Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:27 am
Author: Getaka|Social: XLinkedIn

Parsvnath Developers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹95.10Undervalued by 1,461.58%vs CMP ₹6.09

P/E (15.0) × ROE (15.0%) × BV (₹51.80) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹71.59Undervalued by 1,075.53%vs CMP ₹6.09
MoS: +91.5% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Fair
ModelCategoryValueWeightSignal
PE-ROEEarnings₹111.0463%Under (+1723.3%)
Revenue MultipleRevenue₹5.8438%Fair (-4.1%)
Consensus (2 models)₹71.59100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 16.8% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

34
Parsvnath Developers Ltd scores 34/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health18/100 · Weak
ROCE 1.0% WeakROE 0.0% WeakD/E 13.91 High debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money30/100 · Weak
FII holding down -3.03% (6mo) SellingPromoter holding at 50.1% Stable
Earnings Quality65/100 · Strong
OPM expanding (-16% → -11%) Improving
Quarterly Momentum25/100 · Weak
Revenue (4Q): -15% YoY DecliningOPM: -7.0% (down 19.0% YoY) Margin pressure
Industry Rank30/100 · Weak
ROCE 1.0% vs industry 6.5% Below peers3Y sales CAGR: -34% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Parsvnath Developers Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
30/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 32.2 | ROCE 1.0% | ROE 0.0% | CFO/NP N/A
Balance Sheet Stress
30/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 13.91x | IntCov 0.0x | Current 1.01x | Borrow/Reserve N/A
Cash Flow Reliability
86/100
Strong
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹-347 Cr | CFO/NP N/A
Ownership Accumulation
+50
Accumulation
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +0.06 pp | DII +0.24 pp | Prom 0.00 pp
Business Momentum
+100
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +13.0% | Q NP +3.2% | Q OPM +38.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+1,075.5%((Fair Value - CMP) / CMP) × 100
Borrowings / ReservesN/ALatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+0.06 ppLatest FII% minus previous FII%
DII Change+0.24 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-759Latest shareholder count minus previous count
Quarterly Sales Change+13.0%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+3.2%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+38.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:27 am

Market Cap 265 Cr.
Current Price 6.09
Intrinsic Value₹71.59
High / Low 27.5/5.94
Stock P/E
Book Value 51.8
Dividend Yield0.00 %
ROCE0.98 %
ROE%
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Parsvnath Developers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Parsvnath Developers Ltd 265 Cr. 6.09 27.5/5.94 51.80.00 %0.98 %% 5.00
RPP Infra Projects Ltd 310 Cr. 62.5 179/54.88.31 1120.80 %20.1 %13.9 % 10.0
Prajay Engineers Syndicate Ltd 135 Cr. 19.3 33.9/16.1 68.90.00 %4.18 %5.52 % 10.0
Tarmat Ltd 133 Cr. 52.9 73.9/45.034.4 70.00.00 %1.55 %0.92 % 10.0
Sadbhav Engineering Ltd 131 Cr. 7.66 18.0/5.87 13.00.00 %9.98 %% 1.00
Industry Average5,206.31 Cr157.2632.18102.960.06%6.53%9.16%7.10

All Competitor Stocks of Parsvnath Developers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 64280541132088788475861635461
Expenses 703758610915519075575182587865
Operating Profit -6-95-33452-10313-107-225-24-4
OPM % -9%-34%-60%4%25%-118%14%-22%12%-36%8%-45%-7%
Other Income 4-952528521631037217
Interest 96106115695622310110689149119117129
Depreciation 14251414151413131312111123
Profit before tax -112-321-161-75-16-255-99-128-31-80-53-152-149
Tax % 44%30%22%0%0%20%2%0%0%9%11%1%0%
Net Profit -161-421-195-75-16-307-101-128-31-87-59-154-149
EPS in Rs -3.70-9.63-4.49-1.72-0.38-7.05-2.32-2.94-0.72-1.96-1.36-3.53-3.29

Last Updated: March 3, 2026, 3:51 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 8:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5557583992751929101,189357897438460254239
Expenses 3464343102022139621,133373951546539266284
Operating Profit 2093258973-22-5256-16-55-107-79-12-45
OPM % 38%43%22%26%-11%-6%5%-5%-6%-25%-17%-5%-19%
Other Income 18-45236281614777119-8693170183
Interest 175180186234324335481433395393464444515
Depreciation 1352928302927375966575258
Profit before tax 39-313-90-161-360-402-375-415-490-652-507-338-434
Tax % 58%-64%-45%-8%-10%-9%-3%3%1%23%17%3%
Net Profit 16-113-49-149-324-367-363-428-494-801-594-347-449
EPS in Rs 0.37-2.47-0.85-3.32-7.29-8.35-7.96-9.82-11.31-18.41-13.65-7.94-10.14
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-806.25%56.64%-204.08%-117.45%-13.27%1.09%-17.91%-15.42%-62.15%25.84%41.58%
Change in YoY Net Profit Growth (%)0.00%862.89%-260.72%86.63%104.18%14.36%-19.00%2.49%-46.73%87.99%15.74%

Parsvnath Developers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:-27%
3 Years:-34%
TTM:-45%
Compounded Profit Growth
10 Years:%
5 Years:-8%
3 Years:2%
TTM:30%
Stock Price CAGR
10 Years:-2%
5 Years:37%
3 Years:28%
1 Year:-24%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 12:10 pm

Balance Sheet

Last Updated: December 4, 2025, 1:46 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 218218218218218218218218218218218218218
Reserves 2,5622,4542,4132,2651,947725390-37-521-1,320-1,914-2,259-2,472
Borrowings 3,1393,0923,1263,9114,4004,2153,1433,5193,5373,4273,2403,3253,300
Other Liabilities 2,2131,5311,7121,5631,8254,5304,3394,1593,6914,0594,4044,1164,330
Total Liabilities 8,1327,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,4005,377
Fixed Assets 1635164805755485648609009191,0288981,7071,712
CWIP 8486256786477478149159278359027922020
Investments 15157915153033443903901753881313
Other Assets 7,1066,1396,2326,7207,0818,0075,9715,6424,7814,2783,8703,6593,632
Total Assets 8,1327,2947,4697,9568,3909,6888,0897,8596,9256,3835,9485,4005,377

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -264562-32-332851,3101,56325955037426138
Cash from Investing Activity + -112-7-48-152-90-470-11-4739-59-31-78
Cash from Financing Activity + 425-463-694600-815-1,576-179-608-325-21439
Net Cash Flow 4893-149-23-626-2533-18-1017-1
Free Cash Flow -328484-81-358-171,1981,477218580325203-42
CFO/OP -112%188%-24%-443%-437%-2,550%2,793%-1,532%-1,006%-343%-331%-283%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow206.00322.0086.0070.00-26.00-56.0053.00-19.00-58.00-110.00-82.00-15.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 4313196028361,21011786339117217161
Inventory Days 18,69625,8282,6491,9705,8621,6323,1423,213
Days Payable 5,1955,891397365962319677776
Cash Conversion Cycle 13,93231920,5398361,2102,3681,6915,2391,4302,6812,598
Working Capital Days 2,1401,4962,0573,7034,5642137461-140-376-939
ROCE %4%6%2%1%-1%-1%2%0%-3%-5%-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 66.30%66.30%66.30%66.30%66.30%66.30%66.07%50.09%50.09%50.09%50.09%50.09%
FIIs 0.16%0.16%0.17%0.16%0.16%0.17%0.18%4.21%4.51%4.78%1.42%1.48%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.22%0.27%0.24%0.47%0.71%
Public 33.53%33.53%33.52%33.53%33.54%33.51%33.74%45.47%45.11%44.88%48.01%47.72%
No. of Shareholders 1,29,9321,28,1031,28,3111,26,5991,23,9151,23,7001,20,3531,19,0881,17,1481,16,2601,18,1111,17,352

Shareholding Pattern Chart

No. of Shareholders

Parsvnath Developers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -7.94-13.63-18.39-11.31-9.82
Diluted EPS (Rs.) -7.94-13.63-18.39-11.31-9.82
Cash EPS (Rs.) -6.78-12.34-16.85-10.03-9.04
Book Value[Excl.RevalReserv]/Share (Rs.) -46.91-38.98-23.31-6.714.21
Book Value[Incl.RevalReserv]/Share (Rs.) -46.91-38.98-23.31-6.714.21
Revenue From Operations / Share (Rs.) 5.8310.6210.1220.668.23
PBDIT / Share (Rs.) 0.85-1.09-1.59-0.851.50
PBIT / Share (Rs.) -0.34-2.41-3.11-2.170.71
PBT / Share (Rs.) -7.78-11.66-14.99-11.25-9.53
Net Profit / Share (Rs.) -7.98-13.65-18.36-11.35-9.83
NP After MI And SOA / Share (Rs.) -7.98-13.65-18.41-11.35-9.83
PBDIT Margin (%) 14.71-10.30-15.69-4.1318.28
PBIT Margin (%) -5.87-22.69-30.70-10.518.69
PBT Margin (%) -133.27-109.76-148.13-54.47-115.76
Net Profit Margin (%) -136.77-128.55-181.50-54.93-119.46
NP After MI And SOA Margin (%) -136.76-128.54-181.97-54.93-119.46
Return on Networth / Equity (%) 0.000.000.000.00-236.66
Return on Capital Employeed (%) -1.45-8.01-6.27-3.811.11
Return On Assets (%) -6.43-9.98-12.56-7.13-5.44
Long Term Debt / Equity (X) -0.83-0.96-1.77-6.9211.80
Total Debt / Equity (X) -1.43-1.68-2.69-10.6213.91
Asset Turnover Ratio (%) 0.040.070.060.110.04
Current Ratio (X) 0.770.840.910.931.01
Quick Ratio (X) 0.120.180.110.110.15
Inventory Turnover Ratio (X) 0.080.000.010.000.00
Interest Coverage Ratio (X) 0.08-0.10-0.17-0.090.14
Interest Coverage Ratio (Post Tax) (X) -0.05-0.41-0.71-0.240.04
Enterprise Value (Cr.) 3958.493499.993236.483805.902775.84
EV / Net Operating Revenue (X) 15.597.577.354.237.75
EV / EBITDA (X) 105.96-73.50-46.85-102.3842.39
MarketCap / Net Operating Revenue (X) 3.761.410.620.731.03
Price / BV (X) -0.46-0.38-0.24-2.172.05
Price / Net Operating Revenue (X) 3.761.410.620.731.03
EarningsYield -0.36-0.91-2.93-0.75-1.16

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Parsvnath Developers Ltd. is a Public Limited Listed company incorporated on 24/07/1990 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45201DL1990PLC040945 and registration number is 040945. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 86.78 Cr. and Equity Capital is Rs. 217.59 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringParsvnath Tower, Near Shahdara Metro Station, Delhi Delhi 110032Contact not found
Management
NamePosition Held
Mr. Pradeep Kumar JainFounder Chairman
Mr. Sanjeev Kumar JainManaging Director & CEO
Dr. Rajeev JainDirector - Marketing
Mr. Ramesh Chand GuptaInd. Non-Executive Director
Mr. Subhash Chander SetiaInd. Non-Executive Director
Dr.(Ms.) Rakshita ShharmaInd. Non-Executive Director

FAQ

What is the intrinsic value of Parsvnath Developers Ltd and is it undervalued?

As of 05 April 2026, Parsvnath Developers Ltd's intrinsic value is ₹71.59, which is 1075.53% higher than the current market price of ₹6.09, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹51.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Parsvnath Developers Ltd?

Parsvnath Developers Ltd is trading at ₹6.09 as of 05 April 2026, with a FY2026-2027 high of ₹27.5 and low of ₹5.94. The stock is currently near its 52-week low. Market cap stands at ₹265 Cr..

How does Parsvnath Developers Ltd's P/E ratio compare to its industry?

Parsvnath Developers Ltd has a P/E ratio of , which is below the industry average of 32.18. This is broadly in line with or below the industry average.

Is Parsvnath Developers Ltd financially healthy?

Key indicators for Parsvnath Developers Ltd: ROCE of 0.98 % is on the lower side compared to the industry average of 6.53%; ROE of % is below ideal levels (industry average: 9.16%). Dividend yield is 0.00 %.

Is Parsvnath Developers Ltd profitable and how is the profit trend?

Parsvnath Developers Ltd reported a net profit of ₹-347 Cr in Mar 2025 on revenue of ₹254 Cr. Compared to ₹-494 Cr in Mar 2022, the net profit shows a mixed trend.

Does Parsvnath Developers Ltd pay dividends?

Parsvnath Developers Ltd has a dividend yield of 0.00 % at the current price of ₹6.09. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Parsvnath Developers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports