Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Panyam Cements & Mineral Industries Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 11:07 am

Market Cap 90.6 Cr.
Current Price 113
High / Low 263/97.0
Stock P/E
Book Value 259
Dividend Yield0.00 %
ROCE22.6 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Panyam Cements & Mineral Industries Ltd

Competitors of Panyam Cements & Mineral Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Bheema Cements Ltd 52.7 Cr. 16.2 35.3/16.2 13.20.00 %11.8 %56.4 % 10.0
UltraTech Cement Ltd 3,05,517 Cr. 10,582 12,145/9,25048.7 2,1260.66 %15.1 %12.2 % 10.0
The Ramco Cements Ltd 20,596 Cr. 872 1,060/700108 3020.29 %8.17 %5.63 % 1.00
The India Cements Ltd 9,204 Cr. 297 386/173 1700.00 %0.78 %4.81 % 10.0
Star Cement Ltd 8,676 Cr. 215 256/17265.0 67.90.00 %16.5 %11.5 % 1.00
Industry Average34,145.38 Cr1,855.5045.46529.570.67%11.18%15.93%7.13

All Competitor Stocks of Panyam Cements & Mineral Industries Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 0051715315204639323021
Expenses 1762827424275447434332
Operating Profit -1-7-1-11-12-2-9-7-8-8-11-13-11
OPM % -23%-66%-84%-63%-62%-35%-18%-19%-34%-41%-51%
Other Income 0-26000-290555000
Interest 0000000678344
Depreciation 1111113455445
Profit before tax -2-33-2-12-13-32-12-12-15-15-18-20-19
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -2-33-2-12-13-32-12-12-15-15-18-20-19
EPS in Rs -58.09-826.98-52.85-297.68-335.33-40.33-15.42-14.94-18.92-19.31-22.50-25.16-24.04

Last Updated: February 28, 2025, 5:46 pm

Below is a detailed analysis of the quarterly data for Panyam Cements & Mineral Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹21.00 Cr.. The value appears to be declining and may need further review. It has decreased from 30.00 Cr. (Sep 2024) to ₹21.00 Cr., marking a decrease of 9.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹32.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 43.00 Cr. (Sep 2024) to ₹32.00 Cr., marking a decrease of 11.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹-11.00 Cr.. The value appears strong and on an upward trend. It has increased from -13.00 Cr. (Sep 2024) to ₹-11.00 Cr., marking an increase of ₹2.00 Cr..
  • For OPM %, as of Dec 2024, the value is -51.00%. The value appears to be declining and may need further review. It has decreased from -41.00% (Sep 2024) to -51.00%, marking a decrease of 10.00%.
  • For Other Income, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹4.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 4.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹5.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.00 Cr. (Sep 2024) to ₹5.00 Cr., marking an increase of ₹1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹-19.00 Cr.. The value appears strong and on an upward trend. It has increased from -20.00 Cr. (Sep 2024) to ₹-19.00 Cr., marking an increase of ₹1.00 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is ₹-19.00 Cr.. The value appears strong and on an upward trend. It has increased from -20.00 Cr. (Sep 2024) to ₹-19.00 Cr., marking an increase of ₹1.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -24.04. The value appears strong and on an upward trend. It has increased from ₹-25.16 (Sep 2024) to -24.04, marking an increase of ₹1.12.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:10 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 10347932232081636600039120122
Expenses 1086494201191166962267165152164
Operating Profit -5-17-22217-4-29-22-6-71-26-32-42
OPM % -5%-37%-2%10%8%-2%-44%-67%-26%-34%
Other Income 4833411141614-412275-29146
Interest 131312142434428811002119
Depreciation 876679875441617
Profit before tax 22-4-15121-31-65-158-21200-60-55-73
Tax % 22%0%0%10%136%0%4%0%0%-2%0%0%
Net Profit 17-4-1511-0-31-67-158-21203-60-55-73
EPS in Rs 10.92-2.66-9.466.67-0.19-18.65-39.97-93.65-12.445,054.85-74.61-68.59-91.01
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-123.53%-275.00%173.33%-100.00%-116.13%-135.82%86.71%1066.67%-129.56%8.33%
Change in YoY Net Profit Growth (%)0.00%-151.47%448.33%-273.33%-16.13%-19.69%222.53%979.96%-1196.22%137.89%

Panyam Cements & Mineral Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 14, 2024, 2:57 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 1616161616171717170.40888
Reserves 1814-2111-31-98-261-282-62-122-177-216
Borrowings 8810810068124124126130131140231349363
Other Liabilities 109751041521601812453934091342743
Total Liabilities 23121321824730129229127927580150207199
Fixed Assets 7871736886817466613194117128
CWIP 2931252419242323231914160
Investments 711131323227270000
Other Assets 11710911915316415516216316430427371
Total Assets 23121321824730129229127927580150207199

Below is a detailed analysis of the balance sheet data for Panyam Cements & Mineral Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹8.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹-216.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from ₹-177.00 Cr. (Mar 2024) to ₹-216.00 Cr., marking a decline of 39.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹363.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from ₹349.00 Cr. (Mar 2024) to ₹363.00 Cr., marking an increase of 14.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹43.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹27.00 Cr. (Mar 2024) to ₹43.00 Cr., marking an increase of 16.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹199.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹207.00 Cr. (Mar 2024) to ₹199.00 Cr., marking a decrease of 8.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹128.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹117.00 Cr. (Mar 2024) to ₹128.00 Cr., marking an increase of 11.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹16.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 16.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹71.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹73.00 Cr. (Mar 2024) to ₹71.00 Cr., marking a decrease of 2.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹199.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹207.00 Cr. (Mar 2024) to ₹199.00 Cr., marking a decrease of 8.00 Cr..

However, the Borrowings (363.00 Cr.) are higher than the Reserves (₹-216.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +0-261430-53548111661-34-38
Cash from Investing Activity +2236-67-8-050-26-68-75
Cash from Financing Activity +-426-17-3268-27-49-117-6-2897111
Net Cash Flow-2104-4-0-0007-5-2

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-93.00-125.00-102.00-46.00-107.00-128.00-155.00-152.00-137.00-211.00-257.00-381.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days6484543245611301310
Inventory Days79071947115322414631445,938112512
Days Payable609394345197229204873134,320307316
Cash Conversion Cycle245408180-11403-429-182206
Working Capital Days-22-86-152-97-106-220-1,025-248
ROCE %-6%-15%-2%25%22%2%-32%-31%-23%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters55.40%0.00%0.00%0.00%95.00%95.00%95.00%95.00%95.00%95.00%95.00%95.00%
DIIs0.36%0.71%11.22%11.22%0.60%0.60%0.60%0.07%0.07%0.07%0.07%0.03%
Public44.25%99.29%88.79%88.79%4.40%4.40%4.40%4.93%4.93%4.92%4.92%4.96%
No. of Shareholders8,1018,2418,2418,0958,0928,0918,0907,8937,8227,7467,7367,717

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -68.59-376.185055.15-12.45-93.65
Diluted EPS (Rs.) -68.59-376.18252.76-12.45-93.65
Cash EPS (Rs.) -48.38-69.085163.90-9.39-89.64
Book Value[Excl.RevalReserv]/Share (Rs.) -211.00-142.45-1547.09-157.14-144.70
Book Value[Incl.RevalReserv]/Share (Rs.) -211.00-142.45-1547.09-157.14-144.70
Revenue From Operations / Share (Rs.) 149.7548.440.000.000.00
PBDIT / Share (Rs.) -21.70-32.325297.01-2.66-4.71
PBIT / Share (Rs.) -41.91-37.855187.89-5.71-8.70
PBT / Share (Rs.) -68.59-74.624976.11-12.44-93.63
Net Profit / Share (Rs.) -68.59-74.625054.78-12.44-93.63
PBDIT Margin (%) -14.48-66.710.000.000.00
PBIT Margin (%) -27.98-78.130.000.000.00
PBT Margin (%) -45.80-154.030.000.000.00
Net Profit Margin (%) -45.80-154.030.000.000.00
Return on Networth / Equity (%) 0.000.00-326.720.000.00
Return on Capital Employeed (%) -23.0426.65265.253.636.11
Return On Assets (%) -26.61-39.77253.81-7.62-56.50
Long Term Debt / Equity (X) -1.860.000.000.000.00
Total Debt / Equity (X) -2.06-2.020.00-0.12-0.12
Asset Turnover Ratio (%) 0.670.330.000.000.00
Current Ratio (X) 0.460.146.940.270.10
Quick Ratio (X) 0.150.106.300.250.08
Inventory Turnover Ratio (X) 7.467.430.000.000.00
Interest Coverage Ratio (X) -0.81-506.360.00-0.39-0.09
Interest Coverage Ratio (Post Tax) (X) -1.57-593.010.00-0.84-0.16
Enterprise Value (Cr.) 465.03228.58-6.7544.8443.42
EV / Net Operating Revenue (X) 3.875.880.000.000.00
EV / EBITDA (X) -26.72-8.82-0.03-9.98-5.46
MarketCap / Net Operating Revenue (X) 0.960.150.000.000.00
Price / BV (X) -0.68-0.050.00-0.04-0.05
Price / Net Operating Revenue (X) 0.960.150.000.000.00
EarningsYield -0.47-9.88669.51-1.65-12.40

After reviewing the key financial ratios for Panyam Cements & Mineral Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -68.59. This value is below the healthy minimum of 5. It has increased from -376.18 (Mar 23) to -68.59, marking an increase of 307.59.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -68.59. This value is below the healthy minimum of 5. It has increased from -376.18 (Mar 23) to -68.59, marking an increase of 307.59.
  • For Cash EPS (Rs.), as of Mar 24, the value is -48.38. This value is below the healthy minimum of 3. It has increased from -69.08 (Mar 23) to -48.38, marking an increase of 20.70.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -211.00. It has decreased from -142.45 (Mar 23) to -211.00, marking a decrease of 68.55.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -211.00. It has decreased from -142.45 (Mar 23) to -211.00, marking a decrease of 68.55.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 149.75. It has increased from 48.44 (Mar 23) to 149.75, marking an increase of 101.31.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is -21.70. This value is below the healthy minimum of 2. It has increased from -32.32 (Mar 23) to -21.70, marking an increase of 10.62.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -41.91. This value is below the healthy minimum of 0. It has decreased from -37.85 (Mar 23) to -41.91, marking a decrease of 4.06.
  • For PBT / Share (Rs.), as of Mar 24, the value is -68.59. This value is below the healthy minimum of 0. It has increased from -74.62 (Mar 23) to -68.59, marking an increase of 6.03.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -68.59. This value is below the healthy minimum of 2. It has increased from -74.62 (Mar 23) to -68.59, marking an increase of 6.03.
  • For PBDIT Margin (%), as of Mar 24, the value is -14.48. This value is below the healthy minimum of 10. It has increased from -66.71 (Mar 23) to -14.48, marking an increase of 52.23.
  • For PBIT Margin (%), as of Mar 24, the value is -27.98. This value is below the healthy minimum of 10. It has increased from -78.13 (Mar 23) to -27.98, marking an increase of 50.15.
  • For PBT Margin (%), as of Mar 24, the value is -45.80. This value is below the healthy minimum of 10. It has increased from -154.03 (Mar 23) to -45.80, marking an increase of 108.23.
  • For Net Profit Margin (%), as of Mar 24, the value is -45.80. This value is below the healthy minimum of 5. It has increased from -154.03 (Mar 23) to -45.80, marking an increase of 108.23.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -23.04. This value is below the healthy minimum of 10. It has decreased from 26.65 (Mar 23) to -23.04, marking a decrease of 49.69.
  • For Return On Assets (%), as of Mar 24, the value is -26.61. This value is below the healthy minimum of 5. It has increased from -39.77 (Mar 23) to -26.61, marking an increase of 13.16.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is -1.86. This value is below the healthy minimum of 0.2. It has decreased from 0.00 (Mar 23) to -1.86, marking a decrease of 1.86.
  • For Total Debt / Equity (X), as of Mar 24, the value is -2.06. This value is within the healthy range. It has decreased from -2.02 (Mar 23) to -2.06, marking a decrease of 0.04.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.67. It has increased from 0.33 (Mar 23) to 0.67, marking an increase of 0.34.
  • For Current Ratio (X), as of Mar 24, the value is 0.46. This value is below the healthy minimum of 1.5. It has increased from 0.14 (Mar 23) to 0.46, marking an increase of 0.32.
  • For Quick Ratio (X), as of Mar 24, the value is 0.15. This value is below the healthy minimum of 1. It has increased from 0.10 (Mar 23) to 0.15, marking an increase of 0.05.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 7.46. This value is within the healthy range. It has increased from 7.43 (Mar 23) to 7.46, marking an increase of 0.03.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is -0.81. This value is below the healthy minimum of 3. It has increased from -506.36 (Mar 23) to -0.81, marking an increase of 505.55.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -1.57. This value is below the healthy minimum of 3. It has increased from -593.01 (Mar 23) to -1.57, marking an increase of 591.44.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 465.03. It has increased from 228.58 (Mar 23) to 465.03, marking an increase of 236.45.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.87. This value exceeds the healthy maximum of 3. It has decreased from 5.88 (Mar 23) to 3.87, marking a decrease of 2.01.
  • For EV / EBITDA (X), as of Mar 24, the value is -26.72. This value is below the healthy minimum of 5. It has decreased from -8.82 (Mar 23) to -26.72, marking a decrease of 17.90.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.96. This value is below the healthy minimum of 1. It has increased from 0.15 (Mar 23) to 0.96, marking an increase of 0.81.
  • For Price / BV (X), as of Mar 24, the value is -0.68. This value is below the healthy minimum of 1. It has decreased from -0.05 (Mar 23) to -0.68, marking a decrease of 0.63.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.96. This value is below the healthy minimum of 1. It has increased from 0.15 (Mar 23) to 0.96, marking an increase of 0.81.
  • For EarningsYield, as of Mar 24, the value is -0.47. This value is below the healthy minimum of 5. It has increased from -9.88 (Mar 23) to -0.47, marking an increase of 9.41.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Panyam Cements & Mineral Industries Ltd as of March 12, 2025 is: ₹475.52

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Panyam Cements & Mineral Industries Ltd is Undervalued by 320.81% compared to the current share price 113.00

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Panyam Cements & Mineral Industries Ltd as of March 12, 2025 is: 615.73

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Panyam Cements & Mineral Industries Ltd is Undervalued by 444.89% compared to the current share price 113.00

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 29.49%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -58.33, which is a positive sign.
  1. The stock has a low average ROCE of -5.00%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 38.33, which may not be favorable.
  3. The company has higher borrowings (160.15) compared to reserves (-92.85), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (91.08) and profit (-19.00).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Panyam Cements & Mineral Industries Ltd:
    1. Net Profit Margin: -45.8%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -23.04% (Industry Average ROCE: 11.18%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 15.93%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.57
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.15
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 45.46)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -2.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Panyam Cements & Mineral Industries Ltd. is a Public Limited Listed company incorporated on 23/06/1955 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L26940AP1955PLC000546 and registration number is 000546. Currently Company is involved in the business activities of Manufacture of cement, lime and plaster. Company's Total Operating Revenue is Rs. 120.12 Cr. and Equity Capital is Rs. 8.02 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Cement10/156, Betamcherla Road, Betamcherla, Kurnool District Andhra Pradesh 518206pcmil2021@panyamcements.in
http://www.panyamcements.com
Management
NamePosition Held
Mrs. Srinisha JagathrakshakanManaging Director
Mr. Narayanasamy ElamaranNon Executive Director
Mr. Balachandran RamachandranIndependent Director
Mr. Vasudevan RaghavanIndependent Director
Mr. Asuri Ramesh Rangan SholinghurIndependent Director

FAQ

What is the latest intrinsic value of Panyam Cements & Mineral Industries Ltd?

The latest intrinsic value of Panyam Cements & Mineral Industries Ltd as on 11 March 2025 is ₹475.52, which is 320.81% higher than the current market price of 113.00, indicating the stock is undervalued by 320.81%. The intrinsic value of Panyam Cements & Mineral Industries Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹90.6 Cr. and recorded a high/low of ₹263/97.0 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹-216 Cr and total liabilities of ₹199 Cr.

What is the Market Cap of Panyam Cements & Mineral Industries Ltd?

The Market Cap of Panyam Cements & Mineral Industries Ltd is 90.6 Cr..

What is the current Stock Price of Panyam Cements & Mineral Industries Ltd as on 11 March 2025?

The current stock price of Panyam Cements & Mineral Industries Ltd as on 11 March 2025 is ₹113.

What is the High / Low of Panyam Cements & Mineral Industries Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Panyam Cements & Mineral Industries Ltd stocks is ₹263/97.0.

What is the Stock P/E of Panyam Cements & Mineral Industries Ltd?

The Stock P/E of Panyam Cements & Mineral Industries Ltd is .

What is the Book Value of Panyam Cements & Mineral Industries Ltd?

The Book Value of Panyam Cements & Mineral Industries Ltd is 259.

What is the Dividend Yield of Panyam Cements & Mineral Industries Ltd?

The Dividend Yield of Panyam Cements & Mineral Industries Ltd is 0.00 %.

What is the ROCE of Panyam Cements & Mineral Industries Ltd?

The ROCE of Panyam Cements & Mineral Industries Ltd is 22.6 %.

What is the ROE of Panyam Cements & Mineral Industries Ltd?

The ROE of Panyam Cements & Mineral Industries Ltd is %.

What is the Face Value of Panyam Cements & Mineral Industries Ltd?

The Face Value of Panyam Cements & Mineral Industries Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Panyam Cements & Mineral Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE