Parvati Sweetners and Power Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Parvati Sweetners and Power Ltd?

Parvati Sweetners and Power Ltd is trading at 7.57 as of 14 April 2026, with a FY2026-2027 high of 11.6 and low of 6.24. The stock is currently near its 52-week low. Market cap stands at 113 Cr..

Q: Is Parvati Sweetners and Power Ltd financially healthy?

Key indicators: ROCE of 2.18 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Parvati Sweetners and Power Ltd profitable and how is the profit trend?

Parvati Sweetners and Power Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 54 Cr. Compared to 1 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹0.44Overvalued by 94.19%vs CMP ₹7.57

P/E (15.0) × ROE (0.6%) × BV (₹6.37) × DY (2.00%)

Defaults: P/E=15

₹2.30Overvalued by 69.62%vs CMP ₹7.57

MoS: -229.1% (Negative)Confidence: 63/100 (Moderate)Models: All 7: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹0.40	26%	Over (-94.7%)
Graham Number	Earnings	₹2.39	23%	Over (-68.4%)
Net Asset Value	Assets	₹6.37	10%	Over (-15.9%)
EV/EBITDA	Enterprise	₹4.35	13%	Over (-42.5%)
Earnings Yield	Earnings	₹0.40	10%	Over (-94.7%)
ROCE Capital	Returns	₹2.52	10%	Over (-66.7%)
Revenue Multiple	Revenue	₹1.79	8%	Over (-76.4%)
Consensus (7 models)		₹2.30	100%	Overvalued

Key Drivers: ROE 0.6% is below cost of equity. | Wide model spread (₹0–₹6) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -9.6% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

Parvati Sweetners and Power Ltd scores 38/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health49/100 · Moderate

ROCE 2.2% WeakROE 0.6% WeakD/E 0.66 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 66.0% Stable

Earnings Quality40/100 · Moderate

OPM stable around 13% SteadyWorking capital: 394 days Capital intensive

Quarterly Momentum25/100 · Weak

Revenue (4Q): -82% YoY DecliningOPM: -4,200.0% (down 4,205.9% YoY) Margin pressure

Industry Rank20/100 · Weak

ROCE 2.2% vs industry 8.6% Below peersROE 0.6% vs industry 7.9% Below peers3Y sales CAGR: -9% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:31 am

Market Cap	113 Cr.
Current Price	7.57
Intrinsic Value	₹2.30
High / Low	11.6/6.24
Stock P/E
Book Value	6.37
Dividend Yield	0.00 %
ROCE	2.18 %
ROE	0.57 %
Face Value	5.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Parvati Sweetners and Power Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Parvati Sweetners and Power Ltd	113 Cr.	7.57	11.6/6.24		6.37	0.00 %	2.18 %	0.57 %	5.00
Sakthi Sugars Ltd	172 Cr.	14.5	28.5/13.3	11.0	14.8	0.00 %	11.8 %	23.7 %	10.0
Rana Sugars Ltd	189 Cr.	12.3	17.9/10.0	5.71	36.4	0.00 %	7.67 %	5.99 %	10.0
Kothari Sugars & Chemicals Ltd	195 Cr.	23.5	41.4/22.5		34.2	0.00 %	3.22 %	1.69 %	10.0
KM Sugar Mills Ltd	238 Cr.	25.9	33.5/22.5	4.32	39.4	0.00 %	11.2 %	11.2 %	2.00
Industry Average	2,024.68 Cr	265.40		20.73	225.55	0.76%	8.62%	7.89%	6.37

All Competitor Stocks of Parvati Sweetners and Power Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	10.80	20.99	23.38	10.76	9.82	36.62	29.14	9.15	3.87	11.41	2.71	0.16	0.06
Expenses	5.62	17.67	21.17	8.77	7.84	31.84	27.19	7.51	3.64	8.13	4.90	1.99	2.58
Operating Profit	5.18	3.32	2.21	1.99	1.98	4.78	1.95	1.64	0.23	3.28	-2.19	-1.83	-2.52
OPM %	47.96%	15.82%	9.45%	18.49%	20.16%	13.05%	6.69%	17.92%	5.94%	28.75%	-80.81%	-1,143.75%	-4,200.00%
Other Income	0.00	0.00	0.00	0.01	0.00	0.09	0.00	0.06	0.06	0.06	0.08	0.08	0.08
Interest	0.70	1.06	0.93	0.81	0.64	1.07	0.86	0.68	0.59	0.77	0.56	0.60	0.52
Depreciation	1.14	1.14	1.13	1.14	1.12	1.22	1.15	1.11	1.13	0.93	1.09	1.09	1.01
Profit before tax	3.34	1.12	0.15	0.05	0.22	2.58	-0.06	-0.09	-1.43	1.64	-3.76	-3.44	-3.97
Tax %	3.29%	-2.68%	-53.33%	-160.00%	-36.36%	70.16%	-150.00%	-166.67%	-6.99%	-12.80%	-6.91%	-2.91%	-6.05%
Net Profit	3.23	1.15	0.23	0.13	0.30	0.77	0.03	0.06	-1.34	1.84	-3.50	-3.33	-3.73
EPS in Rs	0.22	0.08	0.02	0.01	0.02	0.05	0.00	0.00	-0.09	0.12	-0.23	-0.22	-0.25

Last Updated: March 3, 2026, 3:41 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 11:16 am

Metric	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	50.77	59.76	59.69	50.19	58.54	71.38	89.19	80.58	53.57	14.34
Expenses	42.87	51.44	49.48	42.48	50.22	62.62	79.71	69.63	46.46	17.60
Operating Profit	7.90	8.32	10.21	7.71	8.32	8.76	9.48	10.95	7.11	-3.26
OPM %	15.56%	13.92%	17.11%	15.36%	14.21%	12.27%	10.63%	13.59%	13.27%	-22.73%
Other Income	0.48	0.07	0.15	-0.32	0.27	0.23	0.00	0.10	0.17	0.30
Interest	2.53	3.23	3.13	2.54	2.88	3.53	3.65	3.45	2.91	2.45
Depreciation	3.74	4.07	4.29	4.50	4.45	4.60	4.50	4.61	4.32	4.12
Profit before tax	2.11	1.09	2.94	0.35	1.26	0.86	1.33	2.99	0.05	-9.53
Tax %	57.82%	-33.94%	97.96%	45.71%	1.59%	-45.35%	-1.50%	52.51%	-1,080.00%
Net Profit	0.89	1.45	0.05	0.18	1.24	1.25	1.35	1.43	0.58	-8.72
EPS in Rs		0.12	0.00	0.02	0.11	0.08	0.09	0.10	0.04	-0.58
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	62.92%	-96.55%	260.00%	588.89%	0.81%	8.00%	5.93%	-59.44%
Change in YoY Net Profit Growth (%)	0.00%	-159.47%	356.55%	328.89%	-588.08%	7.19%	-2.07%	-65.37%

Parvati Sweetners and Power Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	1%
3 Years:	-9%
TTM:	-69%

Compounded Profit Growth
10 Years:	%
5 Years:	8%
3 Years:	-21%
TTM:	-339%

Stock Price CAGR
10 Years:	%
5 Years:	42%
3 Years:	-4%
1 Year:	-32%

Return on Equity
10 Years:	%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Last Updated: September 5, 2025, 12:30 pm

Balance Sheet

Last Updated: January 7, 2026, 4:14 pm

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	17.00	35.43	35.43	35.43	35.43	45.09	74.57	74.57	74.57	74.57
Reserves	2.13	21.32	21.37	21.55	22.79	24.04	25.27	26.70	27.29	20.45
Borrowings	33.73	40.61	26.29	32.84	41.63	50.30	42.94	43.59	24.47	26.48
Other Liabilities	38.78	53.03	60.03	52.46	55.12	43.65	21.53	23.82	13.78	14.23
Total Liabilities	91.64	150.39	143.12	142.28	154.97	163.08	164.31	168.68	140.11	135.73
Fixed Assets	58.62	59.04	56.85	52.79	49.84	46.00	51.89	47.36	39.00	36.83
CWIP	0.29	0.20	0.20	6.60	7.12	8.40	6.53	6.98	7.25	7.72
Investments	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.00	0.00	0.00
Other Assets	32.70	91.12	86.04	82.86	97.98	108.65	105.86	114.34	93.86	91.18
Total Assets	91.64	150.39	143.12	142.28	154.97	163.08	164.31	168.68	140.11	135.73

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.00	-30.85	7.63	-3.98	-1.94	5.29	2.70	4.93	24.64
Cash from Investing Activity +	0.00	-5.97	-1.96	-5.25	-1.56	-1.57	-6.27	-0.52	3.93
Cash from Financing Activity +	0.00	41.79	-7.72	8.57	0.81	0.10	-0.02	-3.52	-25.55
Net Cash Flow	0.00	4.97	-2.04	-0.66	-2.68	3.82	-3.59	0.88	3.02
Free Cash Flow	0.00	-35.24	4.94	-9.45	-4.59	3.33	-4.45	4.39	28.41
CFO/OP	0%	-368%	75%	-52%	-23%	60%	28%	45%	347%

Free Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-25.83	-32.29	-16.08	-25.13	-33.31	-41.54	-33.46	-32.64	-17.36

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0.07	32.62	29.35	26.18	51.75	40.24	8.96	8.15	2.73
Inventory Days	233.76	320.91	303.82	344.34	488.57	443.23	346.69	443.45	470.67
Days Payable	30.29	137.17	114.01	0.00	50.85	46.40	17.76	27.06	0.00
Cash Conversion Cycle	203.54	216.36	219.17	370.52	489.47	437.07	337.89	424.54	473.39
Working Capital Days	-3.02	118.06	163.94	202.61	204.88	138.78	159.32	195.77	393.82
ROCE %		5.79%	6.71%	3.77%	4.08%	3.93%	3.80%	4.45%	2.18%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	68.89%	64.23%	64.18%	64.18%	64.18%	64.18%	64.18%	64.18%	64.18%	64.18%	66.00%	66.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%
Public	31.10%	35.78%	35.82%	35.83%	35.83%	35.83%	35.83%	35.82%	35.84%	35.83%	34.01%	33.96%
No. of Shareholders	8,967	9,381	9,242	11,026	13,205	13,640	14,018	14,213	14,278	14,303	14,362	14,317

Shareholding Pattern Chart

No. of Shareholders

Parvati Sweetners and Power Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	0.04	0.10	0.09	0.14	0.18
Diluted EPS (Rs.)	0.04	0.10	0.09	0.14	0.18
Cash EPS (Rs.)	0.32	0.40	0.39	0.64	0.80
Book Value[Excl.RevalReserv]/Share (Rs.)	6.83	6.79	6.70	7.67	8.22
Book Value[Incl.RevalReserv]/Share (Rs.)	6.83	6.79	6.70	7.67	8.22
Revenue From Operations / Share (Rs.)	3.59	5.40	5.98	7.92	8.26
PBDIT / Share (Rs.)	0.48	0.74	0.63	0.99	1.21
PBIT / Share (Rs.)	0.19	0.43	0.33	0.48	0.58
PBT / Share (Rs.)	0.00	0.20	0.08	0.09	0.17
Net Profit / Share (Rs.)	0.03	0.09	0.09	0.13	0.17
PBDIT Margin (%)	13.57	13.72	10.63	12.59	14.69
PBIT Margin (%)	5.50	8.00	5.59	6.15	7.08
PBT Margin (%)	0.08	3.71	1.49	1.20	2.15
Net Profit Margin (%)	1.09	1.77	1.51	1.75	2.11
Return on Networth / Equity (%)	0.57	1.40	1.35	1.80	2.13
Return on Capital Employeed (%)	2.28	5.39	4.26	4.11	3.72
Return On Assets (%)	0.41	0.84	0.82	0.76	0.80
Long Term Debt / Equity (X)	0.14	0.01	0.02	0.09	0.14
Total Debt / Equity (X)	0.22	0.41	0.41	0.66	0.66
Asset Turnover Ratio (%)	0.34	0.48	0.54	0.44	0.39
Current Ratio (X)	6.61	1.91	1.87	1.55	1.75
Quick Ratio (X)	1.99	0.35	0.34	0.31	0.45
Inventory Turnover Ratio (X)	0.84	0.63	0.64	1.12	1.42
Interest Coverage Ratio (X)	2.50	3.20	2.60	2.55	2.99
Interest Coverage Ratio (Post Tax) (X)	1.20	1.41	1.37	1.35	1.44
Enterprise Value (Cr.)	118.03	194.90	115.61	147.61	52.75
EV / Net Operating Revenue (X)	2.20	2.42	1.30	2.07	0.90
EV / EBITDA (X)	16.23	17.63	12.18	16.41	6.13
MarketCap / Net Operating Revenue (X)	1.86	1.91	0.83	1.48	0.24
Price / BV (X)	0.97	1.52	0.74	1.53	0.24
Price / Net Operating Revenue (X)	1.86	1.91	0.83	1.48	0.24
EarningsYield	0.01	0.01	0.01	0.01	0.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Parvati Sweetners and Power Ltd. is a Public Limited Listed company incorporated on 13/12/2011 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L15421MP2011PLC027287 and registration number is 027287. Currently Company is involved in the business activities of Food, beverages and tobacco products. Company's Total Operating Revenue is Rs. 53.57 Cr. and Equity Capital is Rs. 74.57 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Sugar	Hall No. 2, Shopping Complex, Gomantika Parisar, Bhopal Madhya Pradesh 462003	Contact not found

Management
Name	Position Held
Mrs. Poonam Chouksey	Chairman & Managing Director
Mr. Anupam Chouksey	Executive Director
Mrs. Pooja Shree Chouksey	Non Exe.Non Ind.Director
Mr. Rakesh Singh Dhakare	Independent Director
Mr. Vineet Richhariya	Independent Director
Mr. Kuldeep Mudgal	Independent Director

FAQ

What is the intrinsic value of Parvati Sweetners and Power Ltd and is it undervalued?

As of 14 April 2026, Parvati Sweetners and Power Ltd's intrinsic value is ₹2.30, which is 69.62% lower than the current market price of ₹7.57, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.57 %), book value (₹6.37), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Parvati Sweetners and Power Ltd?

Parvati Sweetners and Power Ltd is trading at ₹7.57 as of 14 April 2026, with a FY2026-2027 high of ₹11.6 and low of ₹6.24. The stock is currently near its 52-week low. Market cap stands at ₹113 Cr..

How does Parvati Sweetners and Power Ltd's P/E ratio compare to its industry?

Parvati Sweetners and Power Ltd has a P/E ratio of , which is below the industry average of 20.73. This is broadly in line with or below the industry average.

Is Parvati Sweetners and Power Ltd financially healthy?

Key indicators for Parvati Sweetners and Power Ltd: ROCE of 2.18 % is on the lower side compared to the industry average of 8.62%; ROE of 0.57 % is below ideal levels (industry average: 7.89%). Dividend yield is 0.00 %.

Is Parvati Sweetners and Power Ltd profitable and how is the profit trend?

Parvati Sweetners and Power Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹54 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Parvati Sweetners and Power Ltd pay dividends?

Parvati Sweetners and Power Ltd has a dividend yield of 0.00 % at the current price of ₹7.57. The company is currently not paying meaningful dividends.