Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 April, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Rajesh Exports Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 2, 2025, 9:15 pm

Market Cap 5,729 Cr.
Current Price 194
High / Low 333/151
Stock P/E150
Book Value 526
Dividend Yield0.00 %
ROCE3.23 %
ROE2.24 %
Face Value 1.00
PEG Ratio-3.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Rajesh Exports Ltd

Competitors of Rajesh Exports Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Thangamayil Jewellery Ltd 6,366 Cr. 2,048 2,567/1,12555.1 1660.49 %20.3 %28.0 % 10.0
Silgo Retail Ltd 83.8 Cr. 45.3 53.4/26.222.8 30.10.00 %10.1 %7.43 % 10.0
Shubhlaxmi Jewel Art Ltd 15.7 Cr. 17.8 88.4/17.812.8 25.70.00 %9.34 %6.21 % 10.0
Renaissance Global Ltd 1,391 Cr. 130 207/87.419.7 1120.00 %8.25 %6.51 % 2.00
Rajesh Exports Ltd 5,729 Cr. 194 333/151150 5260.00 %3.23 %2.24 % 1.00
Industry Average4,345.40 Cr328.51122.81112.770.06%7.23%11.61%6.75

All Competitor Stocks of Rajesh Exports Ltd

Quarterly Result

MetricSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Sales 41,24565,17985,80649,49780,27094,474115,44885,68938,06665,47791,44560,35666,924
Expenses 40,91664,86285,66649,19279,85294,025115,04685,35438,01665,42091,60960,31866,847
Operating Profit 3293181413054184504023345056-1643777
OPM % 1%0%0%1%1%0%0%0%0%0%-0%0%0%
Other Income 1038111211214122042122
Interest 000000190045433032
Depreciation 33132323242726311111111112
Profit before tax 2983041572833954233773155313-141754
Tax % 2%1%12%4%6%0%3%2%14%2%129%32%16%
Net Profit 2913001392723734223663094512-321246
EPS in Rs 9.8710.174.699.2012.6314.2812.4010.481.530.42-1.070.401.54

Last Updated: February 28, 2025, 5:35 pm

Below is a detailed analysis of the quarterly data for Rajesh Exports Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Sales, as of Sep 2024, the value is ₹66,924.00 Cr.. The value appears strong and on an upward trend. It has increased from 60,356.00 Cr. (Jun 2024) to ₹66,924.00 Cr., marking an increase of 6,568.00 Cr..
  • For Expenses, as of Sep 2024, the value is ₹66,847.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 60,318.00 Cr. (Jun 2024) to ₹66,847.00 Cr., marking an increase of 6,529.00 Cr..
  • For Operating Profit, as of Sep 2024, the value is ₹77.00 Cr.. The value appears strong and on an upward trend. It has increased from 37.00 Cr. (Jun 2024) to ₹77.00 Cr., marking an increase of 40.00 Cr..
  • For OPM %, as of Sep 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded 0.00%.
  • For Other Income, as of Sep 2024, the value is ₹22.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Jun 2024) to ₹22.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Sep 2024, the value is ₹32.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 30.00 Cr. (Jun 2024) to ₹32.00 Cr., marking an increase of 2.00 Cr..
  • For Depreciation, as of Sep 2024, the value is ₹12.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.00 Cr. (Jun 2024) to ₹12.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2024, the value is ₹54.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Jun 2024) to ₹54.00 Cr., marking an increase of 37.00 Cr..
  • For Tax %, as of Sep 2024, the value is 16.00%. The value appears to be improving (decreasing) as expected. It has decreased from 32.00% (Jun 2024) to 16.00%, marking a decrease of 16.00%.
  • For Net Profit, as of Sep 2024, the value is ₹46.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Jun 2024) to ₹46.00 Cr., marking an increase of 34.00 Cr..
  • For EPS in Rs, as of Sep 2024, the value is 1.54. The value appears strong and on an upward trend. It has increased from 0.40 (Jun 2024) to 1.54, marking an increase of 1.14.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 7:04 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 31,22629,19750,463165,179242,132187,686175,763195,600258,306243,128339,690280,676284,201
Expenses 30,43728,41449,196163,452240,382185,802173,967194,051257,182241,949338,054280,348284,195
Operating Profit 7897831,2661,7271,7501,8841,7961,5491,1241,1791,6363286
OPM % 3%3%3%1%1%1%1%1%0%0%0%0%0%
Other Income 31042486266734024242259
Interest 3003634785784305374422221429081139150
Depreciation 21662796568747390911016445
Profit before tax 4904047261,1121,3031,3421,3461,2618941,0381,47836771
Tax % 8%11%10%4%5%6%4%4%5%3%3%9%
Net Profit 4533576551,0691,2441,2661,2921,2068451,0091,43233638
EPS in Rs 15.3312.1122.1836.2142.1242.8743.7640.8428.6134.1848.5111.361.29
Dividend Payout % 7%8%5%3%3%2%2%2%4%3%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-21.19%83.47%63.21%16.37%1.77%2.05%-6.66%-29.93%19.41%41.92%-76.54%
Change in YoY Net Profit Growth (%)0.00%104.67%-20.27%-46.84%-14.60%0.29%-8.71%-23.28%49.34%22.51%-118.46%

Rajesh Exports Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:25%
5 Years:10%
3 Years:3%
TTM:-15%
Compounded Profit Growth
10 Years:-1%
5 Years:-24%
3 Years:-27%
TTM:-97%
Stock Price CAGR
10 Years:0%
5 Years:-21%
3 Years:-33%
1 Year:-35%
Return on Equity
10 Years:12%
5 Years:8%
3 Years:7%
Last Year:2%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:54 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 30303030303030303030303030
Reserves 2,3852,7133,3324,3625,6067,1458,81110,50411,19212,41614,69415,21715,507
Borrowings 2,7293,1183,8424,5945,5528,7176,1981,2781,021815723655736
Other Liabilities 8,6975,3788,87711,95612,9437,64313,80318,91611,23010,6557,4286,1706,881
Total Liabilities 13,84011,23816,08120,94124,13123,53528,84130,72823,47323,91622,87522,07223,154
Fixed Assets 691682641,2871,1991,2891,4521,5211,4471,4492,0382,0712,142
CWIP 000628852112638910
Investments 313608419191,0201,0881,1421,0411,1131,2411,2921,298
Other Assets 13,76711,05615,75618,75221,92521,22126,30028,06420,97321,34819,55718,70019,703
Total Assets 13,84011,23816,08120,94124,13123,53528,84130,72823,47323,91622,87522,07223,154

Below is a detailed analysis of the balance sheet data for Rajesh Exports Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹30.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 30.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹15,507.00 Cr.. The value appears strong and on an upward trend. It has increased from 15,217.00 Cr. (Mar 2024) to ₹15,507.00 Cr., marking an increase of 290.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹736.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 655.00 Cr. (Mar 2024) to ₹736.00 Cr., marking an increase of 81.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹6,881.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,170.00 Cr. (Mar 2024) to ₹6,881.00 Cr., marking an increase of 711.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹23,154.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22,072.00 Cr. (Mar 2024) to ₹23,154.00 Cr., marking an increase of 1,082.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹2,142.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,071.00 Cr. (Mar 2024) to ₹2,142.00 Cr., marking an increase of 71.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹10.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Mar 2024) to ₹10.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹1,298.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,292.00 Cr. (Mar 2024) to ₹1,298.00 Cr., marking an increase of 6.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹19,703.00 Cr.. The value appears strong and on an upward trend. It has increased from 18,700.00 Cr. (Mar 2024) to ₹19,703.00 Cr., marking an increase of 1,003.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹23,154.00 Cr.. The value appears strong and on an upward trend. It has increased from 22,072.00 Cr. (Mar 2024) to ₹23,154.00 Cr., marking an increase of 1,082.00 Cr..

Notably, the Reserves (₹15,507.00 Cr.) exceed the Borrowings (736.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +2,849-2,5024,1852,0692,474-2,8703,4822,572-10,252-4457316
Cash from Investing Activity +-1-125-204-1,551-224-97101324-54861069
Cash from Financing Activity +-857-42111385282,596-2,990-5,172-429-326-186-208
Net Cash Flow1,991-2,6324,1926572,777-371594-2,276-10,735-244281177

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow787.00780.00-2.00-3.00-4.00-7.00-5.000.000.00-814.00-722.00-327.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days2730221188131715161115
Inventory Days97422389111275
Days Payable9768652418142835161688
Cash Conversion Cycle-60-30-39-11-9-3-7-99121012
Working Capital Days-56-20-33-10-8-1-5-711131113
ROCE %14%18%20%17%14%12%11%9%9%11%3%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters54.05%54.05%54.05%54.05%54.05%54.05%54.05%54.05%54.55%54.55%54.55%54.55%
FIIs17.84%17.72%17.70%17.62%17.67%17.60%16.50%15.38%15.78%15.08%14.72%14.81%
DIIs11.45%11.43%11.39%11.35%11.27%11.26%11.16%11.08%11.07%11.08%11.12%11.09%
Public16.66%16.80%16.87%16.97%17.00%17.08%18.29%19.49%18.60%19.28%19.61%19.54%
No. of Shareholders36,40642,34145,10746,72540,13140,74273,7751,52,9382,09,6232,13,5572,11,5472,11,937

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Midcap 150 Index Fund65,0910.22.357,6442025-04-0212.92%
Nippon India ETF Nifty Midcap 15057,6440.22.0457,6442025-04-020%
Nippon India Nifty Midcap 150 Index Fund54,2950.21.9257,6442025-04-02-5.81%
Mirae Asset Nifty Midcap 150 ETF32,1940.21.1457,6442025-04-02-44.15%
UTI Nifty 500 Value 50 Index Fund23,6860.970.8457,6442025-04-02-58.91%
Motilal Oswal S&P BSE Enhanced Value Index Fund21,1810.890.7557,6442025-04-02-63.26%
ICICI Prudential Nifty Midcap 150 Index Fund14,1230.20.557,6442025-04-02-75.5%
ICICI Prudential Nifty Midcap 150 ETF13,5090.20.4857,6442025-04-02-76.56%
SBI Nifty Midcap 150 Index Fund13,0480.20.4657,6442025-04-02-77.36%
Aditya Birla Sun Life Nifty Midcap 150 Index Fund7,7350.20.2757,6442025-04-02-86.58%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 11.4148.5234.1928.6340.84
Diluted EPS (Rs.) 11.4148.5234.1928.6340.84
Cash EPS (Rs.) 13.5551.9237.2631.6843.30
Book Value[Excl.RevalReserv]/Share (Rs.) 516.39498.67421.52380.05356.77
Book Value[Incl.RevalReserv]/Share (Rs.) 516.39498.67421.52380.05356.77
Revenue From Operations / Share (Rs.) 9506.0711504.768234.378748.416624.68
PBDIT / Share (Rs.) 19.3256.2241.2938.1652.71
PBIT / Share (Rs.) 17.1352.8138.2135.0950.25
PBT / Share (Rs.) 12.4350.0735.1730.2742.72
Net Profit / Share (Rs.) 11.3648.5134.1828.6140.84
NP After MI And SOA / Share (Rs.) 11.3648.5134.1828.6140.84
PBDIT Margin (%) 0.200.480.500.430.79
PBIT Margin (%) 0.180.450.460.400.75
PBT Margin (%) 0.130.430.420.340.64
Net Profit Margin (%) 0.110.420.410.320.61
NP After MI And SOA Margin (%) 0.110.420.410.320.61
Return on Networth / Equity (%) 2.209.728.107.5211.44
Return on Capital Employeed (%) 3.2910.519.009.1513.94
Return On Assets (%) 1.526.264.213.593.92
Total Debt / Equity (X) 0.040.040.060.090.12
Asset Turnover Ratio (%) 12.4914.520.370.101.99
Current Ratio (X) 2.782.431.871.721.39
Quick Ratio (X) 2.151.671.201.111.16
Inventory Turnover Ratio (X) 54.6249.221.550.7020.47
Dividend Payout Ratio (NP) (%) 0.000.942.923.492.44
Dividend Payout Ratio (CP) (%) 0.000.882.683.152.30
Earning Retention Ratio (%) 0.0099.0697.0896.5197.56
Cash Earning Retention Ratio (%) 0.0099.1297.3296.8597.70
Interest Coverage Ratio (X) 4.1020.5113.557.917.00
Interest Coverage Ratio (Post Tax) (X) 3.4118.6912.226.936.42
Enterprise Value (Cr.) 6150.0716615.6619395.0513096.204498.04
EV / Net Operating Revenue (X) 0.020.040.070.050.02
EV / EBITDA (X) 10.7810.0115.9111.622.89
MarketCap / Net Operating Revenue (X) 0.020.050.080.050.08
Retention Ratios (%) 0.0099.0597.0796.5097.55
Price / BV (X) 0.501.221.641.261.52
Price / Net Operating Revenue (X) 0.020.050.080.050.08
EarningsYield 0.040.070.040.050.07

After reviewing the key financial ratios for Rajesh Exports Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 11.41. This value is within the healthy range. It has decreased from 48.52 (Mar 23) to 11.41, marking a decrease of 37.11.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 11.41. This value is within the healthy range. It has decreased from 48.52 (Mar 23) to 11.41, marking a decrease of 37.11.
  • For Cash EPS (Rs.), as of Mar 24, the value is 13.55. This value is within the healthy range. It has decreased from 51.92 (Mar 23) to 13.55, marking a decrease of 38.37.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 516.39. It has increased from 498.67 (Mar 23) to 516.39, marking an increase of 17.72.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 516.39. It has increased from 498.67 (Mar 23) to 516.39, marking an increase of 17.72.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 9,506.07. It has decreased from 11,504.76 (Mar 23) to 9,506.07, marking a decrease of 1,998.69.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 19.32. This value is within the healthy range. It has decreased from 56.22 (Mar 23) to 19.32, marking a decrease of 36.90.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 17.13. This value is within the healthy range. It has decreased from 52.81 (Mar 23) to 17.13, marking a decrease of 35.68.
  • For PBT / Share (Rs.), as of Mar 24, the value is 12.43. This value is within the healthy range. It has decreased from 50.07 (Mar 23) to 12.43, marking a decrease of 37.64.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 11.36. This value is within the healthy range. It has decreased from 48.51 (Mar 23) to 11.36, marking a decrease of 37.15.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 11.36. This value is within the healthy range. It has decreased from 48.51 (Mar 23) to 11.36, marking a decrease of 37.15.
  • For PBDIT Margin (%), as of Mar 24, the value is 0.20. This value is below the healthy minimum of 10. It has decreased from 0.48 (Mar 23) to 0.20, marking a decrease of 0.28.
  • For PBIT Margin (%), as of Mar 24, the value is 0.18. This value is below the healthy minimum of 10. It has decreased from 0.45 (Mar 23) to 0.18, marking a decrease of 0.27.
  • For PBT Margin (%), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 10. It has decreased from 0.43 (Mar 23) to 0.13, marking a decrease of 0.30.
  • For Net Profit Margin (%), as of Mar 24, the value is 0.11. This value is below the healthy minimum of 5. It has decreased from 0.42 (Mar 23) to 0.11, marking a decrease of 0.31.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 0.11. This value is below the healthy minimum of 8. It has decreased from 0.42 (Mar 23) to 0.11, marking a decrease of 0.31.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 2.20. This value is below the healthy minimum of 15. It has decreased from 9.72 (Mar 23) to 2.20, marking a decrease of 7.52.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 3.29. This value is below the healthy minimum of 10. It has decreased from 10.51 (Mar 23) to 3.29, marking a decrease of 7.22.
  • For Return On Assets (%), as of Mar 24, the value is 1.52. This value is below the healthy minimum of 5. It has decreased from 6.26 (Mar 23) to 1.52, marking a decrease of 4.74.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.04. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.04.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 12.49. It has decreased from 14.52 (Mar 23) to 12.49, marking a decrease of 2.03.
  • For Current Ratio (X), as of Mar 24, the value is 2.78. This value is within the healthy range. It has increased from 2.43 (Mar 23) to 2.78, marking an increase of 0.35.
  • For Quick Ratio (X), as of Mar 24, the value is 2.15. This value exceeds the healthy maximum of 2. It has increased from 1.67 (Mar 23) to 2.15, marking an increase of 0.48.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 54.62. This value exceeds the healthy maximum of 8. It has increased from 49.22 (Mar 23) to 54.62, marking an increase of 5.40.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 0.94 (Mar 23) to 0.00, marking a decrease of 0.94.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 0.88 (Mar 23) to 0.00, marking a decrease of 0.88.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 99.06 (Mar 23) to 0.00, marking a decrease of 99.06.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 99.12 (Mar 23) to 0.00, marking a decrease of 99.12.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 4.10. This value is within the healthy range. It has decreased from 20.51 (Mar 23) to 4.10, marking a decrease of 16.41.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.41. This value is within the healthy range. It has decreased from 18.69 (Mar 23) to 3.41, marking a decrease of 15.28.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 6,150.07. It has decreased from 16,615.66 (Mar 23) to 6,150.07, marking a decrease of 10,465.59.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 1. It has decreased from 0.04 (Mar 23) to 0.02, marking a decrease of 0.02.
  • For EV / EBITDA (X), as of Mar 24, the value is 10.78. This value is within the healthy range. It has increased from 10.01 (Mar 23) to 10.78, marking an increase of 0.77.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 1. It has decreased from 0.05 (Mar 23) to 0.02, marking a decrease of 0.03.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 99.05 (Mar 23) to 0.00, marking a decrease of 99.05.
  • For Price / BV (X), as of Mar 24, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 1.22 (Mar 23) to 0.50, marking a decrease of 0.72.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 1. It has decreased from 0.05 (Mar 23) to 0.02, marking a decrease of 0.03.
  • For EarningsYield, as of Mar 24, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.07 (Mar 23) to 0.04, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Rajesh Exports Ltd as of April 4, 2025 is: 1,442.17

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, Rajesh Exports Ltd is Undervalued by 643.39% compared to the current share price 194.00

Intrinsic Value of Rajesh Exports Ltd as of April 4, 2025 is: 775.94

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, Rajesh Exports Ltd is Undervalued by 299.97% compared to the current share price 194.00

Last 5 Year EPS CAGR: -46.20%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -7.67, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -10.42, which is a positive sign.
  3. The company has higher reserves (8,760.31 cr) compared to borrowings (3,075.23 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (190.62 cr) and profit (227.62 cr) over the years.
  1. The stock has a low average ROCE of 11.50%, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Rajesh Exports Ltd:
    1. Net Profit Margin: 0.11%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 3.29% (Industry Average ROCE: 7.23%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.2% (Industry Average ROE: 11.61%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.41
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.15
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 150 (Industry average Stock P/E: 122.81)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.04
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Rajesh Exports Ltd. is a Public Limited Listed company incorporated on 01/02/1995 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L36911KA1995PLC017077 and registration number is 017077. Currently Company is involved in the business activities of Manufacture of jewellery, bijouterie and related articles. Company's Total Operating Revenue is Rs. 5400.61 Cr. and Equity Capital is Rs. 29.53 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Gems, Jewellery & Precious MetalsNo. 4, Batavia Chambers, Bengaluru Karnataka 560001compsect@rajeshindia.com
http://www.rajeshindia.com
Management
NamePosition Held
Mr. Rajesh MehtaExecutive Chairman
Mr. Suresh KumarManaging Director
Mr. Prashant SagarIndependent Director
Ms. B S VasumathiIndependent Director
Ms. Asha MehtaIndependent Director
Mr. T D JosephNon Exe.Non Ind.Director

FAQ

What is the intrinsic value of Rajesh Exports Ltd?

Rajesh Exports Ltd's intrinsic value (as of 04 April 2025) is ₹1442.17 — 643.39% higher the current market price of ₹194.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 5,729 Cr. market cap, FY2025-2026 high/low of ₹333/151, reserves of 15,507 Cr, and liabilities of 23,154 Cr.

What is the Market Cap of Rajesh Exports Ltd?

The Market Cap of Rajesh Exports Ltd is 5,729 Cr..

What is the current Stock Price of Rajesh Exports Ltd as on 04 April 2025?

The current stock price of Rajesh Exports Ltd as on 04 April 2025 is 194.

What is the High / Low of Rajesh Exports Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Rajesh Exports Ltd stocks is ₹333/151.

What is the Stock P/E of Rajesh Exports Ltd?

The Stock P/E of Rajesh Exports Ltd is 150.

What is the Book Value of Rajesh Exports Ltd?

The Book Value of Rajesh Exports Ltd is 526.

What is the Dividend Yield of Rajesh Exports Ltd?

The Dividend Yield of Rajesh Exports Ltd is 0.00 %.

What is the ROCE of Rajesh Exports Ltd?

The ROCE of Rajesh Exports Ltd is 3.23 %.

What is the ROE of Rajesh Exports Ltd?

The ROE of Rajesh Exports Ltd is 2.24 %.

What is the Face Value of Rajesh Exports Ltd?

The Face Value of Rajesh Exports Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Rajesh Exports Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE