Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: September 3, 2024, 11:03 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539287 | NSE: ORTINLAB

Ortin Laboratories Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹50.12Undervalued by 149.35%vs CMP ₹20.10

P/E (15.0) × ROE (118.0%) × BV (₹3.47) × DY (2.00%)

Defaults: P/E=15

₹16.79Overvalued by 16.47%vs CMP ₹20.10
MoS: -19.7% (Negative)Confidence: 44/100 (Low)Models: 1 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹31.2839%Under (+55.6%)
Net Asset ValueAssets₹3.4624%Over (-82.8%)
ROCE CapitalReturns₹16.4120%Over (-18.4%)
Revenue MultipleRevenue₹2.7918%Over (-86.1%)
Consensus (4 models)₹16.79100%Overvalued
Key Drivers: EPS CAGR -37.6% drags value — could be higher if earnings stabilize. | Wide model spread (₹3–₹31) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -37.6% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Ortin Laboratories Ltd operates in the Pharmaceuticals segment, NSE: ORTINLAB | BSE: 539287, current market price is ₹20.10, market cap is 16.4 Cr.. At a glance, ROE is 118 %, ROCE is 60.2 %, book value is 3.47, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹16.79, around 16.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹2 Cr versus the prior period change of -62.0%, while latest net profit is about ₹-8 Cr with a prior-period change of -8,833.3%. This analysis page also carries profit and loss, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 26.4/16.2, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisOrtin Global Ltd. is a Public Limited Listed company incorporated on 27/10/1986 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24110TG1986PLC006885 and registration number is 006885. Currently Company is involved…

This summary is generated from the stock page data available for Ortin Laboratories Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

47
Ortin Laboratories Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health59/100 · Moderate
ROCE 60.2% ExcellentROE 118.0% ExcellentD/E 0.58 ModerateInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Earnings Quality40/100 · Moderate
OPM contracting (10% → -135%) Declining
Quarterly Momentum25/100 · Weak
Revenue (4Q): -62% YoY DecliningOPM: -1,016.7% (down 1,014.7% YoY) Margin pressure
Industry Rank65/100 · Strong
ROCE 60.2% vs industry 16.4% Above peersROE 118.0% vs industry 15.2% Above peers3Y sales CAGR: -35% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: September 3, 2024, 11:03 pm

Market Cap 16.4 Cr.
Current Price 20.1
Intrinsic Value₹16.79
High / Low26.4/16.2
Stock P/E
Book Value 3.47
Dividend Yield0.00 %
ROCE60.2 %
ROE118 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ortin Laboratories Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 106 Cr. 84.2 137/76.021.9 49.60.00 %12.9 %9.69 % 10.0
MPS Pharmaa Ltd 3.15 Cr. 1.65 3.17/1.57 0.330.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 2,692 Cr. 247 479/22256.3 24.30.27 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 25.3 Cr. 32.5 68.4/29.0 10.10.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 120 Cr. 82.1 82.1/17.0481 6.930.00 %13.5 %11.0 % 10.0
Industry Average19,815.15 Cr1,053.8453.84201.200.39%16.35%15.16%6.10

All Competitor Stocks of Ortin Laboratories Ltd

Quarterly Result

MetricMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales 1.761.982.291.662.452.620.791.171.491.570.270.140.30
Expenses 1.551.612.001.652.592.411.010.551.521.391.172.743.35
Operating Profit 0.210.370.290.01-0.140.21-0.220.62-0.030.18-0.90-2.60-3.05
OPM % 11.93%18.69%12.66%0.60%-5.71%8.02%-27.85%52.99%-2.01%11.46%-333.33%-1,857.14%-1,016.67%
Other Income 0.050.000.040.000.000.000.000.00-0.030.000.000.000.00
Interest 0.190.180.190.190.240.100.090.100.120.110.150.140.08
Depreciation 0.070.070.07-0.070.230.070.070.070.030.060.060.060.05
Profit before tax 0.000.120.07-0.11-0.610.04-0.380.45-0.210.01-1.11-2.80-3.18
Tax % 25.00%28.57%-18.18%-24.59%1,150.00%-121.05%0.00%-4.76%0.00%1.80%-0.71%30.19%
Net Profit 0.800.090.05-0.09-0.45-0.430.080.46-0.200.02-1.12-2.79-4.14
EPS in Rs 0.980.110.06-0.11-0.55-0.530.100.57-0.250.02-1.38-3.43-5.09

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales 74.7467.0060.2962.7261.5779.63167.51197.368.168.236.002.28
Expenses 68.1760.9053.8056.8356.1274.22160.83191.666.927.855.478.65
Operating Profit 6.576.106.495.895.455.416.685.701.240.380.53-6.37
OPM % 8.79%9.10%10.76%9.39%8.85%6.79%3.99%2.89%15.20%4.62%8.83%-279.39%
Other Income 0.240.810.000.570.320.450.130.180.050.190.010.00
Interest 3.553.723.523.422.943.493.223.210.870.810.400.48
Depreciation 1.401.511.641.651.701.691.751.960.290.290.250.23
Profit before tax 1.861.681.331.391.130.681.840.710.13-0.53-0.11-7.08
Tax % 41.40%29.17%32.33%41.01%55.75%0.00%30.43%181.69%-623.08%-24.53%-18.18%13.56%
Net Profit 1.091.190.900.830.500.681.28-0.560.95-0.40-0.09-8.04
EPS in Rs 0.640.700.530.490.300.400.76-0.331.17-0.49-0.11-9.89
Dividend Payout % 38.85%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)9.17%-24.37%-7.78%-39.76%36.00%88.24%-143.75%269.64%-142.11%77.50%-8833.33%
Change in YoY Net Profit Growth (%)0.00%-33.54%16.59%-31.98%75.76%52.24%-231.99%413.39%-411.75%219.61%-8910.83%

Ortin Laboratories Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: Unknown

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital 16.9416.9416.9416.9416.9416.9416.9416.948.138.138.138.13
Reserves 3.845.025.506.336.467.148.156.883.222.832.73-5.31
Borrowings 17.9218.6820.9620.8517.3417.3419.4719.576.946.146.451.80
Other Liabilities 34.8031.9323.8721.2220.7932.2460.5373.132.973.613.891.97
Total Liabilities 73.5072.5767.2765.3461.5373.66105.09116.5221.2620.7121.206.59
Fixed Assets 24.7723.9021.8321.6320.6920.0321.2922.4514.3814.2113.960.01
CWIP 0.000.000.000.000.350.400.530.430.430.430.430.00
Investments 0.030.030.030.030.070.080.080.070.000.000.000.00
Other Assets 48.7048.6445.4143.6840.4253.1583.1993.576.456.076.816.58
Total Assets 73.5072.5767.2765.3461.5373.66105.09116.5221.2620.7121.206.59

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-11.35-12.58-14.47-14.96-11.89-11.93-12.79-13.87-5.70-5.76-5.92-8.17

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 12
FaceValue 10.00
Basic EPS (Rs.) 2.73
Diluted EPS (Rs.) 2.73
Cash EPS (Rs.) 3.59
Book Value[Excl.RevalReserv]/Share (Rs.) 14.47
Book Value[Incl.RevalReserv]/Share (Rs.) 14.47
Revenue From Operations / Share (Rs.) 50.63
PBDIT / Share (Rs.) 6.99
PBIT / Share (Rs.) 6.13
PBT / Share (Rs.) 4.20
Net Profit / Share (Rs.) 2.73
NP After MI And SOA / Share (Rs.) 2.73
PBDIT Margin (%) 13.81
PBIT Margin (%) 12.10
PBT Margin (%) 8.30
Net Profit Margin (%) 5.38
NP After MI And SOA Margin (%) 5.38
Return on Networth / Equity (%) 18.85
Return on Capital Employeed (%) 34.77
Return On Assets (%) 5.67
Long Term Debt / Equity (X) 0.11
Total Debt / Equity (X) 0.58
Current Ratio (X) 1.11
Quick Ratio (X) 0.82
Interest Coverage Ratio (X) 3.63
Interest Coverage Ratio (Post Tax) (X) 2.42
Enterprise Value (Cr.) 62.39
EV / Net Operating Revenue (X) 0.72
EV / EBITDA (X) 5.27
MarketCap / Net Operating Revenue (X) 0.56
Price / BV (X) 1.97
Price / Net Operating Revenue (X) 0.56
EarningsYield 0.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ortin Global Ltd. is a Public Limited Listed company incorporated on 27/10/1986 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24110TG1986PLC006885 and registration number is 006885. Currently Company is involved in the business activities of Manufacture of pharmaceuticals, medicinal chemical and botanical products. Company's Total Operating Revenue is Rs. 0.34 Cr. and Equity Capital is Rs. 8.13 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PharmaceuticalsD. No: 1-8-305, Ground Floor, Chikkadpally, Hyderabad Telangana 500020Contact not found
Management
NamePosition Held
Mr. Sarang Balbhimrao PatodekarChairperson & Independent Director
Mr. Murali Krishna Murthy SankaManaging Director
Mrs. Prakruti Prashant SawantWhole Time Director
Mr. Prashant Prakash SawantWhole Time Director
Mr. Pramod Dnyandeo WagheNon Executive Director
Mr. Shashikant Shankarrao IgaveNon Executive Director
Mr. Ajay VishwakarmaIndependent Director
Ms. Mounika PammiIndependent Director

FAQ

What is the intrinsic value of Ortin Laboratories Ltd and is it undervalued?

As of 20 April 2026, Ortin Laboratories Ltd's intrinsic value is ₹16.79, which is 16.47% lower than the current market price of ₹20.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (118 %), book value (₹3.47), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ortin Laboratories Ltd?

Ortin Laboratories Ltd is trading at ₹20.10 as of 20 April 2026, with a FY2026-2027 high of ₹26.4 and low of ₹16.2. The stock is currently in the middle of its 52-week range. Market cap stands at ₹16.4 Cr..

How does Ortin Laboratories Ltd's P/E ratio compare to its industry?

Ortin Laboratories Ltd has a P/E ratio of , which is below the industry average of 53.84. This is broadly in line with or below the industry average.

Is Ortin Laboratories Ltd financially healthy?

Key indicators for Ortin Laboratories Ltd: ROCE of 60.2 % indicates efficient capital utilization; ROE of 118 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Ortin Laboratories Ltd profitable and how is the profit trend?

Ortin Laboratories Ltd reported a net profit of ₹-8 Cr in Mar 2024 on revenue of ₹2 Cr. Compared to ₹1 Cr in Mar 2021, the net profit shows a declining trend.

Does Ortin Laboratories Ltd pay dividends?

Ortin Laboratories Ltd has a dividend yield of 0.00 % at the current price of ₹20.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ortin Laboratories Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE