Share Price and Basic Stock Data
Last Updated: December 5, 2025, 6:46 pm
| PEG Ratio | 3.44 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Pansari Developers Ltd operates in the project consultancy and turnkey solutions space. Over the years, the company has experienced significant fluctuations in revenue, reflecting the cyclical nature of the industry. For instance, sales surged to ₹60.25 Cr in FY 2022 but plummeted to ₹22.51 Cr in FY 2023. This drop can be attributed to a slowdown in project activity, which is common in project consultancy sectors during economic downturns. However, FY 2024 saw a rebound, with reported sales of ₹56.04 Cr, indicating recovery and renewed project engagements. The most recent quarter, December 2023, recorded a remarkable ₹30.22 Cr in sales, showcasing a strong resurgence in operational activity. This volatility underscores the need for investors to keep a close eye on market conditions and project inflows, as these will significantly influence future performance.
Profitability and Efficiency Metrics
Profitability metrics for Pansari Developers present a mixed picture. The operating profit margin (OPM) stood at a robust 31.79%, reflecting effective cost management and operational efficiency. However, the net profit margin of 18.76% suggests that while the company is generating decent profits, it is still susceptible to fluctuations in expenses and taxes. The recent decline in net profit to ₹2.01 Cr in FY 2023 from ₹3.64 Cr in FY 2022 highlights the impact of external factors and operational challenges. Additionally, the company recorded a return on equity (ROE) of 5.73%, which seems somewhat modest compared to industry standards. The cash conversion cycle, reported at 64.29 days, indicates a reasonable efficiency in managing receivables and payables, but there’s room for improvement, especially in debtor days, which were notably high at 58.54 days in FY 2023.
Balance Sheet Strength and Financial Ratios
Pansari Developers’ balance sheet reflects both strength and areas of concern. The company reported total borrowings of ₹100.95 Cr, which, while manageable, represents a significant increase from ₹81.49 Cr in FY 2023. This uptick raises questions about the financial leverage and risk profile of the company. However, the interest coverage ratio (ICR) of 4.10x suggests that the company is comfortably able to meet its interest obligations, while its equity capital remains stable at ₹17.45 Cr over recent years. The price-to-book value ratio of 3.05x indicates that the stock is trading at a premium relative to its book value, which may deter value-focused investors. With reserves increasing to ₹116.79 Cr, the company appears to be building a buffer against economic uncertainties, but the overall debt-to-equity ratio of 1.10x does suggest a reliance on external financing that could pose risks in tighter credit conditions.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Pansari Developers reflects a strong promoter commitment, with promoters holding 73.88% of the equity. This level of promoter ownership typically instills confidence among investors, as it aligns the interests of management with those of shareholders. The public shareholding is at 26.12%, indicating a relatively stable investor base. The number of shareholders has gradually increased, from 836 in December 2022 to 1,143 by March 2025. This growing interest from retail investors can be seen as a positive sign, suggesting increasing confidence in the company’s business model and growth potential. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) raises a flag; it indicates that institutional confidence may still be lacking, which could limit the stock’s liquidity and price stability in the long run.
Outlook, Risks, and Final Insight
Looking ahead, Pansari Developers faces a landscape filled with both opportunities and challenges. The recent uptick in sales and profitability metrics suggests a recovery trajectory, but the company must navigate potential risks, including market volatility and increasing competition in the project consultancy sector. The heavy reliance on borrowings could become a double-edged sword, particularly if interest rates rise or if project inflows slow down again. Furthermore, the modest ROE and net profit margin indicate that while the company is on a recovery path, it still has significant room for operational improvement. Investors should keep a watchful eye on quarterly results and any shifts in the macroeconomic environment, as these factors will play a crucial role in shaping the company’s future. Balancing the strong promoter backing with the evident financial risks will be key for long-term investors considering a stake in Pansari Developers.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Pansari Developers Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Fine Line Circuits Ltd | 35.7 Cr. | 74.2 | 115/52.4 | 170 | 18.7 | 0.00 % | 4.45 % | 2.30 % | 10.0 |
| Filtra Consultants & Engineers Ltd | 76.8 Cr. | 70.0 | 92.4/53.0 | 27.7 | 22.0 | 2.86 % | 16.5 % | 11.4 % | 10.0 |
| DRA Consultants Ltd | 17.6 Cr. | 16.1 | 47.5/16.0 | 6.61 | 30.8 | 0.00 % | 11.7 % | 8.07 % | 10.0 |
| Zodiac Energy Ltd | 476 Cr. | 316 | 593/314 | 23.2 | 66.8 | 0.24 % | 20.0 % | 27.5 % | 10.0 |
| Rites Ltd | 11,033 Cr. | 229 | 316/192 | 26.8 | 54.8 | 3.29 % | 21.8 % | 14.7 % | 10.0 |
| Industry Average | 2,939.14 Cr | 386.40 | 50.76 | 123.85 | 0.62% | 12.09% | 10.71% | 10.00 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.74 | 4.60 | 5.44 | 8.58 | 4.55 | 8.04 | 6.01 | 30.22 | 12.22 | 7.63 | 4.20 | 18.68 | 17.74 |
| Expenses | 15.99 | 3.61 | 4.22 | 7.42 | 3.36 | 6.04 | 4.71 | 26.94 | 11.48 | 5.29 | 2.70 | 11.93 | 12.10 |
| Operating Profit | 1.75 | 0.99 | 1.22 | 1.16 | 1.19 | 2.00 | 1.30 | 3.28 | 0.74 | 2.34 | 1.50 | 6.75 | 5.64 |
| OPM % | 9.86% | 21.52% | 22.43% | 13.52% | 26.15% | 24.88% | 21.63% | 10.85% | 6.06% | 30.67% | 35.71% | 36.13% | 31.79% |
| Other Income | 0.19 | 0.07 | 0.04 | 0.16 | 0.54 | 0.60 | 1.33 | 1.09 | 2.17 | 0.84 | 0.60 | 2.29 | 1.17 |
| Interest | 0.67 | 0.09 | 0.09 | 0.06 | 0.55 | 1.11 | 1.22 | 1.26 | 0.80 | 1.00 | 0.81 | 1.47 | 0.85 |
| Depreciation | 0.46 | 0.42 | 0.46 | 0.48 | 0.50 | 0.44 | 0.45 | 0.45 | 0.59 | 0.99 | 0.98 | 0.21 | 0.71 |
| Profit before tax | 0.81 | 0.55 | 0.71 | 0.78 | 0.68 | 1.05 | 0.96 | 2.66 | 1.52 | 1.19 | 0.31 | 7.36 | 5.25 |
| Tax % | 61.73% | 16.36% | 35.21% | 23.08% | 29.41% | 20.95% | 14.58% | 22.56% | 1.97% | 21.01% | 12.90% | 26.90% | 20.95% |
| Net Profit | 0.31 | 0.47 | 0.46 | 0.61 | 0.48 | 0.83 | 0.82 | 2.07 | 1.49 | 0.94 | 0.26 | 5.39 | 4.14 |
| EPS in Rs | 0.18 | 0.27 | 0.26 | 0.35 | 0.28 | 0.48 | 0.47 | 1.19 | 0.85 | 0.54 | 0.15 | 3.09 | 2.37 |
Last Updated: August 20, 2025, 5:45 am
Below is a detailed analysis of the quarterly data for Pansari Developers Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 17.74 Cr.. The value appears to be declining and may need further review. It has decreased from 18.68 Cr. (Mar 2025) to 17.74 Cr., marking a decrease of 0.94 Cr..
- For Expenses, as of Jun 2025, the value is 12.10 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.93 Cr. (Mar 2025) to 12.10 Cr., marking an increase of 0.17 Cr..
- For Operating Profit, as of Jun 2025, the value is 5.64 Cr.. The value appears to be declining and may need further review. It has decreased from 6.75 Cr. (Mar 2025) to 5.64 Cr., marking a decrease of 1.11 Cr..
- For OPM %, as of Jun 2025, the value is 31.79%. The value appears to be declining and may need further review. It has decreased from 36.13% (Mar 2025) to 31.79%, marking a decrease of 4.34%.
- For Other Income, as of Jun 2025, the value is 1.17 Cr.. The value appears to be declining and may need further review. It has decreased from 2.29 Cr. (Mar 2025) to 1.17 Cr., marking a decrease of 1.12 Cr..
- For Interest, as of Jun 2025, the value is 0.85 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.47 Cr. (Mar 2025) to 0.85 Cr., marking a decrease of 0.62 Cr..
- For Depreciation, as of Jun 2025, the value is 0.71 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.21 Cr. (Mar 2025) to 0.71 Cr., marking an increase of 0.50 Cr..
- For Profit before tax, as of Jun 2025, the value is 5.25 Cr.. The value appears to be declining and may need further review. It has decreased from 7.36 Cr. (Mar 2025) to 5.25 Cr., marking a decrease of 2.11 Cr..
- For Tax %, as of Jun 2025, the value is 20.95%. The value appears to be improving (decreasing) as expected. It has decreased from 26.90% (Mar 2025) to 20.95%, marking a decrease of 5.95%.
- For Net Profit, as of Jun 2025, the value is 4.14 Cr.. The value appears to be declining and may need further review. It has decreased from 5.39 Cr. (Mar 2025) to 4.14 Cr., marking a decrease of 1.25 Cr..
- For EPS in Rs, as of Jun 2025, the value is 2.37. The value appears to be declining and may need further review. It has decreased from 3.09 (Mar 2025) to 2.37, marking a decrease of 0.72.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:42 am
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.99 | 6.53 | 2.90 | 6.01 | 10.06 | 34.80 | 36.10 | 60.25 | 22.51 | 56.04 | 39.69 |
| Expenses | 5.74 | 3.62 | 1.21 | 2.73 | 8.27 | 27.57 | 26.91 | 52.55 | 17.96 | 48.73 | 27.09 |
| Operating Profit | 4.25 | 2.91 | 1.69 | 3.28 | 1.79 | 7.23 | 9.19 | 7.70 | 4.55 | 7.31 | 12.60 |
| OPM % | 42.54% | 44.56% | 58.28% | 54.58% | 17.79% | 20.78% | 25.46% | 12.78% | 20.21% | 13.04% | 31.75% |
| Other Income | 2.18 | 1.38 | 1.33 | 3.35 | 3.94 | 0.66 | 0.60 | 0.37 | 0.81 | 5.19 | 4.87 |
| Interest | 0.62 | 0.78 | 1.09 | 1.91 | 2.14 | 2.92 | 3.65 | 1.38 | 0.79 | 4.39 | 4.26 |
| Depreciation | 0.30 | 0.26 | 0.32 | 0.58 | 1.14 | 1.19 | 1.19 | 1.83 | 1.86 | 1.92 | 3.17 |
| Profit before tax | 5.51 | 3.25 | 1.61 | 4.14 | 2.45 | 3.78 | 4.95 | 4.86 | 2.71 | 6.19 | 10.04 |
| Tax % | 8.53% | 18.77% | 23.60% | 21.98% | 20.82% | 26.98% | 24.04% | 24.90% | 25.83% | 15.83% | 25.30% |
| Net Profit | 5.04 | 2.64 | 1.23 | 3.23 | 1.95 | 2.76 | 3.76 | 3.64 | 2.01 | 5.21 | 7.50 |
| EPS in Rs | 23.60 | 12.36 | 0.71 | 1.85 | 1.12 | 1.58 | 2.16 | 2.09 | 1.15 | 2.99 | 4.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -47.62% | -53.41% | 162.60% | -39.63% | 41.54% | 36.23% | -3.19% | -44.78% | 159.20% | 43.95% |
| Change in YoY Net Profit Growth (%) | 0.00% | -5.79% | 216.01% | -202.23% | 81.17% | -5.31% | -39.42% | -41.59% | 203.98% | -115.25% |
Pansari Developers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 3% |
| 3 Years: | -13% |
| TTM: | -29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 25% |
| 3 Years: | 27% |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 66% |
| 3 Years: | 31% |
| 1 Year: | 107% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 6% |
Last Updated: September 5, 2025, 12:05 pm
Balance Sheet
Last Updated: December 4, 2025, 1:46 am
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.14 | 2.14 | 17.45 | 17.45 | 17.45 | 17.45 | 17.45 | 17.45 | 17.45 | 17.45 | 17.45 |
| Reserves | 37.75 | 38.43 | 34.54 | 37.76 | 39.70 | 42.46 | 93.41 | 101.91 | 103.98 | 109.20 | 116.79 |
| Borrowings | 9.81 | 17.49 | 59.09 | 63.89 | 69.68 | 73.59 | 62.02 | 54.17 | 81.49 | 86.11 | 100.95 |
| Other Liabilities | 54.00 | 70.63 | 74.09 | 82.19 | 96.28 | 74.15 | 73.12 | 46.87 | 83.82 | 113.79 | 175.41 |
| Total Liabilities | 103.70 | 128.69 | 185.17 | 201.29 | 223.11 | 207.65 | 246.00 | 220.40 | 286.74 | 326.55 | 410.60 |
| Fixed Assets | 0.65 | 0.55 | 11.64 | 23.39 | 25.03 | 31.81 | 76.53 | 74.75 | 74.50 | 92.99 | 91.87 |
| CWIP | -0.00 | 0.44 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 11.19 | 11.47 | 0.44 | 0.40 | 0.40 | 0.52 | 3.31 | 8.93 | 8.75 | 8.59 | 8.64 |
| Other Assets | 91.86 | 116.23 | 173.09 | 177.50 | 197.68 | 175.32 | 166.16 | 136.72 | 203.49 | 224.97 | 310.09 |
| Total Assets | 103.70 | 128.69 | 185.17 | 201.29 | 223.11 | 207.65 | 246.00 | 220.40 | 286.74 | 326.55 | 410.60 |
Below is a detailed analysis of the balance sheet data for Pansari Developers Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 17.45 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 17.45 Cr..
- For Reserves, as of Mar 2025, the value is 116.79 Cr.. The value appears strong and on an upward trend. It has increased from 109.20 Cr. (Mar 2024) to 116.79 Cr., marking an increase of 7.59 Cr..
- For Borrowings, as of Mar 2025, the value is 100.95 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 86.11 Cr. (Mar 2024) to 100.95 Cr., marking an increase of 14.84 Cr..
- For Other Liabilities, as of Mar 2025, the value is 175.41 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 113.79 Cr. (Mar 2024) to 175.41 Cr., marking an increase of 61.62 Cr..
- For Total Liabilities, as of Mar 2025, the value is 410.60 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 326.55 Cr. (Mar 2024) to 410.60 Cr., marking an increase of 84.05 Cr..
- For Fixed Assets, as of Mar 2025, the value is 91.87 Cr.. The value appears to be declining and may need further review. It has decreased from 92.99 Cr. (Mar 2024) to 91.87 Cr., marking a decrease of 1.12 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 8.64 Cr.. The value appears strong and on an upward trend. It has increased from 8.59 Cr. (Mar 2024) to 8.64 Cr., marking an increase of 0.05 Cr..
- For Other Assets, as of Mar 2025, the value is 310.09 Cr.. The value appears strong and on an upward trend. It has increased from 224.97 Cr. (Mar 2024) to 310.09 Cr., marking an increase of 85.12 Cr..
- For Total Assets, as of Mar 2025, the value is 410.60 Cr.. The value appears strong and on an upward trend. It has increased from 326.55 Cr. (Mar 2024) to 410.60 Cr., marking an increase of 84.05 Cr..
Notably, the Reserves (116.79 Cr.) exceed the Borrowings (100.95 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.56 | -14.58 | -57.40 | -60.61 | -67.89 | -66.36 | -52.83 | -46.47 | -76.94 | -78.80 | -88.35 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76.00 | 216.88 | 962.84 | 241.71 | 247.81 | 39.33 | 59.15 | 13.69 | 58.54 | 93.01 | 64.29 |
| Inventory Days | 1,917.04 | 764.30 | |||||||||
| Days Payable | 24.34 | 9.54 | |||||||||
| Cash Conversion Cycle | 76.00 | 216.88 | 962.84 | 241.71 | 247.81 | 39.33 | 1,951.85 | 768.45 | 58.54 | 93.01 | 64.29 |
| Working Capital Days | 1,953.24 | 2,873.05 | 5,096.16 | 2,451.15 | 2,086.23 | 552.95 | 501.50 | 239.78 | 583.90 | 132.67 | 296.42 |
| ROCE % | 7.44% | 3.09% | 5.12% | 3.67% | 4.86% | 5.61% | 3.60% | 1.81% | 5.03% | 6.38% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 4.30 | 2.98 | 1.15 | 2.09 | 2.14 |
| Diluted EPS (Rs.) | 4.30 | 2.98 | 1.15 | 2.09 | 2.14 |
| Cash EPS (Rs.) | 6.12 | 4.09 | 2.22 | 3.13 | 2.82 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 52.48 | 48.13 | 44.77 | 68.41 | 36.47 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 76.94 | 72.59 | 69.59 | 68.41 | 36.47 |
| Revenue From Operations / Share (Rs.) | 22.91 | 32.38 | 13.29 | 34.53 | 20.69 |
| PBDIT / Share (Rs.) | 10.01 | 7.17 | 3.08 | 4.62 | 5.59 |
| PBIT / Share (Rs.) | 8.20 | 6.07 | 2.01 | 3.58 | 4.91 |
| PBT / Share (Rs.) | 5.75 | 3.55 | 1.56 | 2.79 | 2.83 |
| Net Profit / Share (Rs.) | 4.30 | 2.98 | 1.15 | 2.09 | 2.14 |
| NP After MI And SOA / Share (Rs.) | 4.30 | 2.98 | 1.15 | 2.09 | 2.14 |
| PBDIT Margin (%) | 43.70 | 22.13 | 23.14 | 13.38 | 27.03 |
| PBIT Margin (%) | 35.76 | 18.73 | 15.12 | 10.35 | 23.73 |
| PBT Margin (%) | 25.11 | 10.96 | 11.71 | 8.06 | 13.65 |
| Net Profit Margin (%) | 18.76 | 9.21 | 8.67 | 6.04 | 10.32 |
| NP After MI And SOA Margin (%) | 18.76 | 9.21 | 8.67 | 6.04 | 10.32 |
| Return on Networth / Equity (%) | 8.19 | 6.20 | 2.57 | 3.05 | 5.85 |
| Return on Capital Employeed (%) | 9.71 | 7.49 | 2.41 | 4.64 | 10.14 |
| Return On Assets (%) | 1.82 | 1.59 | 0.70 | 1.65 | 1.87 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.12 | 0.00 | 0.18 |
| Total Debt / Equity (X) | 1.10 | 1.03 | 1.04 | 0.45 | 0.93 |
| Asset Turnover Ratio (%) | 0.10 | 0.18 | 0.09 | 0.18 | 0.14 |
| Current Ratio (X) | 1.13 | 1.12 | 1.34 | 1.47 | 1.37 |
| Quick Ratio (X) | 0.51 | 0.53 | 0.47 | 0.27 | 0.20 |
| Inventory Turnover Ratio (X) | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 4.10 | 2.85 | 6.78 | 5.85 | 2.68 |
| Interest Coverage Ratio (Post Tax) (X) | 2.76 | 2.19 | 3.54 | 3.64 | 2.02 |
| Enterprise Value (Cr.) | 378.17 | 222.71 | 221.40 | 281.62 | 148.10 |
| EV / Net Operating Revenue (X) | 9.46 | 3.94 | 9.55 | 4.67 | 4.10 |
| EV / EBITDA (X) | 21.64 | 17.81 | 41.26 | 34.92 | 15.17 |
| MarketCap / Net Operating Revenue (X) | 6.99 | 2.46 | 6.07 | 3.79 | 2.51 |
| Price / BV (X) | 3.05 | 1.66 | 1.80 | 1.91 | 1.43 |
| Price / Net Operating Revenue (X) | 6.99 | 2.46 | 6.07 | 3.79 | 2.51 |
| EarningsYield | 0.02 | 0.03 | 0.01 | 0.01 | 0.04 |
After reviewing the key financial ratios for Pansari Developers Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 4.30. This value is below the healthy minimum of 5. It has increased from 2.98 (Mar 24) to 4.30, marking an increase of 1.32.
- For Diluted EPS (Rs.), as of Mar 25, the value is 4.30. This value is below the healthy minimum of 5. It has increased from 2.98 (Mar 24) to 4.30, marking an increase of 1.32.
- For Cash EPS (Rs.), as of Mar 25, the value is 6.12. This value is within the healthy range. It has increased from 4.09 (Mar 24) to 6.12, marking an increase of 2.03.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 52.48. It has increased from 48.13 (Mar 24) to 52.48, marking an increase of 4.35.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 76.94. It has increased from 72.59 (Mar 24) to 76.94, marking an increase of 4.35.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 22.91. It has decreased from 32.38 (Mar 24) to 22.91, marking a decrease of 9.47.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 10.01. This value is within the healthy range. It has increased from 7.17 (Mar 24) to 10.01, marking an increase of 2.84.
- For PBIT / Share (Rs.), as of Mar 25, the value is 8.20. This value is within the healthy range. It has increased from 6.07 (Mar 24) to 8.20, marking an increase of 2.13.
- For PBT / Share (Rs.), as of Mar 25, the value is 5.75. This value is within the healthy range. It has increased from 3.55 (Mar 24) to 5.75, marking an increase of 2.20.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 4.30. This value is within the healthy range. It has increased from 2.98 (Mar 24) to 4.30, marking an increase of 1.32.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 4.30. This value is within the healthy range. It has increased from 2.98 (Mar 24) to 4.30, marking an increase of 1.32.
- For PBDIT Margin (%), as of Mar 25, the value is 43.70. This value is within the healthy range. It has increased from 22.13 (Mar 24) to 43.70, marking an increase of 21.57.
- For PBIT Margin (%), as of Mar 25, the value is 35.76. This value exceeds the healthy maximum of 20. It has increased from 18.73 (Mar 24) to 35.76, marking an increase of 17.03.
- For PBT Margin (%), as of Mar 25, the value is 25.11. This value is within the healthy range. It has increased from 10.96 (Mar 24) to 25.11, marking an increase of 14.15.
- For Net Profit Margin (%), as of Mar 25, the value is 18.76. This value exceeds the healthy maximum of 10. It has increased from 9.21 (Mar 24) to 18.76, marking an increase of 9.55.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 18.76. This value is within the healthy range. It has increased from 9.21 (Mar 24) to 18.76, marking an increase of 9.55.
- For Return on Networth / Equity (%), as of Mar 25, the value is 8.19. This value is below the healthy minimum of 15. It has increased from 6.20 (Mar 24) to 8.19, marking an increase of 1.99.
- For Return on Capital Employeed (%), as of Mar 25, the value is 9.71. This value is below the healthy minimum of 10. It has increased from 7.49 (Mar 24) to 9.71, marking an increase of 2.22.
- For Return On Assets (%), as of Mar 25, the value is 1.82. This value is below the healthy minimum of 5. It has increased from 1.59 (Mar 24) to 1.82, marking an increase of 0.23.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.10. This value exceeds the healthy maximum of 1. It has increased from 1.03 (Mar 24) to 1.10, marking an increase of 0.07.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.10. It has decreased from 0.18 (Mar 24) to 0.10, marking a decrease of 0.08.
- For Current Ratio (X), as of Mar 25, the value is 1.13. This value is below the healthy minimum of 1.5. It has increased from 1.12 (Mar 24) to 1.13, marking an increase of 0.01.
- For Quick Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.53 (Mar 24) to 0.51, marking a decrease of 0.02.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.29. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.29, marking an increase of 0.29.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.10. This value is within the healthy range. It has increased from 2.85 (Mar 24) to 4.10, marking an increase of 1.25.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.76. This value is below the healthy minimum of 3. It has increased from 2.19 (Mar 24) to 2.76, marking an increase of 0.57.
- For Enterprise Value (Cr.), as of Mar 25, the value is 378.17. It has increased from 222.71 (Mar 24) to 378.17, marking an increase of 155.46.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 9.46. This value exceeds the healthy maximum of 3. It has increased from 3.94 (Mar 24) to 9.46, marking an increase of 5.52.
- For EV / EBITDA (X), as of Mar 25, the value is 21.64. This value exceeds the healthy maximum of 15. It has increased from 17.81 (Mar 24) to 21.64, marking an increase of 3.83.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 6.99. This value exceeds the healthy maximum of 3. It has increased from 2.46 (Mar 24) to 6.99, marking an increase of 4.53.
- For Price / BV (X), as of Mar 25, the value is 3.05. This value exceeds the healthy maximum of 3. It has increased from 1.66 (Mar 24) to 3.05, marking an increase of 1.39.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 6.99. This value exceeds the healthy maximum of 3. It has increased from 2.46 (Mar 24) to 6.99, marking an increase of 4.53.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Pansari Developers Ltd:
- Net Profit Margin: 18.76%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9.71% (Industry Average ROCE: 12.09%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 8.19% (Industry Average ROE: 10.71%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.76
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.51
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 50.8 (Industry average Stock P/E: 50.76)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.1
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 18.76%
Fundamental Analysis of Pansari Developers Ltd
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Project Consultancy/Turnkey | 14, N.S. Road, 4th Floor Kolkata West Bengal 700001 | cs@pansaridevelopers.com http://www.pansaridevelopers.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Mahesh Kumar Agarwal | Managing Director |
| Mr. Ankit Agarwal | Whole Time Director |
| Mr. Manoj Agarwal | Ind. Non-Executive Director |
| Mr. Debasish Bal | Ind. Non-Executive Director |
| Mrs. Garima Agarwal | Ind. Non-Executive Director |
| Ms. Shreya Agarwal | Non Executive Director |
Pansari Developers Ltd. Share Price Update | |
|---|---|
| Share Price | Value |
| Today | ₹88.80 |
| Previous Day | ₹89.00 |
FAQ
What is the intrinsic value of Pansari Developers Ltd?
Pansari Developers Ltd's intrinsic value (as of 05 December 2025) is 182.66 which is 41.27% lower the current market price of 311.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 543 Cr. market cap, FY2025-2026 high/low of 352/142, reserves of ₹116.79 Cr, and liabilities of 410.60 Cr.
What is the Market Cap of Pansari Developers Ltd?
The Market Cap of Pansari Developers Ltd is 543 Cr..
What is the current Stock Price of Pansari Developers Ltd as on 05 December 2025?
The current stock price of Pansari Developers Ltd as on 05 December 2025 is 311.
What is the High / Low of Pansari Developers Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Pansari Developers Ltd stocks is 352/142.
What is the Stock P/E of Pansari Developers Ltd?
The Stock P/E of Pansari Developers Ltd is 50.8.
What is the Book Value of Pansari Developers Ltd?
The Book Value of Pansari Developers Ltd is 76.9.
What is the Dividend Yield of Pansari Developers Ltd?
The Dividend Yield of Pansari Developers Ltd is 0.00 %.
What is the ROCE of Pansari Developers Ltd?
The ROCE of Pansari Developers Ltd is 6.38 %.
What is the ROE of Pansari Developers Ltd?
The ROE of Pansari Developers Ltd is 5.73 %.
What is the Face Value of Pansari Developers Ltd?
The Face Value of Pansari Developers Ltd is 10.0.