Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:20 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:

Mitcon Consultancy & Engineering Services Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹65.50Undervalued by 11.97%vs CMP ₹58.50

P/E (20.1) × ROE (4.6%) × BV (₹87.00) × DY (2.00%)

₹75.63Undervalued by 29.28%vs CMP ₹58.50
MoS: +22.6% (Adequate)Confidence: 48/100 (Moderate)Models: 5 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹92.5526%Under (+58.2%)
Graham NumberEarnings₹81.3419%Under (+39%)
DCFCash Flow₹10.7113%Over (-81.7%)
Net Asset ValueAssets₹86.608%Under (+48%)
EV/EBITDAEnterprise₹158.2911%Under (+170.6%)
Earnings YieldEarnings₹33.808%Over (-42.2%)
ROCE CapitalReturns₹42.908%Over (-26.7%)
Revenue MultipleRevenue₹64.816%Under (+10.8%)
Consensus (8 models)₹75.63100%Undervalued
Key Drivers: EPS CAGR 41.3% lifts DCF — verify sustainability. | ROE 4.6% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 41.3%

*Investments are subject to market risks

Investment Snapshot

53
Mitcon Consultancy & Engineering Services Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health55/100 · Moderate
ROCE 8.6% AverageROE 4.6% WeakD/E 0.75 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding up 0.88% (6mo) Slight increaseDII holding down 0.51% MF selling
Earnings Quality65/100 · Strong
OPM expanding (17% → 24%) Improving
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 4% YoY FlatProfit (4Q): -25% YoY Declining
Industry Rank50/100 · Moderate
P/E 20.1 vs industry 60.1 Cheaper than peersROCE 8.6% vs industry 9.8% AverageROE 4.6% vs industry 14.4% Below peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:20 am

Market Cap 102 Cr.
Current Price 58.5
Intrinsic Value₹92.55
High / Low 97.6/49.6
Stock P/E20.1
Book Value 87.0
Dividend Yield0.00 %
ROCE8.59 %
ROE4.59 %
Face Value 10.0
PEG Ratio0.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mitcon Consultancy & Engineering Services Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mitcon Consultancy & Engineering Services Ltd 102 Cr. 58.5 97.6/49.620.1 87.00.00 %8.59 %4.59 % 10.0
BCPL Railway Infrastructure Ltd 113 Cr. 67.6 120/55.411.5 59.11.48 %12.4 %9.00 % 10.0
Rudrabhishek Enterprises Ltd 126 Cr. 69.3 238/60.032.0 85.10.00 %14.9 %9.87 % 10.0
Power & Instrumentation (Gujarat) Ltd 219 Cr. 103 196/90.616.2 65.50.19 %19.8 %14.5 % 10.0
Ekansh Concepts Ltd 254 Cr. 168 308/96.4688 33.30.00 %4.41 %1.88 % 10.0
Industry Average1,557.11 Cr105.1560.1390.100.22%9.84%14.41%8.15

All Competitor Stocks of Mitcon Consultancy & Engineering Services Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 19.2327.9829.5535.7624.1539.9624.4427.8422.3138.1324.4329.4626.55
Expenses 14.9023.4522.2228.6217.9532.7917.2220.4716.2430.8018.0223.6819.99
Operating Profit 4.334.537.337.146.207.177.227.376.077.336.415.786.56
OPM % 22.52%16.19%24.81%19.97%25.67%17.94%29.54%26.47%27.21%19.22%26.24%19.62%24.71%
Other Income 0.420.900.500.480.522.380.630.910.540.590.410.510.45
Interest 2.682.592.573.052.935.623.693.693.332.862.822.622.46
Depreciation 1.531.641.741.712.062.222.182.242.312.372.342.442.49
Profit before tax 0.541.203.522.861.731.711.982.350.972.691.661.232.06
Tax % 46.30%45.83%53.41%72.38%59.54%-45.03%-47.47%35.32%59.79%36.43%27.71%20.33%22.33%
Net Profit 0.290.651.640.800.702.492.921.530.391.701.200.981.60
EPS in Rs 0.280.550.880.620.590.931.530.680.191.260.810.530.78

Last Updated: March 3, 2026, 8:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 1:46 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 445836616210683129113119
Expenses 395535475290671008392
Operating Profit 5311491616292926
OPM % 12%6%1%23%15%15%19%22%26%22%
Other Income 3443212432
Interest 01088810141411
Depreciation 23265568910
Profit before tax 6423-2421198
Tax % 20%21%27%15%-37%60%-63%40%16%
Net Profit 3-002-114675
EPS in Rs 1.84-0.090.071.08-1.150.602.393.014.143.38
Dividend Payout % 41%-807%1,100%14%-13%25%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-100.00%-150.00%200.00%300.00%50.00%16.67%
Change in YoY Net Profit Growth (%)0.00%-50.00%350.00%100.00%-250.00%-33.33%

Mitcon Consultancy & Engineering Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2017-2018 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 1:39 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 12121213131313131417
Reserves 78767581758088102112134
Borrowings 0046688388115144113104
Other Liabilities 11141728273431524745
Total Liabilities 101102149191199215248312286300
Fixed Assets 2321109106110118129158164162
CWIP 1000011845
Investments 2921548284045
Other Assets 49793979858889106114128
Total Assets 101102149191199215248312286300

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2668-1519-2302421
Cash from Investing Activity + -192-63-5-6-5-34-4214
Cash from Financing Activity + -1-24221-0-41613-41
Net Cash Flow 56-14112-1112-5-6
Free Cash Flow 255-82-1716-17-7-3210
CFO/OP 535%169%2,128%-69%146%-18%155%98%75%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow5.003.00-45.00-54.00-74.00-72.00-99.00-115.00-84.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 14597172221201125188157198
Inventory Days 82
Days Payable 136
Cash Conversion Cycle 14597172221201125188157144
Working Capital Days 1495679187118117824647
ROCE %5%2%7%3%7%5%10%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
FIIs 16.85%16.85%16.85%16.85%16.85%16.84%17.21%17.21%17.33%17.94%18.21%18.21%
DIIs 3.44%3.43%3.43%3.43%3.42%2.23%2.23%2.23%2.23%2.23%1.72%1.72%
Government 6.11%6.11%6.11%6.11%6.11%6.11%4.64%4.64%4.64%4.64%4.71%4.71%
Public 73.60%73.61%73.61%73.62%73.62%74.82%75.92%75.92%75.80%75.19%75.36%75.36%
No. of Shareholders 2,6382,6093,0443,1453,9255,3255,0365,3525,3105,3395,5775,527

Shareholding Pattern Chart

No. of Shareholders

Mitcon Consultancy & Engineering Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 4.634.203.271.12-1.34
Diluted EPS (Rs.) 4.004.183.271.12-1.34
Cash EPS (Rs.) 11.5610.527.345.082.77
Book Value[Excl.RevalReserv]/Share (Rs.) 87.4386.0775.8076.0874.19
Book Value[Incl.RevalReserv]/Share (Rs.) 87.4386.0775.8076.0874.19
Revenue From Operations / Share (Rs.) 77.7496.3662.3379.3545.22
PBDIT / Share (Rs.) 21.9224.2113.3912.978.14
PBIT / Share (Rs.) 15.6418.468.879.004.49
PBT / Share (Rs.) 6.277.911.742.82-1.25
Net Profit / Share (Rs.) 5.284.782.831.12-0.87
NP After MI And SOA / Share (Rs.) 3.833.973.150.79-1.34
PBDIT Margin (%) 28.1925.1221.4816.3318.00
PBIT Margin (%) 20.1119.1514.2311.349.93
PBT Margin (%) 8.078.212.783.55-2.76
Net Profit Margin (%) 6.794.954.531.40-1.93
NP After MI And SOA Margin (%) 4.924.125.050.99-2.96
Return on Networth / Equity (%) 4.384.614.151.14-1.97
Return on Capital Employeed (%) 9.969.695.526.713.52
Return On Assets (%) 1.941.711.700.49-0.91
Long Term Debt / Equity (X) 0.590.920.830.670.75
Total Debt / Equity (X) 0.831.130.990.820.75
Asset Turnover Ratio (%) 0.370.460.360.450.19
Current Ratio (X) 1.371.542.162.132.88
Quick Ratio (X) 1.261.402.102.042.81
Inventory Turnover Ratio (X) 15.660.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.000.000.000.00-13.72
Dividend Payout Ratio (CP) (%) 0.000.000.000.007.98
Earning Retention Ratio (%) 0.000.000.000.00113.72
Cash Earning Retention Ratio (%) 0.000.000.000.0092.02
Interest Coverage Ratio (X) 2.342.291.882.101.42
Interest Coverage Ratio (Post Tax) (X) 1.561.451.401.180.84
Enterprise Value (Cr.) 213.82288.88189.45206.53105.00
EV / Net Operating Revenue (X) 1.902.232.261.941.73
EV / EBITDA (X) 6.738.8910.5411.879.61
MarketCap / Net Operating Revenue (X) 0.901.171.071.140.90
Retention Ratios (%) 0.000.000.000.00113.72
Price / BV (X) 0.801.310.871.310.60
Price / Net Operating Revenue (X) 0.901.171.071.140.90
EarningsYield 0.050.030.040.01-0.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

MITCON Consultancy & Engineering Services Ltd. is a Public Limited Listed company incorporated on 16/04/1982 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74140PN1982PLC026933 and registration number is 026933. Currently Company is involved in the business activities of Education. Company's Total Operating Revenue is Rs. 51.20 Cr. and Equity Capital is Rs. 14.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Infrastructure - GeneralKubera Chambers, 1st Floor, Shivajinagar, Pune Maharashtra 411005Contact not found
Management
NamePosition Held
Mr. Anand ChalwadeManaging Director
Mr. Ajay AgarwalNon Exe.Non Ind.Director
Mr. Sudarshan MohattaNon Exe.Non Ind.Director
Mr. Sanjay PhadkeInd. Non-Executive Director
Mr. Chaitanya ChinthapalliInd. Non-Executive Director
Ms. Promila AgarwalInd. Non-Executive Woman Director
Mr. Manjunath JyothinagaraInd. Non-Executive Director
Ms. Sharada SunderInd. Non-Executive Woman Director

FAQ

What is the intrinsic value of Mitcon Consultancy & Engineering Services Ltd and is it undervalued?

As of 03 April 2026, Mitcon Consultancy & Engineering Services Ltd's intrinsic value is ₹75.63, which is 29.28% higher than the current market price of ₹58.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (4.59 %), book value (₹87.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mitcon Consultancy & Engineering Services Ltd?

Mitcon Consultancy & Engineering Services Ltd is trading at ₹58.50 as of 03 April 2026, with a FY2026-2027 high of ₹97.6 and low of ₹49.6. The stock is currently near its 52-week low. Market cap stands at ₹102 Cr..

How does Mitcon Consultancy & Engineering Services Ltd's P/E ratio compare to its industry?

Mitcon Consultancy & Engineering Services Ltd has a P/E ratio of 20.1, which is below the industry average of 60.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Mitcon Consultancy & Engineering Services Ltd financially healthy?

Key indicators for Mitcon Consultancy & Engineering Services Ltd: ROCE of 8.59 % is on the lower side compared to the industry average of 9.84%; ROE of 4.59 % is below ideal levels (industry average: 14.41%). Dividend yield is 0.00 %.

Is Mitcon Consultancy & Engineering Services Ltd profitable and how is the profit trend?

Mitcon Consultancy & Engineering Services Ltd reported a net profit of ₹7 Cr in Mar 2025 on revenue of ₹113 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Mitcon Consultancy & Engineering Services Ltd pay dividends?

Mitcon Consultancy & Engineering Services Ltd has a dividend yield of 0.00 % at the current price of ₹58.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mitcon Consultancy & Engineering Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE