Pressman Advertising Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹179.09Overvalued by 32.67%vs CMP ₹266.00

P/E (116.0) × ROE (9.5%) × BV (₹20.00) × DY (2.00%)

₹53.50Overvalued by 79.89%vs CMP ₹266.00

MoS: -397.2% (Negative)Confidence: 70/100 (High)Models: All 10: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹179.72	20%	Over (-32.4%)
Graham Number	Earnings	₹32.17	14%	Over (-87.9%)
Earnings Power	Earnings	₹16.62	12%	Over (-93.8%)
DCF	Cash Flow	₹25.53	12%	Over (-90.4%)
Net Asset Value	Assets	₹19.98	6%	Over (-92.5%)
EV/EBITDA	Enterprise	₹11.15	8%	Over (-95.8%)
Dividend Discount	Dividends	₹12.06	8%	Over (-95.5%)
Earnings Yield	Earnings	₹23.00	6%	Over (-91.4%)
ROCE Capital	Returns	₹37.15	8%	Over (-86%)
Revenue Multiple	Revenue	₹5.88	5%	Over (-97.8%)
Consensus (10 models)		₹53.50	100%	Overvalued

Key Drivers: P/E of 116 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | Wide model spread (₹6–₹180) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.4%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 14 December 2024, 12:21 am +05:30. Annual results through Mar 2023; quarterly results through Jun 2023; cash flow through Mar 2023. Each section can have a different reporting period. The share price is not live.

Valuation in context

Operating performance

Revenue for Mar 2023 was ₹13.84 Cr, versus ₹14.08 Cr in Mar 2022 (-1.7% year on year). Net profit for Mar 2023 was ₹4.45 Cr, versus ₹4.51 Cr in Mar 2022 (-1.3% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2023 period, operating cash flow was ₹1.66 Cr against net profit of ₹4.45 Cr. Cash flow covered 0.37 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

Balance-sheet check

Reported borrowings were ₹0.00 Cr in Mar 2023. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

Pressman Advertising Ltd scores 63/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health73/100 · Strong

ROCE 12.2% GoodROE 9.5% AverageDebt/equity Not availableInterest Coverage Not availableProfitable 5/5 available years Reported history

Smart Money60/100 · Moderate

FII holding up 0.28% (6mo) Slight increasePromoter holding at 43.1% Stable

Earnings Quality60/100 · Moderate

CFO/NP ratio: 0.66x Partially cash-backedOPM stable around 23% Steady

Quarterly Momentum80/100 · Strong

Revenue (4Q): -4% YoY FlatProfit (4Q): +40% YoY StrongOPM: 10.5% (up 8.6% YoY) Margin expansion

Industry Rank30/100 · Weak

P/E 116.0 vs industry 55.8 Premium to peersROCE 12.2% vs industry 10.3% Average3Y sales CAGR: -25% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Share Price and Basic Stock Data

Last Updated: December 14, 2024, 12:21 am

Market Cap	626 Cr.
Current Price	266
Intrinsic Value	₹53.50
High / Low	/
Stock P/E	116
Book Value	20.0
Dividend Yield	0.00 %
ROCE	12.2 %
ROE	9.46 %
Face Value	2.00
PEG Ratio	330.01

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Pressman Advertising Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Pressman Advertising Ltd	626 Cr.	266	/	116	20.0	0.00 %	12.2 %	9.46 %	2.00
GTPL Hathway Ltd	631 Cr.	56.1	120/50.6	79.0	102	3.57 %	3.47 %	1.44 %	10.0
TV Today Network Ltd	643 Cr.	108	158/93.5	23.5	149	2.79 %	4.49 %	2.11 %	5.00
Zee Media Corporation Ltd	492 Cr.	7.51	12.3/6.65	146	3.58	0.00 %	5.27 %	3.00 %	1.00
Entertainment Network (India) Ltd	481 Cr.	100	164/98.6	360	159	2.00 %	0.75 %	0.25 %	10.0
Industry Average	4,221.34 Cr	168.54		107.03	61.21	0.32%	14.58%	27.23%	6.05

All Competitor Stocks of Pressman Advertising Ltd

Quarterly Result

Metric	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
Sales	2.14	4.05	4.55	6.25	3.03	3.44	4.87	2.74	3.18	3.69	3.05	3.92	2.95
Expenses	1.49	2.98	3.12	5.09	2.52	2.76	3.52	2.15	3.12	2.31	2.33	2.81	2.64
Operating Profit	0.65	1.07	1.43	1.16	0.51	0.68	1.35	0.59	0.06	1.38	0.72	1.11	0.31
OPM %	30.37%	26.42%	31.43%	18.56%	16.83%	19.77%	27.72%	21.53%	1.89%	37.40%	23.61%	28.32%	10.51%
Other Income	1.40	0.80	0.88	0.27	0.64	0.72	0.41	0.51	0.53	0.55	0.97	0.43	1.53
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	2.05	1.87	2.31	1.43	1.15	1.40	1.76	1.10	0.59	1.93	1.69	1.54	1.84
Tax %	19.51%	26.74%	21.65%	41.26%	-11.30%	18.57%	25.00%	30.00%	-8.47%	24.87%	25.44%	28.57%	14.13%
Net Profit	1.65	1.37	1.81	0.84	1.28	1.13	1.32	0.77	0.64	1.45	1.26	1.10	1.58
EPS in Rs	0.70	0.58	0.77	0.36	0.54	0.48	0.56	0.33	0.27	0.62	0.54	0.47	0.67

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:08 pm

Metric	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	0.00	44.83	38.98	40.17	46.71	50.12	46.10	42.03	32.69	17.00	14.08	13.84	13.61
Expenses	0.15	38.95	37.02	35.50	41.19	41.61	38.31	35.53	27.29	12.68	10.94	10.57	10.09
Operating Profit	-0.15	5.88	1.96	4.67	5.52	8.51	7.79	6.50	5.40	4.32	3.14	3.27	3.52
OPM %		13.12%	5.03%	11.63%	11.82%	16.98%	16.90%	15.47%	16.52%	25.41%	22.30%	23.63%	25.86%
Other Income	0.12	0.00	4.14	1.15	0.62	1.60	3.29	2.01	1.58	3.34	2.26	2.49	3.48
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.15	0.15	0.11	0.06	0.02	0.02	0.01	0.00	0.01	0.01	0.01	0.00
Profit before tax	-0.03	5.73	5.95	5.71	6.08	10.09	11.06	8.50	6.98	7.65	5.39	5.75	7.00
Tax %	33.33%	-9.60%	-9.58%	30.47%	33.06%	31.91%	24.77%	22.94%	23.78%	26.01%	16.51%	22.61%
Net Profit	-0.04	6.29	6.52	3.97	4.07	6.87	8.32	6.55	5.32	5.67	4.51	4.45	5.39
EPS in Rs	-0.03	4.80	2.77	1.69	1.73	2.92	3.54	2.79	2.26	2.41	1.92	1.89	2.30
Dividend Payout %	0.00%	29.69%	36.04%	65.11%	69.29%	44.47%	39.54%	50.23%	44.17%	41.45%	52.11%	52.81%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	15825.00%	3.66%	-39.11%	2.52%	68.80%	21.11%	-21.27%	-18.78%	6.58%	-20.46%	-1.33%
Change in YoY Net Profit Growth (%)	0.00%	-15821.34%	-42.77%	41.63%	66.28%	-47.69%	-42.38%	2.50%	25.36%	-27.04%	19.13%

Pressman Advertising Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	-11%
5 Years:	-21%
3 Years:	-25%
TTM:	-4%

Compounded Profit Growth
10 Years:	-4%
5 Years:	-8%
3 Years:	-5%
TTM:	40%

Stock Price CAGR
10 Years:	25%
5 Years:	69%
3 Years:	87%
1 Year:	%

Return on Equity
10 Years:	15%
5 Years:	12%
3 Years:	11%
Last Year:	9%

Last Updated: September 5, 2025, 12:40 pm

Balance Sheet

Last Updated: Unknown

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	2.81	2.63	4.70	4.70	4.70	4.70	4.70	4.70	4.70	4.70	4.70	4.70
Reserves	1.14	16.00	17.70	18.50	19.18	27.84	30.83	33.40	34.75	38.08	40.24	42.33
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.60	8.03	5.73	7.97	4.13	4.81	5.49	6.20	4.32	4.77	2.51	2.83
Total Liabilities	4.55	26.66	28.13	31.17	28.01	37.35	41.02	44.30	43.77	47.55	47.45	49.86
Fixed Assets	0.00	0.62	0.47	0.23	0.20	0.15	0.15	0.05	0.04	0.05	0.02	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.50	9.38	12.84	15.27	14.86	24.94	27.22	30.79	27.90	33.04	41.61	43.34
Other Assets	0.05	16.66	14.82	15.67	12.95	12.26	13.65	13.46	15.83	14.46	5.82	6.51
Total Assets	4.55	26.66	28.13	31.17	28.01	37.35	41.02	44.30	43.77	47.55	47.45	49.86

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	-0.38	3.59	4.64	3.69	5.32	6.14	3.06	5.41	3.80	6.57	1.41	1.66
Cash from Investing Activity +	0.36	-0.40	-2.44	-1.18	1.18	-6.13	0.84	-1.67	0.05	-1.23	-2.06	0.59
Cash from Financing Activity +	0.00	-3.66	-2.20	-2.75	-6.50	0.00	-3.67	-3.96	-3.96	-2.35	-2.35	-2.35
Net Cash Flow	-0.02	-0.47	0.00	-0.23	-0.01	0.01	0.23	-0.22	-0.12	2.99	-3.00	-0.10

Free Cash Flow

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial Efficiency Indicators

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days		93.79	68.54	84.05	56.11	60.23	80.92	84.06	86.31	66.77	41.48	63.03
Inventory Days
Days Payable
Cash Conversion Cycle		93.79	68.54	84.05	56.11	60.23	80.92	84.06	86.31	66.77	41.48	63.03
Working Capital Days		30.12	16.67	14.45	24.77	39.18	43.94	38.56	47.57	13.96	37.07	48.00
ROCE %	-3.52%	50.75%	18.91%	21.40%	23.70%	33.36%	25.24%	22.79%	17.28%	17.63%	11.81%	12.24%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
Promoters	47.19%	47.19%	47.19%	47.19%	47.19%	47.19%	43.09%	43.09%	43.09%	43.09%	43.09%	43.09%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.15%	0.28%
DIIs	0.04%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	52.77%	52.81%	52.81%	52.81%	52.81%	52.81%	56.90%	56.90%	56.91%	56.89%	56.75%	56.63%
No. of Shareholders	28,485	21,280	21,411	23,160	23,062	22,697	24,969	23,831	23,105	21,429	20,183	19,252

Shareholding Pattern Chart

No. of Shareholders

Pressman Advertising Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	1.89	1.92	2.42	2.27	2.79
Diluted EPS (Rs.)	1.89	1.92	2.42	2.27	2.79
Cash EPS (Rs.)	1.90	1.92	2.42	2.27	2.79
Book Value[Excl.RevalReserv]/Share (Rs.)	20.03	19.14	18.22	16.80	16.22
Book Value[Incl.RevalReserv]/Share (Rs.)	20.03	19.14	18.22	16.80	16.22
Dividend / Share (Rs.)	1.00	1.00	1.00	1.00	1.40
Revenue From Operations / Share (Rs.)	5.89	6.00	7.24	13.92	17.90
PBDIT / Share (Rs.)	2.45	2.30	3.26	2.97	3.62
PBIT / Share (Rs.)	2.45	2.30	3.26	2.97	3.62
PBT / Share (Rs.)	2.45	2.30	3.26	2.97	3.62
Net Profit / Share (Rs.)	1.89	1.92	2.42	2.27	2.79
PBDIT Margin (%)	41.59	38.37	45.08	21.36	20.24
PBIT Margin (%)	41.51	38.32	45.05	21.35	20.22
PBT Margin (%)	41.51	38.32	45.05	21.35	20.22
Net Profit Margin (%)	32.12	32.01	33.36	16.28	15.58
Return on Networth / Equity (%)	9.45	10.03	13.25	13.49	17.19
Return on Capital Employeed (%)	12.16	11.95	17.68	17.69	22.31
Return On Assets (%)	8.92	9.50	11.92	12.16	14.78
Asset Turnover Ratio (%)	0.28	0.29	0.37	0.74	0.98
Current Ratio (X)	11.49	11.54	9.60	8.44	6.69
Quick Ratio (X)	11.49	11.54	9.60	8.44	6.69
Dividend Payout Ratio (NP) (%)	52.80	52.09	41.40	61.76	50.19
Dividend Payout Ratio (CP) (%)	52.67	52.01	41.36	61.72	50.10
Earning Retention Ratio (%)	47.20	47.91	58.60	38.24	49.81
Cash Earning Retention Ratio (%)	47.33	47.99	58.64	38.28	49.90
Enterprise Value (Cr.)	150.18	94.38	41.61	28.80	67.95
EV / Net Operating Revenue (X)	10.85	6.70	2.45	0.88	1.62
EV / EBITDA (X)	26.08	17.47	5.43	4.12	7.98
MarketCap / Net Operating Revenue (X)	10.98	6.85	2.99	0.94	1.67
Retention Ratios (%)	47.19	47.90	58.59	38.23	49.80
Price / BV (X)	3.23	2.15	1.19	0.78	1.84
Price / Net Operating Revenue (X)	10.98	6.85	2.99	0.94	1.67
EarningsYield	0.02	0.04	0.11	0.17	0.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Pressman Advertising Ltd and is it undervalued?

Pressman Advertising Ltd: the stored intrinsic value estimate is ₹53.50, compared with a stored share price of ₹266.00. The model value is 79.9% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Pressman Advertising Ltd?

The stored share price is ₹266.00. Price-data record updated: 14 December 2024, 12:21 am +05:30. This is not a live quote. The stored 52-week high / low is /; this is a rolling range, not a financial-year range.

How have Pressman Advertising Ltd's revenue and profit changed?

Does Pressman Advertising Ltd's profit convert into cash?

What should I check in Pressman Advertising Ltd's balance sheet?

Reported borrowings were ₹0.00 Cr in Mar 2023. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Pressman Advertising Ltd's P/E with other stocks?

The stored P/E is 116.00. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Pressman Advertising Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.