Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 06 September, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Puravankara Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 5, 2025, 5:09 pm

Market Cap 6,797 Cr.
Current Price 287
High / Low 466/205
Stock P/E
Book Value 73.0
Dividend Yield2.19 %
ROCE6.06 %
ROE9.99 %
Face Value 5.00
PEG Ratio0.00

Quick Insight

Puravankara Ltd, a key player in the Construction & Contracting industry, currently trades at a price of 281 with a MarketCap of 6,659 Cr. Despite a P/E ratio not provided, the company shows a ROE of 9.99% and ROCE of 6.06%, indicating moderate profitability. Operating profit margin stands at 13%, while the Net Profit is -183 Cr, suggesting potential challenges. With reserves at 1,612 Cr and significant borrowings of ₹4,332 Cr, the company's financial structure warrants scrutiny. A high P/BV ratio of 3.37x and low ICR of 0.66x may raise concerns about valuation and debt servicing capabilities, respectively. In conclusion, investors should closely monitor Puravankara's financial health and operational efficiency to make informed decisions.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Puravankara Ltd

Competitors of Puravankara Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Techindia Nirman Ltd 20.1 Cr. 14.0 56.0/13.8 7.620.00 %0.70 %7.32 % 10.0
Tarmat Ltd 126 Cr. 52.6 98.6/45.062.8 72.00.00 %1.55 %1.23 % 10.0
Supreme Infrastructure India Ltd 255 Cr. 102 162/61.6 2,4250.00 %%% 10.0
SPML Infra Ltd – a Multi-sector Infrastructure Player 2,099 Cr. 292 323/13644.5 1080.00 %8.92 %7.79 % 2.00
SKIL Infrastructure Ltd 38.6 Cr. 1.78 5.85/1.684.33 8.930.00 %1.10 %4.76 % 10.0
Industry Average6,654.00 Cr216.8764.75211.790.12%6.50%9.01%7.10

All Competitor Stocks of Puravankara Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 215239392389323368574920658496318542524
Expenses 158195283373260283378808528384302511458
Operating Profit 5745110166385196112130112163067
OPM % 26%19%28%4%19%23%34%12%20%23%5%6%13%
Other Income 82131891131322271832172214
Interest 88769410298105105127119141143152161
Depreciation 4454567107881110
Profit before tax 48-22291-28-13106322-5-118-111-90
Tax % 28%-22%22%-2,093%-36%-13%27%352%31%257%-22%-21%-24%
Net Profit 34-172327-18-1178-715-17-93-88-69
EPS in Rs 1.45-0.720.951.12-0.75-0.473.29-0.280.64-0.71-3.90-3.62-2.85

Last Updated: August 20, 2025, 4:55 am

Below is a detailed analysis of the quarterly data for Puravankara Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 524.00 Cr.. The value appears to be declining and may need further review. It has decreased from 542.00 Cr. (Mar 2025) to 524.00 Cr., marking a decrease of 18.00 Cr..
  • For Expenses, as of Jun 2025, the value is 458.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 511.00 Cr. (Mar 2025) to 458.00 Cr., marking a decrease of 53.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 67.00 Cr.. The value appears strong and on an upward trend. It has increased from 30.00 Cr. (Mar 2025) to 67.00 Cr., marking an increase of 37.00 Cr..
  • For OPM %, as of Jun 2025, the value is 13.00%. The value appears strong and on an upward trend. It has increased from 6.00% (Mar 2025) to 13.00%, marking an increase of 7.00%.
  • For Other Income, as of Jun 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 22.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 8.00 Cr..
  • For Interest, as of Jun 2025, the value is 161.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 152.00 Cr. (Mar 2025) to 161.00 Cr., marking an increase of 9.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 10.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 11.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -90.00 Cr.. The value appears strong and on an upward trend. It has increased from -111.00 Cr. (Mar 2025) to -90.00 Cr., marking an increase of 21.00 Cr..
  • For Tax %, as of Jun 2025, the value is -24.00%. The value appears to be improving (decreasing) as expected. It has decreased from -21.00% (Mar 2025) to -24.00%, marking a decrease of 3.00%.
  • For Net Profit, as of Jun 2025, the value is -69.00 Cr.. The value appears strong and on an upward trend. It has increased from -88.00 Cr. (Mar 2025) to -69.00 Cr., marking an increase of 19.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -2.85. The value appears strong and on an upward trend. It has increased from -3.62 (Mar 2025) to -2.85, marking an increase of 0.77.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 23, 2025, 2:13 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,3101,6721,5841,4071,4152,0502,1289639551,2362,1852,0141,880
Expenses 8351,2871,2449981,1101,6121,6816817461,0061,7301,7231,655
Operating Profit 476386340409305439447282208230456291225
OPM % 36%23%21%29%22%21%21%29%22%19%21%14%12%
Other Income 1818476890765993427203758685
Interest 241233243290251328343357332360434555597
Depreciation 8151616151523201817283538
Profit before tax 244156128171129172140-22865568-212-324
Tax % 35%15%34%25%29%33%37%82%48%-20%38%-14%
Net Profit 160133831299111488-41486742-183-266
EPS in Rs 6.755.603.495.443.854.823.73-0.176.222.801.78-7.59-11.08
Dividend Payout % 28%28%22%41%42%21%0%0%80%36%354%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-16.88%-37.59%55.42%-29.46%25.27%-22.81%-104.55%3800.00%-54.73%-37.31%-535.71%
Change in YoY Net Profit Growth (%)0.00%-20.72%93.02%-84.88%54.73%-48.08%-81.74%3904.55%-3854.73%17.42%-498.40%

Puravankara Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:-1%
3 Years:28%
TTM:-25%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-450%
Stock Price CAGR
10 Years:17%
5 Years:45%
3 Years:39%
1 Year:-36%
Return on Equity
10 Years:3%
5 Years:1%
3 Years:-1%
Last Year:-10%

Last Updated: September 5, 2025, 12:45 pm

Balance Sheet

Last Updated: August 11, 2025, 2:36 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 119119119119119119119119119119119119
Reserves 2,0552,1422,1652,2482,2751,7381,7951,7771,9231,8681,7651,612
Borrowings 1,6971,7932,1722,0672,3792,8952,6702,8352,6272,9443,3254,332
Other Liabilities 8691,1091,0901,8142,0113,9733,4873,6973,9555,1256,5188,183
Total Liabilities 4,7395,1635,5466,2476,7838,7258,0718,4298,62310,05511,72714,245
Fixed Assets 921128811412512812211196107163232
CWIP 012003642903120
Investments 9169525116131130132138821043640
Other Assets 4,5564,9704,9326,0176,4918,4247,8078,1798,4429,84411,52613,974
Total Assets 4,7395,1635,5466,2476,7838,7258,0718,4298,62310,05511,72714,245

Below is a detailed analysis of the balance sheet data for Puravankara Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 119.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 119.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,612.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,765.00 Cr. (Mar 2024) to 1,612.00 Cr., marking a decrease of 153.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 4,332.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 3,325.00 Cr. (Mar 2024) to 4,332.00 Cr., marking an increase of 1,007.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 8,183.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,518.00 Cr. (Mar 2024) to 8,183.00 Cr., marking an increase of 1,665.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 14,245.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11,727.00 Cr. (Mar 2024) to 14,245.00 Cr., marking an increase of 2,518.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 232.00 Cr.. The value appears strong and on an upward trend. It has increased from 163.00 Cr. (Mar 2024) to 232.00 Cr., marking an increase of 69.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 2.00 Cr..
  • For Investments, as of Mar 2025, the value is 40.00 Cr.. The value appears strong and on an upward trend. It has increased from 36.00 Cr. (Mar 2024) to 40.00 Cr., marking an increase of 4.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 13,974.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,526.00 Cr. (Mar 2024) to 13,974.00 Cr., marking an increase of 2,448.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 14,245.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,727.00 Cr. (Mar 2024) to 14,245.00 Cr., marking an increase of 2,518.00 Cr..

However, the Borrowings (4,332.00 Cr.) are higher than the Reserves (1,612.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +17033014-277-29-131578244134145896-531
Cash from Investing Activity +-39-79-16521565-23245259513-74
Cash from Financing Activity +-193-20473-43212160-579-213-529-141-313354
Net Cash Flow-624671-1883934-245513199597-251

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow475.00385.00338.00407.00303.00437.00445.00280.00206.00228.00453.00287.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days969678100714551116931578384
Inventory Days1,3281,7186,9903,0522,438
Days Payable145155658211216
Cash Conversion Cycle961,2791,6411006,4032,8862,273116931578384
Working Capital Days42537253650241018015348858032232-27
ROCE %13%9%9%10%8%10%10%8%13%7%10%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters75.00%75.00%75.00%74.99%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs16.34%16.35%16.36%16.32%16.34%16.49%16.65%16.99%17.17%17.24%17.33%17.26%
DIIs1.57%0.83%0.70%0.39%0.41%0.40%0.43%0.95%0.83%0.84%0.79%0.66%
Public7.07%7.81%7.94%8.29%8.25%8.10%7.92%7.05%7.00%6.91%6.88%7.08%
No. of Shareholders36,40338,15737,86837,29736,39841,36644,57643,27544,29543,19243,25145,955

Shareholding Pattern Chart

No. of Shareholders

Puravankara Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -7.591.782.806.22-0.20
Diluted EPS (Rs.) -7.521.772.806.22-0.20
Cash EPS (Rs.) -6.503.252.217.180.76
Book Value[Excl.RevalReserv]/Share (Rs.) 73.1979.6784.0586.3880.49
Book Value[Incl.RevalReserv]/Share (Rs.) 73.1979.6784.0586.3880.49
Revenue From Operations / Share (Rs.) 84.9192.1452.1140.2640.51
PBDIT / Share (Rs.) 15.6222.6716.9127.0015.89
PBIT / Share (Rs.) 14.1521.4916.1826.2615.03
PBT / Share (Rs.) -9.213.181.0212.27-0.01
Net Profit / Share (Rs.) -7.972.071.486.44-0.09
NP After MI And SOA / Share (Rs.) -7.581.782.806.22-0.19
PBDIT Margin (%) 18.3924.6032.4467.0839.22
PBIT Margin (%) 16.6623.3131.0565.2337.10
PBT Margin (%) -10.853.441.9530.47-0.04
Net Profit Margin (%) -9.392.242.8415.99-0.22
NP After MI And SOA Margin (%) -8.931.935.3715.46-0.48
Return on Networth / Equity (%) -10.362.243.347.22-0.24
Return on Capital Employeed (%) 17.5820.3015.4423.3214.21
Return On Assets (%) -1.260.360.661.71-0.05
Long Term Debt / Equity (X) 0.060.300.230.280.28
Total Debt / Equity (X) 2.481.741.471.280.74
Asset Turnover Ratio (%) 0.150.200.130.100.08
Current Ratio (X) 1.051.121.191.301.24
Quick Ratio (X) 0.180.200.180.150.16
Inventory Turnover Ratio (X) 0.030.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.00353.52178.360.000.00
Dividend Payout Ratio (CP) (%) 0.00212.48141.820.000.00
Earning Retention Ratio (%) 0.00-253.52-78.360.000.00
Cash Earning Retention Ratio (%) 0.00-112.48-41.820.000.00
Interest Coverage Ratio (X) 0.661.241.111.931.06
Interest Coverage Ratio (Post Tax) (X) 0.651.111.101.460.99
Enterprise Value (Cr.) 9420.437334.084121.774843.192925.63
EV / Net Operating Revenue (X) 4.683.363.345.073.05
EV / EBITDA (X) 25.4313.6410.287.567.76
MarketCap / Net Operating Revenue (X) 2.912.281.252.651.74
Retention Ratios (%) 0.00-253.52-78.360.000.00
Price / BV (X) 3.372.640.771.240.87
Price / Net Operating Revenue (X) 2.912.281.252.651.74
EarningsYield -0.030.010.040.050.00

After reviewing the key financial ratios for Puravankara Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -7.59. This value is below the healthy minimum of 5. It has decreased from 1.78 (Mar 24) to -7.59, marking a decrease of 9.37.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -7.52. This value is below the healthy minimum of 5. It has decreased from 1.77 (Mar 24) to -7.52, marking a decrease of 9.29.
  • For Cash EPS (Rs.), as of Mar 25, the value is -6.50. This value is below the healthy minimum of 3. It has decreased from 3.25 (Mar 24) to -6.50, marking a decrease of 9.75.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 73.19. It has decreased from 79.67 (Mar 24) to 73.19, marking a decrease of 6.48.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 73.19. It has decreased from 79.67 (Mar 24) to 73.19, marking a decrease of 6.48.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 84.91. It has decreased from 92.14 (Mar 24) to 84.91, marking a decrease of 7.23.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 15.62. This value is within the healthy range. It has decreased from 22.67 (Mar 24) to 15.62, marking a decrease of 7.05.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 14.15. This value is within the healthy range. It has decreased from 21.49 (Mar 24) to 14.15, marking a decrease of 7.34.
  • For PBT / Share (Rs.), as of Mar 25, the value is -9.21. This value is below the healthy minimum of 0. It has decreased from 3.18 (Mar 24) to -9.21, marking a decrease of 12.39.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -7.97. This value is below the healthy minimum of 2. It has decreased from 2.07 (Mar 24) to -7.97, marking a decrease of 10.04.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -7.58. This value is below the healthy minimum of 2. It has decreased from 1.78 (Mar 24) to -7.58, marking a decrease of 9.36.
  • For PBDIT Margin (%), as of Mar 25, the value is 18.39. This value is within the healthy range. It has decreased from 24.60 (Mar 24) to 18.39, marking a decrease of 6.21.
  • For PBIT Margin (%), as of Mar 25, the value is 16.66. This value is within the healthy range. It has decreased from 23.31 (Mar 24) to 16.66, marking a decrease of 6.65.
  • For PBT Margin (%), as of Mar 25, the value is -10.85. This value is below the healthy minimum of 10. It has decreased from 3.44 (Mar 24) to -10.85, marking a decrease of 14.29.
  • For Net Profit Margin (%), as of Mar 25, the value is -9.39. This value is below the healthy minimum of 5. It has decreased from 2.24 (Mar 24) to -9.39, marking a decrease of 11.63.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -8.93. This value is below the healthy minimum of 8. It has decreased from 1.93 (Mar 24) to -8.93, marking a decrease of 10.86.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -10.36. This value is below the healthy minimum of 15. It has decreased from 2.24 (Mar 24) to -10.36, marking a decrease of 12.60.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 17.58. This value is within the healthy range. It has decreased from 20.30 (Mar 24) to 17.58, marking a decrease of 2.72.
  • For Return On Assets (%), as of Mar 25, the value is -1.26. This value is below the healthy minimum of 5. It has decreased from 0.36 (Mar 24) to -1.26, marking a decrease of 1.62.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has decreased from 0.30 (Mar 24) to 0.06, marking a decrease of 0.24.
  • For Total Debt / Equity (X), as of Mar 25, the value is 2.48. This value exceeds the healthy maximum of 1. It has increased from 1.74 (Mar 24) to 2.48, marking an increase of 0.74.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.15. It has decreased from 0.20 (Mar 24) to 0.15, marking a decrease of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 1.05. This value is below the healthy minimum of 1.5. It has decreased from 1.12 (Mar 24) to 1.05, marking a decrease of 0.07.
  • For Quick Ratio (X), as of Mar 25, the value is 0.18. This value is below the healthy minimum of 1. It has decreased from 0.20 (Mar 24) to 0.18, marking a decrease of 0.02.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.03, marking an increase of 0.03.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 353.52 (Mar 24) to 0.00, marking a decrease of 353.52.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 212.48 (Mar 24) to 0.00, marking a decrease of 212.48.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has increased from -253.52 (Mar 24) to 0.00, marking an increase of 253.52.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has increased from -112.48 (Mar 24) to 0.00, marking an increase of 112.48.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 3. It has decreased from 1.24 (Mar 24) to 0.66, marking a decrease of 0.58.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.65. This value is below the healthy minimum of 3. It has decreased from 1.11 (Mar 24) to 0.65, marking a decrease of 0.46.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 9,420.43. It has increased from 7,334.08 (Mar 24) to 9,420.43, marking an increase of 2,086.35.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.68. This value exceeds the healthy maximum of 3. It has increased from 3.36 (Mar 24) to 4.68, marking an increase of 1.32.
  • For EV / EBITDA (X), as of Mar 25, the value is 25.43. This value exceeds the healthy maximum of 15. It has increased from 13.64 (Mar 24) to 25.43, marking an increase of 11.79.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.91. This value is within the healthy range. It has increased from 2.28 (Mar 24) to 2.91, marking an increase of 0.63.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has increased from -253.52 (Mar 24) to 0.00, marking an increase of 253.52.
  • For Price / BV (X), as of Mar 25, the value is 3.37. This value exceeds the healthy maximum of 3. It has increased from 2.64 (Mar 24) to 3.37, marking an increase of 0.73.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.91. This value is within the healthy range. It has increased from 2.28 (Mar 24) to 2.91, marking an increase of 0.63.
  • For EarningsYield, as of Mar 25, the value is -0.03. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to -0.03, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Puravankara Ltd as of September 6, 2025 is: 89.43

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 6, 2025, Puravankara Ltd is Overvalued by 68.84% compared to the current share price 287.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Puravankara Ltd as of September 6, 2025 is: 50.00

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 6, 2025, Puravankara Ltd is Overvalued by 82.58% compared to the current share price 287.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -44.09%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (148.69 cr) and profit (77.77 cr) over the years.
  1. The stock has a low average ROCE of 9.42%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 331.08, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 61.75, which may not be favorable.
  4. The company has higher borrowings (2,644.67) compared to reserves (1,946.92), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Puravankara Ltd:
    1. Net Profit Margin: -9.39%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 17.58% (Industry Average ROCE: 6.5%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -10.36% (Industry Average ROE: 9.01%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.65
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.18
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 64.75)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 2.48
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Puravankara Ltd. is a Public Limited Listed company incorporated on 03/06/1986 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L45200KA1986PLC051571 and registration number is 051571. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 917.50 Cr. and Equity Capital is Rs. 118.58 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
RealtyNo.130/1, Ulsoor Road, Bengaluru Karnataka 560042info@puravankara.com
http://www.puravankara.com
Management
NamePosition Held
Mr. Ravi PuravankaraChairman
Mr. Ashish Ravi PuravankaraManaging Director
Mr. Abhishek KapoorExecutive Director
Mr. Anup Shah SanmukhIndependent Director
Prof. Shailaja JhaIndependent Director
Mr. K G KrishnamurthyIndependent Director

FAQ

What is the intrinsic value of Puravankara Ltd?

Puravankara Ltd's intrinsic value (as of 05 September 2025) is 89.43 which is 68.84% lower the current market price of 287.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹6,797 Cr. market cap, FY2025-2026 high/low of 466/205, reserves of ₹1,612 Cr, and liabilities of 14,245 Cr.

What is the Market Cap of Puravankara Ltd?

The Market Cap of Puravankara Ltd is 6,797 Cr..

What is the current Stock Price of Puravankara Ltd as on 05 September 2025?

The current stock price of Puravankara Ltd as on 05 September 2025 is 287.

What is the High / Low of Puravankara Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Puravankara Ltd stocks is 466/205.

What is the Stock P/E of Puravankara Ltd?

The Stock P/E of Puravankara Ltd is .

What is the Book Value of Puravankara Ltd?

The Book Value of Puravankara Ltd is 73.0.

What is the Dividend Yield of Puravankara Ltd?

The Dividend Yield of Puravankara Ltd is 2.19 %.

What is the ROCE of Puravankara Ltd?

The ROCE of Puravankara Ltd is 6.06 %.

What is the ROE of Puravankara Ltd?

The ROE of Puravankara Ltd is 9.99 %.

What is the Face Value of Puravankara Ltd?

The Face Value of Puravankara Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Puravankara Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE