Rajshree Polypack Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Rajshree Polypack Ltd?

Rajshree Polypack Ltd is trading at 24.30 as of 04 September 2026, with a FY2026-2027 high of 27.0 and low of 14.2. The stock is currently near its 52-week high. Market cap stands at 180 Cr..

Q: Is Rajshree Polypack Ltd financially healthy?

Key indicators: ROCE of 11.2 % is moderate. Dividend yield is 0.00 %.

Q: Is Rajshree Polypack Ltd profitable and how is the profit trend?

Rajshree Polypack Ltd reported a net profit of 14 Cr in Mar 2025 on revenue of 330 Cr. Compared to 10 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹17.61Overvalued by 27.53%vs CMP ₹24.30

P/E (8.8) × ROE (9.7%) × BV (₹25.30) × DY (2.00%)

₹28.81Undervalued by 18.56%vs CMP ₹24.30

MoS: +15.7% (Adequate)Confidence: 43/100 (Low)Models: 4 Under, 1 Fair, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹18.80	26%	Over (-22.6%)
Graham Number	Earnings	₹33.49	18%	Under (+37.8%)
DCF	Cash Flow	₹12.91	15%	Over (-46.9%)
Net Asset Value	Assets	₹25.38	8%	Fair (+4.4%)
EV/EBITDA	Enterprise	₹61.70	10%	Under (+153.9%)
Earnings Yield	Earnings	₹19.70	8%	Over (-18.9%)
ROCE Capital	Returns	₹39.05	8%	Under (+60.7%)
Revenue Multiple	Revenue	₹44.55	6%	Under (+83.3%)
Consensus (8 models)		₹28.81	100%	Undervalued

Key Drivers: Wide model spread (₹13–₹62) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 6.8%

*Investments are subject to market risks

Analyst Summary

Rajshree Polypack Ltd operates in the Plastics - Sheets/Films segment, current market price is ₹24.30, market cap is 180 Cr.. At a glance, stock P/E is 8.82, ROE is 9.67 %, ROCE is 11.2 %, book value is 25.3, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹28.81, which is about 18.6% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹330 Cr versus the prior period change of 20.4%, while latest net profit is about ₹14 Cr with a prior-period change of 40.0%. The 52-week range shown on this page is 27.0/14.2, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisRajshree Polypack Ltd. is a Public Limited Listed company incorporated on 15/10/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Rajshree Polypack Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Rajshree Polypack Ltd scores 63/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health62/100 · Moderate

ROCE 11.2% AverageROE 9.7% AverageD/E 0.33 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money65/100 · Strong

FII holding stable No changeDII holding up 1.08% MF buyingPromoter holding at 44.2% Stable

Earnings Quality60/100 · Moderate

OPM stable around 13% SteadyWorking capital: 22 days (improving) Efficient

Quarterly Momentum68/100 · Strong

Revenue (4Q): +7% YoY GrowingProfit (4Q): +11% YoY Positive

Industry Rank65/100 · Strong

P/E 8.8 vs industry 19.1 Cheaper than peersROCE 11.2% vs industry 15.8% Average3Y sales CAGR: 18% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 7:55 am

Market Cap	180 Cr.
Current Price	24.3
Intrinsic Value	₹28.81
High / Low	27.0/14.2
Stock P/E	8.82
Book Value	25.3
Dividend Yield	0.00 %
ROCE	11.2 %
ROE	9.67 %
Face Value	5.00
PEG Ratio	1.30

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Rajshree Polypack Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Rajshree Polypack Ltd	180 Cr.	24.3	27.0/14.2	8.82	25.3	0.00 %	11.2 %	9.67 %	5.00
Hindustan Adhesives Ltd	182 Cr.	356	403/248	6.69	216	0.00 %	15.5 %	17.4 %	10.0
Bansal Roofing Products Ltd	189 Cr.	143	143/98.1	16.9	32.0	0.70 %	34.4 %	28.0 %	10.0
Tainwala Chemicals & Plastics (India) Ltd	204 Cr.	218	259/155	25.4	184	1.38 %	7.91 %	6.29 %	10.0
Premier Polyfilm Ltd	933 Cr.	89.1	94.1/38.0	26.7	14.0	0.17 %	30.8 %	24.0 %	1.00
Industry Average	578.33 Cr	116.59		19.12	74.33	0.27%	15.75%	13.01%	7.70

All Competitor Stocks of Rajshree Polypack Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	53.90	64.83	72.69	67.50	64.82	69.37	78.70	88.28	72.70	90.05	82.52	86.43	71.62
Expenses	47.48	56.44	64.69	59.19	56.16	61.29	67.85	76.02	65.02	79.43	72.37	75.49	62.94
Operating Profit	6.42	8.39	8.00	8.31	8.66	8.08	10.85	12.26	7.68	10.62	10.15	10.94	8.68
OPM %	11.91%	12.94%	11.01%	12.31%	13.36%	11.65%	13.79%	13.89%	10.56%	11.79%	12.30%	12.66%	12.12%
Other Income	0.60	0.93	0.73	0.80	0.85	1.28	0.74	1.09	1.37	1.69	1.93	1.95	1.62
Interest	1.94	2.12	2.13	2.10	1.93	2.22	2.18	2.46	2.43	2.48	2.85	2.65	2.78
Depreciation	3.64	3.85	3.81	3.89	3.92	3.93	3.95	4.15	4.42	4.81	3.82	4.24	4.61
Profit before tax	1.44	3.35	2.79	3.12	3.66	3.21	5.46	6.74	2.20	5.02	5.41	6.00	2.91
Tax %	27.08%	22.69%	25.09%	26.28%	25.14%	25.86%	26.56%	24.63%	24.09%	27.49%	24.58%	23.50%	24.74%
Net Profit	1.06	2.58	2.09	2.29	2.74	2.38	4.01	5.07	1.67	3.65	4.08	4.60	2.20
EPS in Rs	0.15	0.38	0.30	0.33	0.40	0.34	0.55	0.69	0.23	0.50	0.55	0.62	0.30

Last Updated: March 3, 2026, 3:10 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 1:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	39	65	95	95	112	125	126	127	199	252	274	330	331
Expenses	35	56	75	75	92	106	108	110	173	219	241	288	290
Operating Profit	4	9	20	20	21	19	18	17	26	33	33	41	40
OPM %	10%	13%	21%	21%	18%	15%	14%	14%	13%	13%	12%	13%	12%
Other Income	0	0	0	1	1	2	2	3	1	2	4	5	7
Interest	1	4	4	3	2	2	1	1	3	7	8	10	11
Depreciation	3	4	4	5	5	6	7	7	11	14	16	17	17
Profit before tax	-0	1	12	14	14	14	12	12	13	15	13	19	19
Tax %	-85%	34%	34%	36%	29%	22%	19%	28%	26%	25%	26%	26%
Net Profit	-0	1	8	9	10	11	9	9	10	11	10	14	15
EPS in Rs	-0.02	0.45	4.99	1.85	1.99	1.56	1.37	1.31	1.42	1.58	1.35	1.96	1.97
Dividend Payout %	0%	0%	17%	13%	15%	11%	12%	13%	6%	5%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	700.00%	12.50%	11.11%	10.00%	-18.18%	0.00%	11.11%	10.00%	-9.09%	40.00%
Change in YoY Net Profit Growth (%)	0.00%	-687.50%	-1.39%	-1.11%	-28.18%	18.18%	11.11%	-1.11%	-19.09%	49.09%

Rajshree Polypack Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	18%
5 Years:	21%
3 Years:	18%
TTM:	19%

Compounded Profit Growth
10 Years:	35%
5 Years:	9%
3 Years:	15%
TTM:	27%

Stock Price CAGR
10 Years:	%
5 Years:	6%
3 Years:	-14%
1 Year:	-52%

Return on Equity
10 Years:	11%
5 Years:	8%
3 Years:	8%
Last Year:	9%

Last Updated: September 5, 2025, 12:55 pm

Balance Sheet

Last Updated: July 15, 2026, 7:16 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	3	8	8	11	11	11	11	11	37	37	37
Reserves	22	29	31	39	81	89	96	105	119	118	132	151
Borrowings	30	29	25	21	15	8	21	50	88	87	116	123
Other Liabilities	10	15	17	18	17	15	41	26	45	41	43	38
Total Liabilities	65	76	82	86	124	124	169	192	263	282	328	350
Fixed Assets	37	38	47	45	44	46	87	105	126	122	128	139
CWIP	0	0	0	0	0	4	2	2	0	0	2	0
Investments	0	0	0	0	0	0	0	0	2	7	8	50
Other Assets	27	38	35	41	80	74	79	85	135	152	190	161
Total Assets	65	76	82	86	124	124	169	192	263	282	328	350

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	17	14	13	12	12	9	0	14	21	18	19
Cash from Investing Activity +	-7	-13	-3	-37	6	-25	-19	-39	-34	-36	-20
Cash from Financing Activity +	-5	-8	-10	27	-9	6	18	33	7	22	-6
Net Cash Flow	5	-8	0	2	8	-10	-1	8	-6	4	-7
Free Cash Flow	12	0	10	6	-0	-9	-42	-17	2	-4	7
CFO/OP	97%	79%	89%	81%	89%	68%	13%	46%	75%	54%	51%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	4.00	-21.00	-9.00	-5.00	0.00	4.00	10.00	-4.00	-24.00	-55.00	-54.00	-75.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	53	53	54	49	66	61	66	79	54	59	54	71
Inventory Days	98	76	52	95	62	65	66	105	131	170	171	121
Days Payable	72	58	51	53	64	48	47	62	50	54	36	43
Cash Conversion Cycle	79	70	55	91	65	77	85	122	135	175	189	150
Working Capital Days	44	17	2	39	43	62	77	4	53	27	31	22
ROCE %	3%	10%	28%	27%	24%	18%	12%	11%	11%	11%	9%	11%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	52.48%	48.84%	45.18%	44.11%	44.11%	44.11%	44.26%	43.78%	44.00%	43.90%	43.97%	44.22%
FIIs	0.00%	0.00%	0.04%	0.00%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	4.28%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.08%
Public	43.25%	51.16%	54.78%	55.89%	55.81%	55.89%	55.74%	56.22%	56.00%	56.10%	56.03%	54.69%
No. of Shareholders	5,944	5,713	10,309	9,584	12,803	12,851	13,564	13,870	13,997	13,809	13,376	13,320

Shareholding Pattern Chart

No. of Shareholders

Rajshree Polypack Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	5.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.09	2.39	9.44	8.50
Diluted EPS (Rs.)	1.08	2.39	9.44	8.50
Cash EPS (Rs.)	4.33	6.66	21.51	18.35
Book Value[Excl.RevalReserv]/Share (Rs.)	22.00	41.83	113.61	103.03
Book Value[Incl.RevalReserv]/Share (Rs.)	22.00	41.83	113.61	103.03
Revenue From Operations / Share (Rs.)	44.96	74.86	220.27	176.75
PBDIT / Share (Rs.)	6.31	9.84	30.84	24.02
PBIT / Share (Rs.)	3.95	5.60	18.69	14.20
PBT / Share (Rs.)	2.65	3.31	12.57	11.44
Net Profit / Share (Rs.)	1.96	2.41	9.35	8.52
NP After MI And SOA / Share (Rs.)	1.09	2.36	9.31	8.52
PBDIT Margin (%)	14.04	13.14	14.00	13.59
PBIT Margin (%)	8.78	7.47	8.48	8.03
PBT Margin (%)	5.88	4.42	5.70	6.47
Net Profit Margin (%)	4.36	3.22	4.24	4.82
NP After MI And SOA Margin (%)	2.41	3.14	4.22	4.82
Return on Networth / Equity (%)	4.93	5.63	8.19	8.26
Return on Capital Employeed (%)	14.33	11.11	12.85	11.16
Return On Assets (%)	2.48	3.08	4.05	4.98
Long Term Debt / Equity (X)	0.15	0.09	0.15	0.10
Total Debt / Equity (X)	0.64	0.47	0.56	0.33
Asset Turnover Ratio (%)	1.10	1.01	0.00	0.00
Current Ratio (X)	1.25	1.29	1.29	1.61
Quick Ratio (X)	0.67	0.54	0.60	0.74
Inventory Turnover Ratio (X)	4.73	3.98	0.00	0.00
Dividend Payout Ratio (NP) (%)	0.00	6.62	5.37	0.00
Dividend Payout Ratio (CP) (%)	0.00	2.36	2.32	0.00
Earning Retention Ratio (%)	0.00	93.38	94.63	0.00
Cash Earning Retention Ratio (%)	0.00	97.64	97.68	0.00
Interest Coverage Ratio (X)	4.85	4.30	5.04	8.70
Interest Coverage Ratio (Post Tax) (X)	2.51	2.06	2.53	4.09
Enterprise Value (Cr.)	260.92	368.92	225.88	247.02
EV / Net Operating Revenue (X)	0.79	1.34	0.89	1.24
EV / EBITDA (X)	5.64	10.23	6.40	9.15
MarketCap / Net Operating Revenue (X)	0.50	1.09	0.63	1.06
Retention Ratios (%)	0.00	93.37	94.62	0.00
Price / BV (X)	1.03	1.95	1.24	1.81
Price / Net Operating Revenue (X)	0.50	1.09	0.63	1.06
EarningsYield	0.04	0.02	0.06	0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Rajshree Polypack Ltd and is it undervalued?

As of 04 September 2026, Rajshree Polypack Ltd's intrinsic value is ₹28.81, which is 18.56% higher than the current market price of ₹24.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.67 %), book value (₹25.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Rajshree Polypack Ltd?

Rajshree Polypack Ltd is trading at ₹24.30 as of 04 September 2026, with a FY2026-2027 high of ₹27.0 and low of ₹14.2. The stock is currently near its 52-week high. Market cap stands at ₹180 Cr..

How does Rajshree Polypack Ltd's P/E ratio compare to its industry?

Rajshree Polypack Ltd has a P/E ratio of 8.82, which is below the industry average of 19.12. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Rajshree Polypack Ltd financially healthy?

Key indicators for Rajshree Polypack Ltd: ROCE of 11.2 % is moderate. Dividend yield is 0.00 %.

Is Rajshree Polypack Ltd profitable and how is the profit trend?

Rajshree Polypack Ltd reported a net profit of ₹14 Cr in Mar 2025 on revenue of ₹330 Cr. Compared to ₹10 Cr in Mar 2022, the net profit shows an improving trend.

Does Rajshree Polypack Ltd pay dividends?

Rajshree Polypack Ltd has a dividend yield of 0.00 % at the current price of ₹24.30. The company is currently not paying meaningful dividends.