Murae Organisor Ltd Financial Statements & Historical Data

Updated NSE: EARUMBSE: 542724
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 30 September 2026, 10:28 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price0.19₹ per share
Reported P/E2.56Times
Book value per share1.02₹ per share
Reported ROCE4.20 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 30 September 2026, 10:28 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap38.8 Cr.
Current Price0.19
High / Low0.55/0.19
Stock P/E2.56
Book Value1.02
Dividend Yield0.00 %
ROCE4.20 %
ROE5.69 %
Face Value1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Murae Organisor Ltd 38.8 Cr. 0.19 0.55/0.192.56 1.020.00 %4.20 %5.69 % 1.00
Bacil Pharma Ltd 39.2 Cr. 27.3 61.8/10.660.2 17.30.00 %3.93 %6.21 % 10.0
Chandra Bhagat Pharma Ltd 37.3 Cr. 49.4 53.0/29.712.2 43.90.00 %12.1 %9.67 % 10.0
Bharat Immunological & Biological Corporation Ltd 35.3 Cr. 8.18 22.6/8.16 18.20.00 %9.27 %17.7 % 10.0
Mangalam Drugs and Organics Ltd 46.1 Cr. 29.2 74.0/22.7 65.30.00 %14.0 %34.8 % 10.0
Industry Average17,574.03 Cr1,250.1654.89211.240.39%26.16%16.59%6.06

All Competitor Stocks of Murae Organisor Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 4.287.111.171.531.710.430.400.860.2358.01281.05515.533.99
Expenses 4.767.051.040.322.371.380.34-0.440.4756.88275.79511.643.05
Operating Profit -0.480.060.131.21-0.66-0.950.061.30-0.241.135.263.890.94
OPM % -11.21%0.84%11.11%79.08%-38.60%-220.93%15.00%151.16%-104.35%1.95%1.87%0.75%23.56%
Other Income 0.87-0.001.40-0.000.66-0.00-0.00-0.00-0.00-0.00-0.00-0.009.00
Interest -0.00-0.000.140.150.260.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Depreciation 0.020.020.030.030.020.020.02-0.00-0.00-0.00-0.00-0.00-0.00
Profit before tax 0.370.041.361.03-0.28-0.980.041.30-0.241.135.263.899.94
Tax % -0.00%-0.00%-0.00%74.76%-0.00%-11.22%-0.00%10.00%-0.00%19.47%23.76%26.74%25.15%
Net Profit 0.360.041.370.26-0.28-0.870.041.17-0.240.904.012.857.44
EPS in Rs 0.000.000.020.00-0.00-0.010.000.02-0.000.000.020.010.04

Last Updated: October 1, 2026, 10:26 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 1, 2026, 10:26 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales -0919233551554121143855859
Expenses -0918233447544925134845847
Operating Profit -0010231-8-41-01011
OPM % 2.4%2.8%1.8%4.4%7%2.2%-19%-21%7%-15%1.2%1.3%
Other Income -00000029821-09
Interest -00011111000-00
Depreciation -0-0000000000-00
Profit before tax -000012203301020
Tax % 31%44%33%27%27%26%25%28%29%29%25%
Net Profit -00001220220815
EPS in Rs 0.070.110.230.420.020.000.020.020.000.040.07
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%

YoY Net Profit Growth

Year2018-20192019-20202020-20212022-20232023-2024
YoY Net Profit Growth (%)100.00%0.00%-100.00%0.00%-100.00%
Change in YoY Net Profit Growth (%)0.00%-100.00%-100.00%100.00%-100.00%

Murae Organisor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2018-2019 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:58%
5 Years:73%
3 Years:244%
TTM:44618%
Compounded Profit Growth
10 Years:53%
5 Years:33%
3 Years:50%
TTM:15100%
Stock Price CAGR
10 Years:Not available
5 Years:-22%
3 Years:-7%
1 Year:19%
Return on Equity
10 Years:7%
5 Years:5%
3 Years:5%
Last Year:6%

Last Updated: September 5, 2025, 3:21 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 1, 2026, 10:26 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 0.010.010.110.110.310.3166121249186
Reserves -0111568846623
Borrowings -0122710911990213
Other Liabilities -0367781223164231
Total Liabilities 05911202336282929120652
Fixed Assets -0000001110-0-0
CWIP -0-0-0-0-0-0-0-0-0-0-0-0
Investments -0-0-0-0-0-03-0-0-0-0-0
Other Assets 05911192332272828120652
Total Assets 05911202336282929120652
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0-2-00-7-0-3-730-16-323
Cash from Investing Activity + -0-0-0-0-0-0-330-0-0-0
Cash from Financing Activity + -021-07173-3-028358
Net Cash Flow -0-00-0-00-0-1-0-01235
Free Cash Flow -0-2-00-7-0-4-730-16-323
CFO/OP -857%-39%40%-431%4%-227%91%-59%28%3,560%-3,220%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-2.000.000.00-7.000.00-4.00-7.003.000.00-16.00-323.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 125875611178112952612171,225108
Inventory Days 71781089186971221793921,4391
Days Payable 113107837754831018-25785
Cash Conversion Cycle 8258821251111262074226352,65724
Working Capital Days 8124346457791432794725,034160
ROCE %0%22%21%22%25%24%17%4%12%12%1%4%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Public 99.99%99.99%99.99%100.01%100.00%100.00%100.01%100.00%100.00%100.01%100.00%99.99%
No. of Shareholders 31,09330,71431,60348,14652,41558,63455,79154,65462,09878,8991,15,9581,33,664

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 20Mar 19
FaceValue 10.0010.00
Basic EPS (Rs.) 2.9553.84
Diluted EPS (Rs.) 2.9553.83
Cash EPS (Rs.) 3.1155.06
Book Value[Excl.RevalReserv]/Share (Rs.) 23.51192.64
Book Value[Incl.RevalReserv]/Share (Rs.) 23.51192.64
Revenue From Operations / Share (Rs.) 89.351642.90
PBDIT / Share (Rs.) 5.70108.68
PBIT / Share (Rs.) 5.54107.46
PBT / Share (Rs.) 3.9773.78
Net Profit / Share (Rs.) 2.9453.84
NP After MI And SOA / Share (Rs.) 2.9553.84
PBDIT Margin (%) 6.376.61
PBIT Margin (%) 6.196.54
PBT Margin (%) 4.444.49
Net Profit Margin (%) 3.293.27
NP After MI And SOA Margin (%) 3.303.27
Return on Networth / Equity (%) 12.5527.94
Return on Capital Employeed (%) 21.5038.80
Return On Assets (%) 4.657.14
Long Term Debt / Equity (X) 0.090.43
Total Debt / Equity (X) 0.601.40
Current Ratio (X) 1.581.55
Quick Ratio (X) 0.960.80
Interest Coverage Ratio (X) 3.633.23
Interest Coverage Ratio (Post Tax) (X) 2.882.60
Enterprise Value (Cr.) 37.890.00
EV / Net Operating Revenue (X) 0.680.00
EV / EBITDA (X) 10.780.00
MarketCap / Net Operating Revenue (X) 0.530.00
Price / BV (X) 2.020.00
Price / Net Operating Revenue (X) 0.530.00
EarningsYield 0.060.00
Advertisements