Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 18 October, 2025
Author: Getaka|Social: XLinkedIn

Parsvnath Developers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 18, 2025, 6:13 pm

Market Cap 666 Cr.
Current Price 15.3
High / Low 27.5/12.3
Stock P/E
Book Value 44.2
Dividend Yield0.00 %
ROCE0.91 %
ROE%
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Parsvnath Developers Ltd

Competitors of Parsvnath Developers Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Techindia Nirman Ltd 20.1 Cr. 14.0 44.1/13.8 7.620.00 %0.70 %7.32 % 10.0
Tarmat Ltd 130 Cr. 54.0 92.6/45.064.7 72.00.00 %1.55 %0.92 % 10.0
Supreme Infrastructure India Ltd 265 Cr. 103 162/80.6 2,4250.00 %%% 10.0
SPML Infra Ltd – a Multi-sector Infrastructure Player 1,573 Cr. 218 323/13633.4 1080.00 %8.91 %7.78 % 2.00
SKIL Infrastructure Ltd 28.6 Cr. 1.32 5.85/1.323.21 8.930.00 %1.10 %4.76 % 10.0
Industry Average7,184.79 Cr224.3960.52211.980.04%6.52%9.16%7.10

All Competitor Stocks of Parsvnath Developers Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 2985285442642805411320887884758
Expenses 23565268347037586109155190755751
Operating Profit 64-124-159-6-95-33452-10313-107
OPM % 21%-23%-28%21%-9%-34%-60%4%25%-118%14%-22%12%
Other Income 34324-95252852163
Interest 118120949696106115695622310110689
Depreciation 17211414142514141514131313
Profit before tax -69-259-120-99-112-321-161-75-16-255-99-128-31
Tax % -0%0%0%0%44%30%22%0%0%20%2%0%0%
Net Profit -69-259-120-99-161-421-195-75-16-307-101-128-31
EPS in Rs -1.58-5.96-2.76-2.29-3.70-9.63-4.49-1.72-0.38-7.05-2.32-2.94-0.72

Last Updated: February 28, 2025, 5:56 pm

Below is a detailed analysis of the quarterly data for Parsvnath Developers Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is 58.00 Cr.. The value appears strong and on an upward trend. It has increased from 47.00 Cr. (Sep 2024) to 58.00 Cr., marking an increase of 11.00 Cr..
  • For Expenses, as of Dec 2024, the value is 51.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 57.00 Cr. (Sep 2024) to 51.00 Cr., marking a decrease of 6.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is 7.00 Cr.. The value appears strong and on an upward trend. It has increased from -10.00 Cr. (Sep 2024) to 7.00 Cr., marking an increase of 17.00 Cr..
  • For OPM %, as of Dec 2024, the value is 12.00%. The value appears strong and on an upward trend. It has increased from -22.00% (Sep 2024) to 12.00%, marking an increase of 34.00%.
  • For Other Income, as of Dec 2024, the value is 63.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Sep 2024) to 63.00 Cr., marking an increase of 62.00 Cr..
  • For Interest, as of Dec 2024, the value is 89.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 106.00 Cr. (Sep 2024) to 89.00 Cr., marking a decrease of 17.00 Cr..
  • For Depreciation, as of Dec 2024, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 13.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is -31.00 Cr.. The value appears strong and on an upward trend. It has increased from -128.00 Cr. (Sep 2024) to -31.00 Cr., marking an increase of 97.00 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is -31.00 Cr.. The value appears strong and on an upward trend. It has increased from -128.00 Cr. (Sep 2024) to -31.00 Cr., marking an increase of 97.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -0.72. The value appears strong and on an upward trend. It has increased from -2.94 (Sep 2024) to -0.72, marking an increase of 2.22.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 4:41 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 5557583992751929101,189357897438460254
Expenses 3464343102022139621,133373951546539266
Operating Profit 2093258973-22-5256-16-55-107-79-12
OPM % 38%43%22%26%-11%-6%5%-5%-6%-25%-17%-5%
Other Income 18-45236281614777119-8693170
Interest 175180186234324335481433395393464444
Depreciation 13529283029273759665752
Profit before tax 39-313-90-161-360-402-375-415-490-652-507-338
Tax % 58%-64%-45%-8%-10%-9%-3%3%1%23%17%3%
Net Profit 16-113-49-149-324-367-363-428-494-801-594-347
EPS in Rs 0.37-2.47-0.85-3.32-7.29-8.35-7.96-9.82-11.31-18.41-13.65-7.94
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-806.25%56.64%-204.08%-117.45%-13.27%1.09%-17.91%-15.42%-62.15%25.84%41.58%
Change in YoY Net Profit Growth (%)0.00%862.89%-260.72%86.63%104.18%14.36%-19.00%2.49%-46.73%87.99%15.74%

Parsvnath Developers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:-27%
3 Years:-34%
TTM:-45%
Compounded Profit Growth
10 Years:%
5 Years:-8%
3 Years:2%
TTM:30%
Stock Price CAGR
10 Years:-2%
5 Years:37%
3 Years:28%
1 Year:-24%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 12:10 pm

Balance Sheet

Last Updated: September 10, 2025, 2:13 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 218218218218218218218218218218218218
Reserves 2,5622,4542,4132,2651,947725390-37-521-1,320-1,914-2,142
Borrowings 3,1393,0923,1263,9114,4004,2153,1433,5193,5373,4273,2403,050
Other Liabilities 2,2131,5311,7121,5631,8254,5304,3394,1593,6914,0594,4044,430
Total Liabilities 8,1327,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,555
Fixed Assets 1635164805755485648609009191,0288981,684
CWIP 84862567864774781491592783590279220
Investments 151579151530334439039017538813
Other Assets 7,1066,1396,2326,7207,0818,0075,9715,6424,7814,2783,8703,838
Total Assets 8,1327,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,555

Below is a detailed analysis of the balance sheet data for Parsvnath Developers Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is 218.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 218.00 Cr..
  • For Reserves, as of Sep 2024, the value is -2,142.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -1,914.00 Cr. (Mar 2024) to -2,142.00 Cr., marking a decline of 228.00 Cr..
  • For Borrowings, as of Sep 2024, the value is 3,050.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 3,240.00 Cr. (Mar 2024) to 3,050.00 Cr., marking a decrease of 190.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is 4,430.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,404.00 Cr. (Mar 2024) to 4,430.00 Cr., marking an increase of 26.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is 5,555.00 Cr.. The value appears to be improving (decreasing). It has decreased from 5,948.00 Cr. (Mar 2024) to 5,555.00 Cr., marking a decrease of 393.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is 1,684.00 Cr.. The value appears strong and on an upward trend. It has increased from 898.00 Cr. (Mar 2024) to 1,684.00 Cr., marking an increase of 786.00 Cr..
  • For CWIP, as of Sep 2024, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 792.00 Cr. (Mar 2024) to 20.00 Cr., marking a decrease of 772.00 Cr..
  • For Investments, as of Sep 2024, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 388.00 Cr. (Mar 2024) to 13.00 Cr., marking a decrease of 375.00 Cr..
  • For Other Assets, as of Sep 2024, the value is 3,838.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,870.00 Cr. (Mar 2024) to 3,838.00 Cr., marking a decrease of 32.00 Cr..
  • For Total Assets, as of Sep 2024, the value is 5,555.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5,948.00 Cr. (Mar 2024) to 5,555.00 Cr., marking a decrease of 393.00 Cr..

However, the Borrowings (3,050.00 Cr.) are higher than the Reserves (-2,142.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow206.00322.0086.0070.00-26.00-56.0053.00-19.00-58.00-110.00-82.00-12.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days4313196028361,21011786339117217161
Inventory Days18,69625,8282,6491,9705,8621,6323,1423,213
Days Payable5,1955,891397365962319677776
Cash Conversion Cycle13,93231920,5398361,2102,3681,6915,2391,4302,6812,598
Working Capital Days2,1401,4962,0573,7034,5642137461-140-376-939
ROCE %4%6%2%1%-1%-1%2%0%-3%-5%-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters66.30%66.30%66.30%66.30%66.30%66.30%66.30%66.07%50.09%50.09%50.09%50.09%
FIIs0.16%0.16%0.16%0.17%0.16%0.16%0.17%0.18%4.21%4.51%4.78%1.42%
DIIs0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.22%0.27%0.24%0.47%
Public33.53%33.53%33.53%33.52%33.53%33.54%33.51%33.74%45.47%45.11%44.88%48.01%
No. of Shareholders1,31,4491,29,9321,28,1031,28,3111,26,5991,23,9151,23,7001,20,3531,19,0881,17,1481,16,2601,18,111

Shareholding Pattern Chart

No. of Shareholders

Parsvnath Developers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -7.94-13.63-18.39-11.31-9.82
Diluted EPS (Rs.) -7.94-13.63-18.39-11.31-9.82
Cash EPS (Rs.) -6.78-12.34-16.85-10.03-9.04
Book Value[Excl.RevalReserv]/Share (Rs.) -46.91-38.98-23.31-6.714.21
Book Value[Incl.RevalReserv]/Share (Rs.) -46.91-38.98-23.31-6.714.21
Revenue From Operations / Share (Rs.) 5.8310.6210.1220.668.23
PBDIT / Share (Rs.) 0.85-1.09-1.59-0.851.50
PBIT / Share (Rs.) -0.34-2.41-3.11-2.170.71
PBT / Share (Rs.) -7.78-11.66-14.99-11.25-9.53
Net Profit / Share (Rs.) -7.98-13.65-18.36-11.35-9.83
NP After MI And SOA / Share (Rs.) -7.98-13.65-18.41-11.35-9.83
PBDIT Margin (%) 14.71-10.30-15.69-4.1318.28
PBIT Margin (%) -5.87-22.69-30.70-10.518.69
PBT Margin (%) -133.27-109.76-148.13-54.47-115.76
Net Profit Margin (%) -136.77-128.55-181.50-54.93-119.46
NP After MI And SOA Margin (%) -136.76-128.54-181.97-54.93-119.46
Return on Networth / Equity (%) 0.000.000.000.00-236.66
Return on Capital Employeed (%) -1.45-8.01-6.27-3.811.11
Return On Assets (%) -6.43-9.98-12.56-7.13-5.44
Long Term Debt / Equity (X) -0.83-0.96-1.77-6.9211.80
Total Debt / Equity (X) -1.43-1.68-2.69-10.6213.91
Asset Turnover Ratio (%) 0.040.070.060.110.04
Current Ratio (X) 0.770.840.910.931.01
Quick Ratio (X) 0.120.180.110.110.15
Inventory Turnover Ratio (X) 0.080.000.010.000.00
Interest Coverage Ratio (X) 0.08-0.10-0.17-0.090.14
Interest Coverage Ratio (Post Tax) (X) -0.05-0.41-0.71-0.240.04
Enterprise Value (Cr.) 3958.493499.993236.483805.902775.84
EV / Net Operating Revenue (X) 15.597.577.354.237.75
EV / EBITDA (X) 105.96-73.50-46.85-102.3842.39
MarketCap / Net Operating Revenue (X) 3.761.410.620.731.03
Price / BV (X) -0.46-0.38-0.24-2.172.05
Price / Net Operating Revenue (X) 3.761.410.620.731.03
EarningsYield -0.36-0.91-2.93-0.75-1.16

After reviewing the key financial ratios for Parsvnath Developers Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -7.94. This value is below the healthy minimum of 5. It has increased from -13.63 (Mar 24) to -7.94, marking an increase of 5.69.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -7.94. This value is below the healthy minimum of 5. It has increased from -13.63 (Mar 24) to -7.94, marking an increase of 5.69.
  • For Cash EPS (Rs.), as of Mar 25, the value is -6.78. This value is below the healthy minimum of 3. It has increased from -12.34 (Mar 24) to -6.78, marking an increase of 5.56.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -46.91. It has decreased from -38.98 (Mar 24) to -46.91, marking a decrease of 7.93.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -46.91. It has decreased from -38.98 (Mar 24) to -46.91, marking a decrease of 7.93.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 5.83. It has decreased from 10.62 (Mar 24) to 5.83, marking a decrease of 4.79.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 2. It has increased from -1.09 (Mar 24) to 0.85, marking an increase of 1.94.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -0.34. This value is below the healthy minimum of 0. It has increased from -2.41 (Mar 24) to -0.34, marking an increase of 2.07.
  • For PBT / Share (Rs.), as of Mar 25, the value is -7.78. This value is below the healthy minimum of 0. It has increased from -11.66 (Mar 24) to -7.78, marking an increase of 3.88.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -7.98. This value is below the healthy minimum of 2. It has increased from -13.65 (Mar 24) to -7.98, marking an increase of 5.67.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -7.98. This value is below the healthy minimum of 2. It has increased from -13.65 (Mar 24) to -7.98, marking an increase of 5.67.
  • For PBDIT Margin (%), as of Mar 25, the value is 14.71. This value is within the healthy range. It has increased from -10.30 (Mar 24) to 14.71, marking an increase of 25.01.
  • For PBIT Margin (%), as of Mar 25, the value is -5.87. This value is below the healthy minimum of 10. It has increased from -22.69 (Mar 24) to -5.87, marking an increase of 16.82.
  • For PBT Margin (%), as of Mar 25, the value is -133.27. This value is below the healthy minimum of 10. It has decreased from -109.76 (Mar 24) to -133.27, marking a decrease of 23.51.
  • For Net Profit Margin (%), as of Mar 25, the value is -136.77. This value is below the healthy minimum of 5. It has decreased from -128.55 (Mar 24) to -136.77, marking a decrease of 8.22.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -136.76. This value is below the healthy minimum of 8. It has decreased from -128.54 (Mar 24) to -136.76, marking a decrease of 8.22.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -1.45. This value is below the healthy minimum of 10. It has increased from -8.01 (Mar 24) to -1.45, marking an increase of 6.56.
  • For Return On Assets (%), as of Mar 25, the value is -6.43. This value is below the healthy minimum of 5. It has increased from -9.98 (Mar 24) to -6.43, marking an increase of 3.55.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is -0.83. This value is below the healthy minimum of 0.2. It has increased from -0.96 (Mar 24) to -0.83, marking an increase of 0.13.
  • For Total Debt / Equity (X), as of Mar 25, the value is -1.43. This value is within the healthy range. It has increased from -1.68 (Mar 24) to -1.43, marking an increase of 0.25.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.04. It has decreased from 0.07 (Mar 24) to 0.04, marking a decrease of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1.5. It has decreased from 0.84 (Mar 24) to 0.77, marking a decrease of 0.07.
  • For Quick Ratio (X), as of Mar 25, the value is 0.12. This value is below the healthy minimum of 1. It has decreased from 0.18 (Mar 24) to 0.12, marking a decrease of 0.06.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.08, marking an increase of 0.08.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 3. It has increased from -0.10 (Mar 24) to 0.08, marking an increase of 0.18.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.05. This value is below the healthy minimum of 3. It has increased from -0.41 (Mar 24) to -0.05, marking an increase of 0.36.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,958.49. It has increased from 3,499.99 (Mar 24) to 3,958.49, marking an increase of 458.50.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 15.59. This value exceeds the healthy maximum of 3. It has increased from 7.57 (Mar 24) to 15.59, marking an increase of 8.02.
  • For EV / EBITDA (X), as of Mar 25, the value is 105.96. This value exceeds the healthy maximum of 15. It has increased from -73.50 (Mar 24) to 105.96, marking an increase of 179.46.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.76. This value exceeds the healthy maximum of 3. It has increased from 1.41 (Mar 24) to 3.76, marking an increase of 2.35.
  • For Price / BV (X), as of Mar 25, the value is -0.46. This value is below the healthy minimum of 1. It has decreased from -0.38 (Mar 24) to -0.46, marking a decrease of 0.08.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.76. This value exceeds the healthy maximum of 3. It has increased from 1.41 (Mar 24) to 3.76, marking an increase of 2.35.
  • For EarningsYield, as of Mar 25, the value is -0.36. This value is below the healthy minimum of 5. It has increased from -0.91 (Mar 24) to -0.36, marking an increase of 0.55.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Parsvnath Developers Ltd as of October 20, 2025 is: 81.15

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 20, 2025, Parsvnath Developers Ltd is Undervalued by 430.39% compared to the current share price 15.30

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Parsvnath Developers Ltd as of October 20, 2025 is: 100.27

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 20, 2025, Parsvnath Developers Ltd is Undervalued by 555.36% compared to the current share price 15.30

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 23.56%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -91.25, which is a positive sign.
  1. The stock has a low average ROCE of 0.00%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 100.17, which may not be favorable.
  3. The company has higher borrowings (3,483.25) compared to reserves (568.50), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (458.00) and profit (-338.67).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Parsvnath Developers Ltd:
    1. Net Profit Margin: -136.77%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -1.45% (Industry Average ROCE: 6.52%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 9.16%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -0.05
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.12
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 60.52)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -1.43
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Parsvnath Developers Ltd. is a Public Limited Listed company incorporated on 24/07/1990 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45201DL1990PLC040945 and registration number is 040945. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 86.78 Cr. and Equity Capital is Rs. 217.59 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringParsvnath Tower, Near Shahdara Metro Station, Delhi Delhi 110032investors@parsvnath.com
http://www.parsvnath.com
Management
NamePosition Held
Mr. Pradeep Kumar JainFounder Chairman
Mr. Sanjeev Kumar JainManaging Director & CEO
Dr. Rajeev JainDirector - Marketing
Mr. Ashok KumarInd. Non-Executive Director
Ms. Deepa GuptaInd. Non-Executive Director
Mr. Subhash Chander SetiaInd. Non-Executive Director
Dr.(Ms.) Rakshita ShharmaInd. Non-Executive Director

FAQ

What is the intrinsic value of Parsvnath Developers Ltd?

Parsvnath Developers Ltd's intrinsic value (as of 19 October 2025) is 81.15 which is 430.39% higher the current market price of 15.30, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 666 Cr. market cap, FY2025-2026 high/low of 27.5/12.3, reserves of ₹-2,142 Cr, and liabilities of 5,555 Cr.

What is the Market Cap of Parsvnath Developers Ltd?

The Market Cap of Parsvnath Developers Ltd is 666 Cr..

What is the current Stock Price of Parsvnath Developers Ltd as on 19 October 2025?

The current stock price of Parsvnath Developers Ltd as on 19 October 2025 is 15.3.

What is the High / Low of Parsvnath Developers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Parsvnath Developers Ltd stocks is 27.5/12.3.

What is the Stock P/E of Parsvnath Developers Ltd?

The Stock P/E of Parsvnath Developers Ltd is .

What is the Book Value of Parsvnath Developers Ltd?

The Book Value of Parsvnath Developers Ltd is 44.2.

What is the Dividend Yield of Parsvnath Developers Ltd?

The Dividend Yield of Parsvnath Developers Ltd is 0.00 %.

What is the ROCE of Parsvnath Developers Ltd?

The ROCE of Parsvnath Developers Ltd is 0.91 %.

What is the ROE of Parsvnath Developers Ltd?

The ROE of Parsvnath Developers Ltd is %.

What is the Face Value of Parsvnath Developers Ltd?

The Face Value of Parsvnath Developers Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Parsvnath Developers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE