Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 3:27 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:

Omfurn India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹44.66Undervalued by 11.65%vs CMP ₹40.00

P/E (9.0) × ROE (11.6%) × BV (₹52.60) × DY (2.00%)

₹59.30Undervalued by 48.25%vs CMP ₹40.00
MoS: +32.5% (Strong)Confidence: 53/100 (Moderate)Models: 6 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹62.5123%Under (+56.3%)
Graham NumberEarnings₹72.6517%Under (+81.6%)
Earnings PowerEarnings₹23.3311%Over (-41.7%)
DCFCash Flow₹102.3711%Under (+155.9%)
Net Asset ValueAssets₹52.657%Under (+31.6%)
EV/EBITDAEnterprise₹86.819%Under (+117%)
Earnings YieldEarnings₹44.607%Under (+11.5%)
ROCE CapitalReturns₹13.177%Over (-67.1%)
Revenue MultipleRevenue₹35.726%Over (-10.7%)
Consensus (9 models)₹59.30100%Undervalued
Key Drivers: EPS CAGR 40.0% lifts DCF — verify sustainability. | Wide model spread (₹13–₹102) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 40.0%

*Investments are subject to market risks

Investment Snapshot

69
Omfurn India Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health67/100 · Strong
ROCE 14.6% GoodROE 11.6% AverageD/E 0.65 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money20/100 · Weak
FII holding down -4.18% (6mo) SellingDII holding down 1.14% MF sellingPromoter holding at 51.1% Stable
Earnings Quality65/100 · Strong
OPM expanding (8% → 11%) Improving
Quarterly Momentum78/100 · Strong
Revenue (4Q): +16% YoY GrowingProfit (4Q): +21% YoY PositiveOPM: 16.7% (up 5.4% YoY) Margin expansion
Industry Rank100/100 · Strong
P/E 9.0 vs industry 19.3 Cheaper than peersROCE 14.6% vs industry 7.8% Above peersROE 11.6% vs industry 7.1% Above peers3Y sales CAGR: 40% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 3:27 am

Market Cap 47.1 Cr.
Current Price 40.0
Intrinsic Value₹59.30
High / Low 140/38.0
Stock P/E8.97
Book Value 52.6
Dividend Yield0.00 %
ROCE14.6 %
ROE11.6 %
Face Value 10.0
PEG Ratio0.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Omfurn India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Omfurn India Ltd 47.1 Cr. 40.0 140/38.08.97 52.60.00 %14.6 %11.6 % 10.0
Ahlada Engineers Ltd 45.6 Cr. 35.3 81.0/31.222.0 1074.53 %6.03 %2.68 % 10.0
Marvel Decor Ltd 100 Cr. 56.6 106/43.027.0 36.40.00 %8.02 %6.74 % 10.0
BirlaNu Ltd 1,027 Cr. 1,362 2,428/1,190 1,5632.20 %2.58 %7.25 % 10.0
Industry Average563.50 Cr373.4819.32439.751.68%7.81%7.07%10.00

All Competitor Stocks of Omfurn India Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 16.0723.605.0715.3812.7718.0723.7046.5444.1836.1140.3943.7333.03
Expenses 14.7921.165.1414.5512.4416.6019.3943.6639.1833.7534.4438.3827.50
Operating Profit 1.282.44-0.070.830.331.474.312.885.002.365.955.355.53
OPM % 7.97%10.34%-1.38%5.40%2.58%8.14%18.19%6.19%11.32%6.54%14.73%12.23%16.74%
Other Income 0.380.450.460.920.730.730.360.490.570.520.740.760.56
Interest 0.750.790.960.840.700.670.951.110.831.341.020.570.75
Depreciation 0.780.790.650.690.580.560.520.590.640.741.081.432.31
Profit before tax 0.131.31-1.220.22-0.220.973.201.674.100.804.594.113.03
Tax % -23.08%35.88%-1.64%-13.64%18.18%4.12%25.62%7.78%28.54%8.75%25.93%26.03%27.06%
Net Profit 0.160.83-1.190.26-0.260.942.371.532.930.733.403.032.22
EPS in Rs 0.201.01-1.450.32-0.321.152.891.873.570.622.892.571.89

Last Updated: December 29, 2025, 6:05 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:52 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 19.6539.9643.1430.2532.9634.2939.6720.4530.8470.2380.2984.1376.76
Expenses 17.2536.6039.1627.0029.4131.2935.6219.7429.0462.9872.9372.8365.88
Operating Profit 2.403.363.983.253.553.004.050.711.807.257.3611.3010.88
OPM % 12.21%8.41%9.23%10.74%10.77%8.75%10.21%3.47%5.84%10.32%9.17%13.43%14.17%
Other Income 0.210.340.720.960.680.710.791.401.460.791.091.501.32
Interest 0.630.650.880.880.881.691.831.731.372.062.171.591.32
Depreciation 0.851.090.980.960.851.871.571.371.141.121.382.513.74
Profit before tax 1.131.962.842.372.500.151.44-0.990.754.864.908.707.14
Tax % 32.74%33.16%33.80%32.07%24.00%193.33%14.58%-5.05%9.33%19.96%25.31%26.09%
Net Profit 0.761.311.871.611.90-0.141.23-0.930.683.913.666.435.25
EPS in Rs 12.6721.8331.172.682.32-0.171.50-1.130.834.773.115.464.46
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)72.37%42.75%-13.90%18.01%-107.37%978.57%-175.61%173.12%475.00%-6.39%75.68%
Change in YoY Net Profit Growth (%)0.00%-29.62%-56.65%31.92%-125.38%1085.94%-1154.18%348.73%301.88%-481.39%82.08%

Omfurn India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:16%
3 Years:40%
TTM:5%
Compounded Profit Growth
10 Years:17%
5 Years:43%
3 Years:113%
TTM:76%
Stock Price CAGR
10 Years:%
5 Years:70%
3 Years:109%
1 Year:104%
Return on Equity
10 Years:8%
5 Years:8%
3 Years:12%
Last Year:12%

Last Updated: September 5, 2025, 11:55 am

Balance Sheet

Last Updated: December 10, 2025, 3:10 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.500.500.505.006.816.816.816.816.816.8111.7711.7711.77
Reserves 10.3911.6913.5710.7314.4014.2615.2514.3115.0018.9040.5746.9950.22
Borrowings 6.145.398.057.6012.5415.9212.5315.8615.9511.3815.3514.658.26
Other Liabilities 6.988.838.176.907.478.9911.339.679.9120.0916.6121.1919.93
Total Liabilities 24.0126.4130.2930.2341.2245.9845.9246.6547.6757.1884.3094.6090.18
Fixed Assets 9.498.609.278.498.1313.9012.6010.8710.1310.9613.9718.6618.14
CWIP 0.000.000.000.007.090.060.000.000.000.000.001.053.03
Investments 0.000.000.001.101.101.101.660.550.201.101.170.800.80
Other Assets 14.5217.8121.0220.6424.9030.9231.6635.2337.3445.1269.1674.0968.21
Total Assets 24.0126.4130.2930.2341.2245.9845.9246.6547.6757.1884.3094.6090.18

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2.98-0.35-0.807.92-1.59-0.785.142.721.233.045.345.40
Cash from Investing Activity + -0.180.13-0.96-1.04-7.46-0.53-0.661.770.04-2.75-4.18-10.46
Cash from Financing Activity + -0.88-0.991.96-5.568.212.22-4.35-0.29-1.88-3.0917.641.13
Net Cash Flow 1.93-1.200.201.33-0.850.910.144.19-0.61-2.7918.80-3.93
Free Cash Flow 2.60-0.55-2.467.75-9.21-1.404.933.080.821.020.97-5.42
CFO/OP 140%10%-5%247%-27%-23%131%383%76%60%89%68%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-3.74-2.03-4.07-4.35-8.99-12.92-8.48-15.15-14.15-4.13-7.99-3.35

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 80.6279.92105.51131.40176.96173.40113.36165.45155.4099.53101.65140.18
Inventory Days 171.5461.2444.11139.52112.96179.02185.68431.58279.83137.27241.82215.15
Days Payable 108.6260.6042.2798.31102.97113.69114.58187.63105.1587.40112.92102.54
Cash Conversion Cycle 143.5480.57107.35172.61186.95238.73184.46409.40330.08149.39230.55252.78
Working Capital Days 69.1059.2887.8285.55130.78117.7387.22156.71127.1168.1964.4282.56
ROCE %10.48%15.08%18.79%14.30%11.95%5.20%8.52%1.62%5.62%18.65%13.48%14.59%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Promoters 73.40%73.40%73.40%73.40%73.40%73.40%73.40%73.40%50.96%50.96%51.12%51.12%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.89%1.71%1.71%1.71%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.14%0.00%0.00%0.00%
Public 26.60%26.60%26.60%26.60%26.60%26.60%26.60%26.60%42.01%47.33%47.17%47.17%
No. of Shareholders 177189184174166164149216854539665674

Shareholding Pattern Chart

No. of Shareholders

Omfurn India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.464.455.731.00-1.37
Diluted EPS (Rs.) 5.464.455.731.00-1.37
Cash EPS (Rs.) 7.594.287.372.680.64
Book Value[Excl.RevalReserv]/Share (Rs.) 49.9144.4537.7532.0131.01
Book Value[Incl.RevalReserv]/Share (Rs.) 49.9144.4537.7532.0131.01
Revenue From Operations / Share (Rs.) 49.6568.19103.1045.2730.02
PBDIT / Share (Rs.) 10.877.1811.814.793.10
PBIT / Share (Rs.) 8.736.0110.173.121.08
PBT / Share (Rs.) 7.394.167.141.10-1.45
Net Profit / Share (Rs.) 5.463.115.731.00-1.37
PBDIT Margin (%) 21.8810.5311.4510.5810.31
PBIT Margin (%) 17.598.819.866.883.61
PBT Margin (%) 14.876.106.932.43-4.82
Net Profit Margin (%) 10.994.565.562.21-4.56
Return on Networth / Equity (%) 10.936.9915.193.12-4.42
Return on Capital Employeed (%) 17.0813.1022.727.592.65
Return On Assets (%) 6.794.346.831.43-2.00
Long Term Debt / Equity (X) 0.010.010.150.250.27
Total Debt / Equity (X) 0.240.290.440.730.65
Asset Turnover Ratio (%) 0.651.141.340.650.44
Current Ratio (X) 2.072.191.611.841.81
Quick Ratio (X) 1.491.520.891.020.93
Inventory Turnover Ratio (X) 2.903.152.751.341.07
Interest Coverage Ratio (X) 8.073.893.902.381.22
Interest Coverage Ratio (Post Tax) (X) 5.052.692.891.500.45
Enterprise Value (Cr.) 130.4483.7043.0817.7113.56
EV / Net Operating Revenue (X) 2.231.040.610.570.66
EV / EBITDA (X) 10.199.905.355.436.43
MarketCap / Net Operating Revenue (X) 2.291.120.490.240.30
Price / BV (X) 2.271.721.350.340.29
Price / Net Operating Revenue (X) 2.291.120.490.240.30
EarningsYield 0.040.040.110.08-0.14

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Omfurn India Ltd. is a Public Limited Listed company incorporated on 13/11/1997 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L20200MH1997PLC111887 and registration number is 111887. Currently Company is involved in the business activities of Construction of buildings carried out on own-account basis or on a fee or contract basis. Company's Total Operating Revenue is Rs. 58.46 Cr. and Equity Capital is Rs. 11.77 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Furniture, Furnishing & FlooringNo.109, Gundecha Industrial Complex, Mumbai Maharashtra 400101Contact not found
Management
NamePosition Held
Mr. Sudhir J ShahChairman & Ind.Dire (Non-Exe)
Mr. Rajendra C VishwakarmaManaging Director
Mr. Mahendra C VishwakarmaWholeTime Director & CFO
Mr. Parmanand M VishwakarmaWhole Time Director
Mr. Prashant R VishwakarmaWhole Time Director
Mr. Narendra C VishwakarmaDirector & CEO
Mr. Parag S EdwankarInd. Non-Executive Director
Mr. Prasad N ChirravuriInd. Non-Executive Director
Ms. GeetaInd. Non-Executive Director

FAQ

What is the intrinsic value of Omfurn India Ltd and is it undervalued?

As of 13 April 2026, Omfurn India Ltd's intrinsic value is ₹59.30, which is 48.25% higher than the current market price of ₹40.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (11.6 %), book value (₹52.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Omfurn India Ltd?

Omfurn India Ltd is trading at ₹40.00 as of 13 April 2026, with a FY2026-2027 high of ₹140 and low of ₹38.0. The stock is currently near its 52-week low. Market cap stands at ₹47.1 Cr..

How does Omfurn India Ltd's P/E ratio compare to its industry?

Omfurn India Ltd has a P/E ratio of 8.97, which is below the industry average of 19.32. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Omfurn India Ltd financially healthy?

Key indicators for Omfurn India Ltd: ROCE of 14.6 % is moderate. Dividend yield is 0.00 %.

Is Omfurn India Ltd profitable and how is the profit trend?

Omfurn India Ltd reported a net profit of ₹6 Cr in Mar 2025 on revenue of ₹84 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Omfurn India Ltd pay dividends?

Omfurn India Ltd has a dividend yield of 0.00 % at the current price of ₹40.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Omfurn India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports