150.7134.65
Revenue From Operations / Share (Rs.)108.13114.39189.4890.6252.32
PBDIT / Share (Rs.)1.992.8310.575.194.67
PBIT / Share (Rs.)1.032.509.244.294.38
PBT / Share (Rs.)0.302.425.162.213.96
Net Profit / Share (Rs.)-0.312.274.442.133.79
NP After MI And SOA / Share (Rs.)-0.312.273.521.613.79
PBDIT Margin (%)1.842.475.585.728.92
PBIT Margin (%)0.952.184.874.738.38
PBT Margin (%)0.272.112.722.447.57
Net Profit Margin (%)-0.291.982.342.357.23
NP After MI And SOA Margin (%)-0.291.981.851.777.23
Return on Networth / Equity (%)-0.746.518.564.2510.93
Return on Capital Employeed (%)2.457.1713.386.6012.59
Return On Assets (%)-0.595.513.471.709.07
Total Debt / Equity (X)0.100.020.510.510.05
Asset Turnover Ratio (%)2.300.760.370.540.47
Current Ratio (X)4.265.992.692.735.42
Quick Ratio (X)4.265.992.692.735.42
Interest Coverage Ratio (X)2.7338.972.602.7820.64
Interest Coverage Ratio (Post Tax) (X)0.5632.232.092.2618.61
Enterprise Value (Cr.)47.259.5719.6117.418.92
EV / Net Operating Revenue (X)1.030.190.240.450.40
EV / EBITDA (X)56.037.984.387.924.51
MarketCap / Net Operating Revenue (X)1.000.200.080.130.41
Price / BV (X)2.590.660.400.310.62
Price / Net Operating Revenue (X)1.000.200.080.130.41
EarningsYield0.000.090.210.130.17

Mindpool Technologies Ltd Profitability Ratios (%)

Mindpool Technologies Ltd Liquidity Ratios

Mindpool Technologies Ltd Liquidity Ratios (%)

Mindpool Technologies Ltd Interest Coverage Ratios (%)

Mindpool Technologies Ltd Valuation Ratios

Fair Value

Fair Value: 1,175.96

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 1,283.48% compared to the current price 85

Default values used*: Deafault value of 15% for ROE is used

Intrinsic Value: 934.82

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 999.79% compared to the current price 85

Default values used*: Deafault value of 15% for ROE is used

Last 5 Year EPS CAGR: -20.51%

*Investments are subject to market risks

Strength and Weakness of Mindpool Technologies Ltd Stock

StrengthWeakness
  1. The company has higher reserves (2,196.82 cr) compared to borrowings (204.61 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (36.24 cr) and profit (13.11 cr) over the years.
  1. The stock has a low average ROCE of 8.81%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 119.00, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 85.96, which may not be favorable.

FAQ

What is the latest fair value of Mindpool Technologies Ltd?

The latest fair value of Mindpool Technologies Ltd is ₹1175.96.

What is the Market Cap of Mindpool Technologies Ltd?

The Market Cap of Mindpool Technologies Ltd is 36.0 Cr..

What is the current Stock Price of Mindpool Technologies Ltd as on 16 July 2024?

The current stock price of Mindpool Technologies Ltd as on 16 July 2024 is 85.0.

What is the High / Low of Mindpool Technologies Ltd stocks in FY 2024?

In FY 2024, the High / Low of Mindpool Technologies Ltd stocks is 98.0/60.8.

What is the Stock P/E of Mindpool Technologies Ltd?

The Stock P/E of Mindpool Technologies Ltd is 180.

What is the Book Value of Mindpool Technologies Ltd?

The Book Value of Mindpool Technologies Ltd is 42.7.

What is the Dividend Yield of Mindpool Technologies Ltd?

The Dividend Yield of Mindpool Technologies Ltd is 0.00 %.

What is the ROCE of Mindpool Technologies Ltd?

The ROCE of Mindpool Technologies Ltd is 0.00 %.

What is the ROE of Mindpool Technologies Ltd?

The ROE of Mindpool Technologies Ltd is 0.00 %.

What is the Face Value of Mindpool Technologies Ltd?

The Face Value of Mindpool Technologies Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mindpool Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE