Precision Wires India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 12, 2025, 12:28 am

Market Cap	2,335 Cr.
Current Price	131
High / Low	221/104
Stock P/E	28.3
Book Value	30.2
Dividend Yield	0.80 %
ROCE	25.4 %
ROE	15.2 %
Face Value	1.00
PEG Ratio	1.86

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Precision Wires India Ltd

Competitors of Precision Wires India Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
MSR India Ltd	22.1 Cr.	3.51	11.0/2.81		2.22	0.00 %	3.84 %	9.83 %	5.00
ND Metal Industries Ltd	24.3 Cr.	97.8	115/97.6	101	16.0	0.00 %	4.43 %	3.43 %	10.0
Baroda Extrusion Ltd	139 Cr.	9.31	15.0/3.70		2.63	0.00 %	6.20 %	%	1.00
ABC Gas (International) Ltd	54.8 Cr.	277	472/53.0	85.7	21.0	0.00 %	13.5 %	15.6 %	10.0
Sagardeep Alloys Ltd	49.7 Cr.	29.2	37.7/25.0	44.8	16.9	0.00 %	5.54 %	2.78 %	10.0
Industry Average	3,198.00 Cr	86.44		45.73	22.16	0.11%	10.80%	10.67%	5.45

All Competitor Stocks of Precision Wires India Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	705	745	826	726	704	800	803	829	805	884	955	1,044	982
Expenses	670	709	792	695	671	769	766	794	766	841	910	1,002	942
Operating Profit	35	35	34	31	33	31	36	35	39	43	45	42	40
OPM %	5%	5%	4%	4%	5%	4%	5%	4%	5%	5%	5%	4%	4%
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	7	8	8	8	8	9	10	9	9	9	11	12	10
Depreciation	4	4	4	3	4	4	4	4	4	5	4	4	5
Profit before tax	24	24	23	20	21	18	22	22	25	29	30	26	25
Tax %	26%	24%	26%	25%	28%	29%	25%	27%	28%	25%	26%	26%	24%
Net Profit	18	18	17	15	15	13	17	16	18	22	22	19	19
EPS in Rs	1.05	1.05	0.97	0.84	0.87	0.72	0.93	0.92	1.01	1.23	1.24	1.08	1.06

Last Updated: March 4, 2025, 10:09 am

Below is a detailed analysis of the quarterly data for Precision Wires India Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 982.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,044.00 Cr. (Sep 2024) to 982.00 Cr., marking a decrease of 62.00 Cr..
For Expenses, as of Dec 2024, the value is 942.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,002.00 Cr. (Sep 2024) to 942.00 Cr., marking a decrease of 60.00 Cr..
For Operating Profit, as of Dec 2024, the value is 40.00 Cr.. The value appears to be declining and may need further review. It has decreased from 42.00 Cr. (Sep 2024) to 40.00 Cr., marking a decrease of 2.00 Cr..
For OPM %, as of Dec 2024, the value is 4.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 4.00%.
For Other Income, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Interest, as of Dec 2024, the value is 10.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 12.00 Cr. (Sep 2024) to 10.00 Cr., marking a decrease of 2.00 Cr..
For Depreciation, as of Dec 2024, the value is 5.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.00 Cr. (Sep 2024) to 5.00 Cr., marking an increase of 1.00 Cr..
For Profit before tax, as of Dec 2024, the value is 25.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Sep 2024) to 25.00 Cr., marking a decrease of 1.00 Cr..
For Tax %, as of Dec 2024, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Sep 2024) to 24.00%, marking a decrease of 2.00%.
For Net Profit, as of Dec 2024, the value is 19.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 19.00 Cr..
For EPS in Rs, as of Dec 2024, the value is 1.06. The value appears to be declining and may need further review. It has decreased from 1.08 (Sep 2024) to 1.06, marking a decrease of 0.02.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:09 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	976	982	881	843	884	1,408	1,758	1,526	1,719	2,683	3,034	3,302	3,865
Expenses	935	928	833	792	830	1,322	1,665	1,453	1,640	2,566	2,927	3,168	3,694
Operating Profit	40	54	47	52	54	85	93	73	79	117	106	134	171
OPM %	4%	5%	5%	6%	6%	6%	5%	5%	5%	4%	4%	4%	4%
Other Income	1	5	3	2	3	2	1	4	4	7	22	19	0
Interest	5	24	14	11	9	15	17	19	15	25	33	37	42
Depreciation	13	12	20	16	14	14	13	16	16	15	14	17	18
Profit before tax	24	23	17	27	33	58	65	42	52	84	81	99	110
Tax %	33%	37%	40%	36%	32%	38%	35%	24%	24%	25%	27%	26%
Net Profit	16	14	10	17	23	36	42	32	39	63	59	73	82
EPS in Rs	0.92	0.83	0.58	0.98	1.30	2.07	2.41	1.83	2.27	3.63	3.33	4.08	4.61
Dividend Payout %	29%	80%	63%	44%	36%	29%	25%	18%	29%	50%	29%	15%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-12.50%	-28.57%	70.00%	35.29%	56.52%	16.67%	-23.81%	21.88%	61.54%	-6.35%	23.73%
Change in YoY Net Profit Growth (%)	0.00%	-16.07%	98.57%	-34.71%	21.23%	-39.86%	-40.48%	45.68%	39.66%	-67.89%	30.08%

Precision Wires India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	13%
5 Years:	13%
3 Years:	24%
TTM:	19%

Compounded Profit Growth
10 Years:	18%
5 Years:	12%
3 Years:	23%
TTM:	29%

Stock Price CAGR
10 Years:	31%
5 Years:	63%
3 Years:	31%
1 Year:	6%

Return on Equity
10 Years:	14%
5 Years:	15%
3 Years:	16%
Last Year:	15%

Last Updated: Unknown

Balance Sheet

Last Updated: January 13, 2025, 3:00 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	12	12	12	12	12	12	12	12	12	12	18	18	18
Reserves	191	192	175	183	201	225	254	271	304	353	432	489	522
Borrowings	96	53	38	28	38	33	30	31	22	22	16	99	104
Other Liabilities	233	179	133	134	152	259	295	230	448	491	462	457	484
Total Liabilities	531	435	358	357	403	529	590	544	786	879	928	1,062	1,129
Fixed Assets	134	127	87	80	82	79	113	115	110	100	116	139	167
CWIP	3	3	3	12	5	10	10	4	2	6	10	19	30
Investments	20	0	0	2	1	1	1	1	28	9	5	52	35
Other Assets	374	306	268	263	315	438	465	423	646	764	797	851	896
Total Assets	531	435	358	357	403	529	590	544	786	879	928	1,062	1,129

Below is a detailed analysis of the balance sheet data for Precision Wires India Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 18.00 Cr..
For Reserves, as of Sep 2024, the value is ₹522.00 Cr.. The value appears strong and on an upward trend. It has increased from 489.00 Cr. (Mar 2024) to ₹522.00 Cr., marking an increase of 33.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹104.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 99.00 Cr. (Mar 2024) to ₹104.00 Cr., marking an increase of 5.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹484.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 457.00 Cr. (Mar 2024) to ₹484.00 Cr., marking an increase of 27.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹1,129.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,062.00 Cr. (Mar 2024) to ₹1,129.00 Cr., marking an increase of 67.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹167.00 Cr.. The value appears strong and on an upward trend. It has increased from 139.00 Cr. (Mar 2024) to ₹167.00 Cr., marking an increase of 28.00 Cr..
For CWIP, as of Sep 2024, the value is ₹30.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Mar 2024) to ₹30.00 Cr., marking an increase of 11.00 Cr..
For Investments, as of Sep 2024, the value is ₹35.00 Cr.. The value appears to be declining and may need further review. It has decreased from 52.00 Cr. (Mar 2024) to ₹35.00 Cr., marking a decrease of 17.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹896.00 Cr.. The value appears strong and on an upward trend. It has increased from 851.00 Cr. (Mar 2024) to ₹896.00 Cr., marking an increase of 45.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹1,129.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,062.00 Cr. (Mar 2024) to ₹1,129.00 Cr., marking an increase of 67.00 Cr..

Notably, the Reserves (522.00 Cr.) exceed the Borrowings (104.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	27	6	32	45	13	95	59	48	61	43	77	60
Cash from Investing Activity +	-31	37	-5	-19	-9	-17	-47	-13	-35	8	10	-94
Cash from Financing Activity +	17	-57	-36	-27	-6	-31	-40	-31	-31	-38	-53	28
Net Cash Flow	13	-13	-8	-1	-2	46	-27	4	-5	12	33	-6

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-56.00	1.00	9.00	24.00	16.00	52.00	63.00	42.00	57.00	95.00	90.00	35.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	66	72	69	57	58	75	66	61	64	93	65	55
Inventory Days	34	41	32	46	50	53	32	29	29	39	33	30
Days Payable	68	75	60	52	55	61	71	62	55	100	70	57
Cash Conversion Cycle	32	39	41	51	53	66	27	28	38	33	28	28
Working Capital Days	37	42	43	50	50	63	32	29	38	36	32	31
ROCE %	10%	10%	17%	13%	17%	18%	28%	29%	20%	20%	30%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	59.67%	59.67%	59.67%	59.67%	59.67%	57.93%	57.93%	57.93%	57.93%	57.93%	57.93%	57.93%
FIIs	0.84%	0.80%	0.70%	0.73%	0.61%	0.47%	0.11%	0.02%	0.14%	0.31%	0.31%	0.44%
DIIs	0.00%	0.00%	0.04%	0.07%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	39.49%	39.53%	39.57%	39.52%	39.70%	41.60%	41.96%	42.04%	41.94%	41.76%	41.76%	41.64%
No. of Shareholders	47,735	46,937	48,263	56,905	53,934	51,719	50,927	53,345	56,707	56,681	61,803	66,244

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 16	Mar 15
FaceValue	5.00	10.00
Basic EPS (Rs.)	7.33	8.74
Diluted EPS (Rs.)	7.33	8.74
Cash EPS (Rs.)	14.18	25.68
Book Value[Excl.RevalReserv]/Share (Rs.)	84.19	161.57
Book Value[Incl.RevalReserv]/Share (Rs.)	84.19	161.57
Revenue From Operations / Share (Rs.)	364.69	761.62
PBDIT / Share (Rs.)	23.13	43.75
PBIT / Share (Rs.)	16.31	26.81
PBT / Share (Rs.)	11.50	14.51
Net Profit / Share (Rs.)	7.36	8.74
NP After MI And SOA / Share (Rs.)	7.33	8.74
PBDIT Margin (%)	6.34	5.74
PBIT Margin (%)	4.47	3.51
PBT Margin (%)	3.15	1.90
Net Profit Margin (%)	2.01	1.14
NP After MI And SOA Margin (%)	2.00	1.14
Return on Networth / Equity (%)	8.70	5.40
Return on Capital Employeed (%)	18.81	15.99
Return On Assets (%)	4.75	2.82
Total Debt / Equity (X)	0.14	0.18
Asset Turnover Ratio (%)	2.36	0.00
Current Ratio (X)	1.68	1.63
Quick Ratio (X)	1.05	1.05
Inventory Turnover Ratio (X)	7.40	0.00
Dividend Payout Ratio (NP) (%)	44.36	62.94
Dividend Payout Ratio (CP) (%)	22.97	21.41
Earning Retention Ratio (%)	55.64	37.06
Cash Earning Retention Ratio (%)	77.03	78.59
Interest Coverage Ratio (X)	4.81	3.56
Interest Coverage Ratio (Post Tax) (X)	2.53	1.71
Enterprise Value (Cr.)	178.88	160.64
EV / Net Operating Revenue (X)	0.21	0.18
EV / EBITDA (X)	3.34	3.18
MarketCap / Net Operating Revenue (X)	0.19	0.16
Retention Ratios (%)	55.63	37.05
Price / BV (X)	0.86	0.77
Price / Net Operating Revenue (X)	0.19	0.16
EarningsYield	0.10	0.07

After reviewing the key financial ratios for Precision Wires India Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 16, the value is 5.00. This value is within the healthy range. It has decreased from 10.00 (Mar 15) to 5.00, marking a decrease of 5.00.
For Basic EPS (Rs.), as of Mar 16, the value is 7.33. This value is within the healthy range. It has decreased from 8.74 (Mar 15) to 7.33, marking a decrease of 1.41.
For Diluted EPS (Rs.), as of Mar 16, the value is 7.33. This value is within the healthy range. It has decreased from 8.74 (Mar 15) to 7.33, marking a decrease of 1.41.
For Cash EPS (Rs.), as of Mar 16, the value is 14.18. This value is within the healthy range. It has decreased from 25.68 (Mar 15) to 14.18, marking a decrease of 11.50.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 16, the value is 84.19. It has decreased from 161.57 (Mar 15) to 84.19, marking a decrease of 77.38.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 16, the value is 84.19. It has decreased from 161.57 (Mar 15) to 84.19, marking a decrease of 77.38.
For Revenue From Operations / Share (Rs.), as of Mar 16, the value is 364.69. It has decreased from 761.62 (Mar 15) to 364.69, marking a decrease of 396.93.
For PBDIT / Share (Rs.), as of Mar 16, the value is 23.13. This value is within the healthy range. It has decreased from 43.75 (Mar 15) to 23.13, marking a decrease of 20.62.
For PBIT / Share (Rs.), as of Mar 16, the value is 16.31. This value is within the healthy range. It has decreased from 26.81 (Mar 15) to 16.31, marking a decrease of 10.50.
For PBT / Share (Rs.), as of Mar 16, the value is 11.50. This value is within the healthy range. It has decreased from 14.51 (Mar 15) to 11.50, marking a decrease of 3.01.
For Net Profit / Share (Rs.), as of Mar 16, the value is 7.36. This value is within the healthy range. It has decreased from 8.74 (Mar 15) to 7.36, marking a decrease of 1.38.
For NP After MI And SOA / Share (Rs.), as of Mar 16, the value is 7.33. This value is within the healthy range. It has decreased from 8.74 (Mar 15) to 7.33, marking a decrease of 1.41.
For PBDIT Margin (%), as of Mar 16, the value is 6.34. This value is below the healthy minimum of 10. It has increased from 5.74 (Mar 15) to 6.34, marking an increase of 0.60.
For PBIT Margin (%), as of Mar 16, the value is 4.47. This value is below the healthy minimum of 10. It has increased from 3.51 (Mar 15) to 4.47, marking an increase of 0.96.
For PBT Margin (%), as of Mar 16, the value is 3.15. This value is below the healthy minimum of 10. It has increased from 1.90 (Mar 15) to 3.15, marking an increase of 1.25.
For Net Profit Margin (%), as of Mar 16, the value is 2.01. This value is below the healthy minimum of 5. It has increased from 1.14 (Mar 15) to 2.01, marking an increase of 0.87.
For NP After MI And SOA Margin (%), as of Mar 16, the value is 2.00. This value is below the healthy minimum of 8. It has increased from 1.14 (Mar 15) to 2.00, marking an increase of 0.86.
For Return on Networth / Equity (%), as of Mar 16, the value is 8.70. This value is below the healthy minimum of 15. It has increased from 5.40 (Mar 15) to 8.70, marking an increase of 3.30.
For Return on Capital Employeed (%), as of Mar 16, the value is 18.81. This value is within the healthy range. It has increased from 15.99 (Mar 15) to 18.81, marking an increase of 2.82.
For Return On Assets (%), as of Mar 16, the value is 4.75. This value is below the healthy minimum of 5. It has increased from 2.82 (Mar 15) to 4.75, marking an increase of 1.93.
For Total Debt / Equity (X), as of Mar 16, the value is 0.14. This value is within the healthy range. It has decreased from 0.18 (Mar 15) to 0.14, marking a decrease of 0.04.
For Asset Turnover Ratio (%), as of Mar 16, the value is 2.36. It has increased from 0.00 (Mar 15) to 2.36, marking an increase of 2.36.
For Current Ratio (X), as of Mar 16, the value is 1.68. This value is within the healthy range. It has increased from 1.63 (Mar 15) to 1.68, marking an increase of 0.05.
For Quick Ratio (X), as of Mar 16, the value is 1.05. This value is within the healthy range. There is no change compared to the previous period (Mar 15) which recorded 1.05.
For Inventory Turnover Ratio (X), as of Mar 16, the value is 7.40. This value is within the healthy range. It has increased from 0.00 (Mar 15) to 7.40, marking an increase of 7.40.
For Dividend Payout Ratio (NP) (%), as of Mar 16, the value is 44.36. This value is within the healthy range. It has decreased from 62.94 (Mar 15) to 44.36, marking a decrease of 18.58.
For Dividend Payout Ratio (CP) (%), as of Mar 16, the value is 22.97. This value is within the healthy range. It has increased from 21.41 (Mar 15) to 22.97, marking an increase of 1.56.
For Earning Retention Ratio (%), as of Mar 16, the value is 55.64. This value is within the healthy range. It has increased from 37.06 (Mar 15) to 55.64, marking an increase of 18.58.
For Cash Earning Retention Ratio (%), as of Mar 16, the value is 77.03. This value exceeds the healthy maximum of 70. It has decreased from 78.59 (Mar 15) to 77.03, marking a decrease of 1.56.
For Interest Coverage Ratio (X), as of Mar 16, the value is 4.81. This value is within the healthy range. It has increased from 3.56 (Mar 15) to 4.81, marking an increase of 1.25.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 16, the value is 2.53. This value is below the healthy minimum of 3. It has increased from 1.71 (Mar 15) to 2.53, marking an increase of 0.82.
For Enterprise Value (Cr.), as of Mar 16, the value is 178.88. It has increased from 160.64 (Mar 15) to 178.88, marking an increase of 18.24.
For EV / Net Operating Revenue (X), as of Mar 16, the value is 0.21. This value is below the healthy minimum of 1. It has increased from 0.18 (Mar 15) to 0.21, marking an increase of 0.03.
For EV / EBITDA (X), as of Mar 16, the value is 3.34. This value is below the healthy minimum of 5. It has increased from 3.18 (Mar 15) to 3.34, marking an increase of 0.16.
For MarketCap / Net Operating Revenue (X), as of Mar 16, the value is 0.19. This value is below the healthy minimum of 1. It has increased from 0.16 (Mar 15) to 0.19, marking an increase of 0.03.
For Retention Ratios (%), as of Mar 16, the value is 55.63. This value is within the healthy range. It has increased from 37.05 (Mar 15) to 55.63, marking an increase of 18.58.
For Price / BV (X), as of Mar 16, the value is 0.86. This value is below the healthy minimum of 1. It has increased from 0.77 (Mar 15) to 0.86, marking an increase of 0.09.
For Price / Net Operating Revenue (X), as of Mar 16, the value is 0.19. This value is below the healthy minimum of 1. It has increased from 0.16 (Mar 15) to 0.19, marking an increase of 0.03.
For EarningsYield, as of Mar 16, the value is 0.10. This value is below the healthy minimum of 5. It has increased from 0.07 (Mar 15) to 0.10, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Precision Wires India Ltd as of April 15, 2025 is: 104.76

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 15, 2025, Precision Wires India Ltd is Overvalued by 20.03% compared to the current share price 131.00

Intrinsic Value of Precision Wires India Ltd as of April 15, 2025 is: 120.71

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 15, 2025, Precision Wires India Ltd is Overvalued by 7.85% compared to the current share price 131.00

Last 5 Year EPS CAGR: 15.22%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 17.67%, which is a positive sign. The company has higher reserves (291.69 cr) compared to borrowings (46.92 cr), indicating strong financial stability. The company has shown consistent growth in sales (352.38 cr) and profit (55.00 cr) over the years.	The stock has a high average Working Capital Days of 40.25, which may not be favorable. The stock has a high average Cash Conversion Cycle of 38.67, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Precision Wires India Ltd:
1. Net Profit Margin: 2.01%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 18.81% (Industry Average ROCE: 10.8%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 8.7% (Industry Average ROE: 10.67%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 2.53
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.05
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 28.3 (Industry average Stock P/E: 45.73)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.14
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Precision Wires India Ltd. is a Public Limited Listed company incorporated on 23/11/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L31300MH1989PLC054356 and registration number is 054356. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables (insulated wire and cable made of steel, copper, aluminium). Company's Total Operating Revenue is Rs. 3301.69 Cr. and Equity Capital is Rs. 17.87 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Metals - Non Ferrous - Copper/Copper Alloys - Prod	Saiman House, J A Raul Street, Mumbai Maharashtra 400025	mumbai@pwil.net http://www.precisionwires.com

Management
Name	Position Held
Mr. Mahendra R Mehta	Chairman & Director
Mr. Milan M Mehta	Vice Chairman & Mng.Director
Mr. Deepak M Mehta	Whole Time Director
Mr. Niraj P Bhukhanwala	Ind. Non-Executive Director
Mrs. Asha Morley	Ind. Non-Executive Director
Mr. Pradip Roy	Ind. Non-Executive Director
Mr. Manoj Lekhrajani	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Precision Wires India Ltd?

Precision Wires India Ltd's intrinsic value (as of 15 April 2025) is ₹104.76 — 20.03% lower the current market price of 131.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,335 Cr. market cap, FY2025-2026 high/low of ₹221/104, reserves of 522 Cr, and liabilities of 1,129 Cr.

What is the Market Cap of Precision Wires India Ltd?

The Market Cap of Precision Wires India Ltd is 2,335 Cr..

What is the current Stock Price of Precision Wires India Ltd as on 15 April 2025?

The current stock price of Precision Wires India Ltd as on 15 April 2025 is 131.

What is the High / Low of Precision Wires India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Precision Wires India Ltd stocks is ₹221/104.

What is the Stock P/E of Precision Wires India Ltd?

The Stock P/E of Precision Wires India Ltd is 28.3.

What is the Book Value of Precision Wires India Ltd?

The Book Value of Precision Wires India Ltd is 30.2.

What is the Dividend Yield of Precision Wires India Ltd?

The Dividend Yield of Precision Wires India Ltd is 0.80 %.

What is the ROCE of Precision Wires India Ltd?

The ROCE of Precision Wires India Ltd is 25.4 %.

What is the ROE of Precision Wires India Ltd?

The ROE of Precision Wires India Ltd is 15.2 %.

What is the Face Value of Precision Wires India Ltd?

The Face Value of Precision Wires India Ltd is 1.00.