Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:32 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:

Prolife Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹96.69Undervalued by 69.63%vs CMP ₹57.00

P/E (9.7) × ROE (10.8%) × BV (₹115.00) × DY (0.53%)

₹106.73Undervalued by 87.25%vs CMP ₹57.00
MoS: +46.6% (Strong)Confidence: 57/100 (Moderate)Models: 7 Under, 2 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹86.1320%Under (+51.1%)
Graham NumberEarnings₹123.4514%Under (+116.6%)
Earnings PowerEarnings₹138.9212%Under (+143.7%)
DCFCash Flow₹57.4812%Fair (+0.8%)
Net Asset ValueAssets₹114.886%Under (+101.5%)
EV/EBITDAEnterprise₹132.038%Under (+131.6%)
Dividend DiscountDividends₹3.068%Over (-94.6%)
Earnings YieldEarnings₹58.906%Fair (+3.3%)
ROCE CapitalReturns₹287.318%Under (+404.1%)
Revenue MultipleRevenue₹67.705%Under (+18.8%)
Consensus (10 models)₹106.73100%Undervalued
Key Drivers: Wide model spread (₹3–₹287) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -10.9%

*Investments are subject to market risks

Investment Snapshot

52
Prolife Industries Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 14.4% GoodROE 10.8% AverageD/E 0.25 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 73.7% Stable
Earnings Quality65/100 · Strong
OPM expanding (10% → 16%) Improving
Quarterly Momentum15/100 · Weak
Revenue (4Q): -24% YoY DecliningProfit (4Q): -25% YoY DecliningOPM: 7.4% (down 15.8% YoY) Margin pressure
Industry Rank40/100 · Moderate
P/E 9.7 vs industry 10.1 In-lineROCE 14.4% vs industry 21.3% Average3Y sales CAGR: -9% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:32 am

Market Cap 23.3 Cr.
Current Price 57.0
Intrinsic Value₹106.73
High / Low 225/57.0
Stock P/E9.68
Book Value 115
Dividend Yield0.53 %
ROCE14.4 %
ROE10.8 %
Face Value 10.0
PEG Ratio-0.89

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Prolife Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Prolife Industries Ltd 23.3 Cr. 57.0 225/57.09.68 1150.53 %14.4 %10.8 % 10.0
Deepak Chemtex Ltd 86.9 Cr. 80.0 170/67.010.5 52.40.00 %28.2 %20.9 % 10.0
Industry Average0 Cr68.5010.0983.700.27%21.30%15.85%10.00

All Competitor Stocks of Prolife Industries Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 23.2727.1833.3340.2634.8938.3142.9635.3629.8626.9626.6828.7928.75
Expenses 21.0723.8629.0936.3131.0536.1838.4431.1522.9322.0821.5828.2226.61
Operating Profit 2.203.324.243.953.842.134.524.216.934.885.100.572.14
OPM % 9.45%12.21%12.72%9.81%11.01%5.56%10.52%11.91%23.21%18.10%19.12%1.98%7.44%
Other Income 0.681.100.230.390.511.110.851.330.511.080.451.630.55
Interest 0.490.100.290.200.250.210.390.030.200.130.180.150.09
Depreciation 0.510.520.500.430.480.680.620.630.620.590.560.540.59
Profit before tax 1.883.803.683.713.622.354.364.886.625.244.811.512.01
Tax % 29.79%28.42%26.09%25.34%20.72%39.15%20.87%28.89%25.08%27.48%21.83%38.41%25.87%
Net Profit 1.322.722.732.772.871.433.453.464.963.803.750.921.49
EPS in Rs 3.226.646.676.777.013.498.438.4512.119.289.162.253.64

Last Updated: December 29, 2025, 12:04 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:47 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 18.9519.5822.1927.1427.2029.5850.3873.5073.0878.1556.8155.3557.54
Expenses 17.4917.7620.3924.6023.6525.3844.8265.2867.1069.4145.0049.6754.83
Operating Profit 1.461.821.802.543.554.205.568.225.988.7411.815.682.71
OPM % 7.70%9.30%8.11%9.36%13.05%14.20%11.04%11.18%8.18%11.18%20.79%10.26%4.71%
Other Income 0.100.310.450.100.270.461.780.621.632.181.592.082.18
Interest 0.871.111.010.840.840.910.630.520.480.430.330.340.24
Depreciation 0.290.400.420.470.890.931.030.931.161.251.211.101.13
Profit before tax 0.400.620.821.332.092.825.687.395.979.2411.866.323.52
Tax % 45.00%37.10%35.37%33.83%28.23%28.01%28.87%25.58%27.97%25.11%26.14%25.79%
Net Profit 0.220.400.530.871.502.044.045.504.306.918.764.682.41
EPS in Rs 1.472.683.552.133.664.989.8713.4310.5016.8821.4011.435.89
Dividend Payout % 20.32%8.94%7.03%9.40%6.82%6.01%3.04%2.23%2.85%1.78%2.33%2.62%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)81.82%32.50%64.15%72.41%36.00%98.04%36.14%-21.82%60.70%26.77%-46.58%
Change in YoY Net Profit Growth (%)0.00%-49.32%31.65%8.26%-36.41%62.04%-61.90%-57.96%82.52%-33.92%-73.35%

Prolife Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:2%
3 Years:-9%
TTM:-2%
Compounded Profit Growth
10 Years:28%
5 Years:3%
3 Years:3%
TTM:-47%
Stock Price CAGR
10 Years:%
5 Years:29%
3 Years:-6%
1 Year:-50%
Return on Equity
10 Years:20%
5 Years:20%
3 Years:19%
Last Year:11%

Last Updated: September 5, 2025, 12:45 pm

Balance Sheet

Last Updated: December 4, 2025, 1:50 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1.491.491.494.094.094.094.094.094.094.094.094.094.09
Reserves 1.041.532.104.596.008.0311.9217.3021.4828.2736.9041.3842.87
Borrowings 9.6010.108.615.074.827.157.715.494.711.923.812.580.27
Other Liabilities 4.074.573.844.776.227.4211.9421.7525.156.887.125.2713.74
Total Liabilities 16.2017.6916.0418.5221.1326.6935.6648.6355.4341.1651.9253.3260.97
Fixed Assets 2.292.733.218.119.5610.049.609.3411.4311.3611.2910.517.55
CWIP 0.130.130.570.530.000.000.000.000.000.000.000.000.00
Investments 2.862.872.811.521.771.761.221.221.221.211.211.213.58
Other Assets 10.9211.969.458.369.8014.8924.8438.0742.7828.5939.4241.6049.84
Total Assets 16.2017.6916.0418.5221.1326.6935.6648.6355.4341.1651.9253.3260.97

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.600.024.15-0.085.840.8110.025.113.730.0517.330.33
Cash from Investing Activity + -0.79-0.17-1.41-3.28-3.27-2.33-4.69-5.64-3.051.463.49-2.76
Cash from Financing Activity + 0.150.47-2.863.30-1.861.63-3.74-1.31-0.14-1.43-0.72-1.69
Net Cash Flow -0.040.33-0.13-0.060.710.101.58-1.840.540.0820.11-4.12
Free Cash Flow 0.24-0.822.82-2.904.04-0.599.434.440.48-1.0816.180.01
CFO/OP 55%15%249%17%180%38%210%85%91%27%173%35%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-8.14-8.28-6.81-2.53-1.27-2.95-2.152.731.276.828.003.10

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 53.1662.6463.6657.5638.11100.4452.1678.4683.7649.5534.4455.79
Inventory Days 162.19170.7769.1643.0365.1737.0562.5952.3276.7939.4063.6868.39
Days Payable 77.5491.3968.7371.78104.12104.5589.97124.33149.8925.9937.7130.18
Cash Conversion Cycle 137.82142.0264.0828.81-0.8432.9324.786.4510.6662.9660.4194.00
Working Capital Days 98.6287.6140.4654.0618.1254.910.078.9419.5857.5428.9870.10
ROCE %10.63%13.70%14.93%16.57%20.31%21.83%29.03%30.83%22.57%29.96%30.83%14.35%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Promoters 73.74%73.74%73.74%73.74%73.74%73.74%73.74%73.74%73.74%73.74%73.74%73.74%
Public 26.26%26.26%26.26%26.26%26.26%26.26%26.26%26.26%26.26%26.26%26.26%26.26%
No. of Shareholders 133126142131130148148382446458477487

Shareholding Pattern Chart

No. of Shareholders

Prolife Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 11.4321.4016.8910.5113.43
Diluted EPS (Rs.) 11.4321.4016.8910.5113.43
Cash EPS (Rs.) 14.1124.3619.9413.3315.71
Book Value[Excl.RevalReserv]/Share (Rs.) 111.07100.1479.0462.4652.25
Book Value[Incl.RevalReserv]/Share (Rs.) 111.07100.1479.0462.4652.25
Dividend / Share (Rs.) 0.300.500.300.300.30
Revenue From Operations / Share (Rs.) 135.49138.79191.28178.80179.74
PBDIT / Share (Rs.) 18.9332.7426.6518.5321.53
PBIT / Share (Rs.) 16.2529.7723.5915.7119.25
PBT / Share (Rs.) 15.4328.9622.5514.5918.05
Net Profit / Share (Rs.) 11.4321.4016.8910.5113.43
PBDIT Margin (%) 13.9723.5813.9310.3611.98
PBIT Margin (%) 11.9921.4512.338.7810.71
PBT Margin (%) 11.3920.8611.798.1510.04
Net Profit Margin (%) 8.4315.418.825.877.47
Return on Networth / Equity (%) 10.2821.3621.3616.8225.70
Return on Capital Employeed (%) 13.6726.8926.1320.7129.84
Return On Assets (%) 8.7716.8716.797.7611.30
Long Term Debt / Equity (X) 0.050.090.120.190.21
Total Debt / Equity (X) 0.050.090.050.180.25
Asset Turnover Ratio (%) 1.051.221.621.411.75
Current Ratio (X) 6.994.954.281.221.12
Quick Ratio (X) 5.564.112.900.740.76
Inventory Turnover Ratio (X) 9.015.575.935.787.85
Dividend Payout Ratio (NP) (%) 4.371.401.772.852.23
Dividend Payout Ratio (CP) (%) 3.541.231.502.241.91
Earning Retention Ratio (%) 95.6398.6098.2397.1597.77
Cash Earning Retention Ratio (%) 96.4698.7798.5097.7698.09
Interest Coverage Ratio (X) 23.1240.0725.7716.5317.93
Interest Coverage Ratio (Post Tax) (X) 14.9527.1917.3310.3712.19
Enterprise Value (Cr.) 75.2768.9886.7171.2225.38
EV / Net Operating Revenue (X) 1.361.211.110.970.34
EV / EBITDA (X) 9.715.157.959.392.88
MarketCap / Net Operating Revenue (X) 1.621.531.100.920.28
Retention Ratios (%) 95.6298.5998.2297.1497.76
Price / BV (X) 1.982.122.672.650.96
Price / Net Operating Revenue (X) 1.621.531.100.920.28
EarningsYield 0.050.100.080.060.26

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Prolife Industries Ltd. is a Public Limited Listed company incorporated on 27/07/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24231GJ1994PLC022613 and registration number is 022613. Currently Company is involved in the business activities of Manufacture of other chemical products. Company's Total Operating Revenue is Rs. 55.47 Cr. and Equity Capital is Rs. 4.09 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Dyes & PigmentsNo. 213, G.I.D.C., Panoli, Ankleshwar Gujarat 394116Contact not found
Management
NamePosition Held
Mr. Karan M JollyManaging Director
Mrs. Anureet Kaur JollyDirector
Mr. Siddharth RaghuvanshiDirector
Mr. Veljibhai K PatelDirector
Mr. Dharmendra PushkarnaIndependent Director
Mr. Keshavkumar B SinghIndependent Director

FAQ

What is the intrinsic value of Prolife Industries Ltd and is it undervalued?

As of 11 April 2026, Prolife Industries Ltd's intrinsic value is ₹106.73, which is 87.25% higher than the current market price of ₹57.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (10.8 %), book value (₹115), dividend yield (0.53 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Prolife Industries Ltd?

Prolife Industries Ltd is trading at ₹57.00 as of 11 April 2026, with a FY2026-2027 high of ₹225 and low of ₹57.0. The stock is currently near its 52-week low. Market cap stands at ₹23.3 Cr..

How does Prolife Industries Ltd's P/E ratio compare to its industry?

Prolife Industries Ltd has a P/E ratio of 9.68, which is below the industry average of 10.09. This is broadly in line with or below the industry average.

Is Prolife Industries Ltd financially healthy?

Key indicators for Prolife Industries Ltd: ROCE of 14.4 % is moderate. Dividend yield is 0.53 %.

Is Prolife Industries Ltd profitable and how is the profit trend?

Prolife Industries Ltd reported a net profit of ₹5 Cr in Mar 2025 on revenue of ₹55 Cr. Compared to ₹4 Cr in Mar 2022, the net profit shows an improving trend.

Does Prolife Industries Ltd pay dividends?

Prolife Industries Ltd has a dividend yield of 0.53 % at the current price of ₹57.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Prolife Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports