Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:33 am
Author: Getaka|Social: XLinkedIn

RPP Infra Projects Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹104.32Undervalued by 66.91%vs CMP ₹62.50

P/E (8.3) × ROE (13.9%) × BV (₹112.00) × DY (0.80%)

₹129.20Undervalued by 106.72%vs CMP ₹62.50
MoS: +51.6% (Strong)Confidence: 75/100 (High)Models: All 9: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹144.6023%Under (+131.4%)
Graham NumberEarnings₹137.2017%Under (+119.5%)
Earnings PowerEarnings₹69.8011%Under (+11.7%)
DCFCash Flow₹162.6611%Under (+160.3%)
Net Asset ValueAssets₹112.107%Under (+79.4%)
EV/EBITDAEnterprise₹155.449%Under (+148.7%)
Earnings YieldEarnings₹74.707%Under (+19.5%)
ROCE CapitalReturns₹128.937%Under (+106.3%)
Revenue MultipleRevenue₹145.066%Under (+132.1%)
Consensus (9 models)₹129.20100%Undervalued
Key Drivers: EPS CAGR 38.6% lifts DCF — verify sustainability.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 38.6%

*Investments are subject to market risks

Investment Snapshot

64
RPP Infra Projects Ltd scores 64/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health82/100 · Strong
ROCE 20.1% ExcellentROE 13.9% GoodD/E 0.35 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 39.2% Stable
Earnings Quality65/100 · Strong
OPM expanding (4% → 6%) Improving
Quarterly Momentum15/100 · Weak
Revenue (4Q): -7% YoY DecliningProfit (4Q): -46% YoY DecliningOPM: 1.0% (down 6.5% YoY) Margin pressure
Industry Rank100/100 · Strong
P/E 8.3 vs industry 32.2 Cheaper than peersROCE 20.1% vs industry 6.5% Above peersROE 13.9% vs industry 9.2% Above peers3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

RPP Infra Projects Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
60/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 8.3 vs Ind 32.2 | ROCE 20.1% | ROE 13.9% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.35x | IntCov 0.0x | Current 2.01x | Borrow/Reserve 0.20x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹65 Cr | CFO/NP N/A
Ownership Accumulation
-50
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -0.09 pp | DII -0.01 pp | Prom 0.00 pp
Business Momentum
-100
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +19.9% | Q NP -95.2% | Q OPM -5.4 pp
Derived FieldValueHow it is derived
Valuation Gap %+106.7%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.20xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-0.09 ppLatest FII% minus previous FII%
DII Change-0.01 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-666Latest shareholder count minus previous count
Quarterly Sales Change+19.9%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-95.2%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-5.4 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:33 am

Market Cap 310 Cr.
Current Price 62.5
Intrinsic Value₹129.20
High / Low 179/54.8
Stock P/E8.31
Book Value 112
Dividend Yield0.80 %
ROCE20.1 %
ROE13.9 %
Face Value 10.0
PEG Ratio0.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for RPP Infra Projects Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
RPP Infra Projects Ltd 310 Cr. 62.5 179/54.88.31 1120.80 %20.1 %13.9 % 10.0
Parsvnath Developers Ltd 265 Cr. 6.09 27.5/5.94 51.80.00 %0.98 %% 5.00
Prajay Engineers Syndicate Ltd 135 Cr. 19.3 33.9/16.1 68.90.00 %4.18 %5.52 % 10.0
Tarmat Ltd 133 Cr. 52.9 73.9/45.034.4 70.00.00 %1.55 %0.92 % 10.0
Sadbhav Engineering Ltd 131 Cr. 7.66 18.0/5.87 13.00.00 %9.98 %% 1.00
Industry Average5,206.31 Cr157.2632.18102.960.06%6.53%9.16%7.10

All Competitor Stocks of RPP Infra Projects Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 246.36305.65243.20372.42325.78412.01336.12394.28355.10345.88346.96316.79379.73
Expenses 235.72294.25229.82344.48314.62407.26311.32370.23328.43333.14327.85296.42375.95
Operating Profit 10.6411.4013.3827.9411.164.7524.8024.0526.6712.7419.1120.373.78
OPM % 4.32%3.73%5.50%7.50%3.43%1.15%7.38%6.10%7.51%3.68%5.51%6.43%1.00%
Other Income 6.2214.775.866.2214.8022.843.808.335.671.522.124.303.37
Interest 4.561.972.562.893.213.362.792.762.213.774.583.843.51
Depreciation 1.863.061.902.222.104.452.162.392.922.111.842.381.78
Profit before tax 10.4421.1414.7829.0520.6519.7823.6527.2327.218.3814.8118.451.86
Tax % 27.11%24.27%29.36%41.38%21.99%31.19%30.19%30.52%30.65%-39.26%26.81%25.09%63.98%
Net Profit 7.6116.0110.4417.0316.1113.6116.5118.9218.8711.6710.8413.820.67
EPS in Rs 2.054.312.814.494.253.594.353.823.812.352.192.790.14

Last Updated: March 3, 2026, 3:12 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 1:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2402663143664995816005138021,0401,3531,4391,389
Expenses 2042302683184345195444777769961,2891,3401,333
Operating Profit 36364648656256362544659956
OPM % 15%13%15%13%13%11%9%7%3%4%5%7%4%
Other Income 61054698111424491311
Interest 17172017192423192017191716
Depreciation 875576768911108
Profit before tax 18212630454034221142848644
Tax % 23%22%27%25%74%42%46%30%52%31%32%24%
Net Profit 1417192312231816529576537
EPS in Rs 3.864.585.306.303.216.475.024.101.467.8015.0813.177.47
Dividend Payout % 8%7%6%5%10%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)21.43%11.76%21.05%-47.83%91.67%-21.74%-11.11%-68.75%480.00%96.55%14.04%
Change in YoY Net Profit Growth (%)0.00%-9.66%9.29%-68.88%139.49%-113.41%10.63%-57.64%548.75%-383.45%-82.52%

RPP Infra Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:18%
5 Years:19%
3 Years:22%
TTM:0%
Compounded Profit Growth
10 Years:18%
5 Years:29%
3 Years:131%
TTM:-5%
Stock Price CAGR
10 Years:7%
5 Years:30%
3 Years:55%
1 Year:-33%
Return on Equity
10 Years:9%
5 Years:9%
3 Years:12%
Last Year:14%

Last Updated: September 5, 2025, 12:50 pm

Balance Sheet

Last Updated: February 1, 2026, 1:47 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 23232323232323243737385050
Reserves 133148164186197219239263300328388480506
Borrowings 9711081981451299711394794144101
Other Liabilities 54137124178162235230235331336366380324
Total Liabilities 306418392484527605589634762780833953980
Fixed Assets 4739262931524847626765105146
CWIP 3344064432200
Investments 0000000000077
Other Assets 256375362451496546536582697710766841827
Total Assets 306418392484527605589634762780833953980

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1819373470-2958523338448
Cash from Investing Activity + 015-7-3-311-3-17-12-0-42
Cash from Financing Activity + -20-18-31-12-1616-5579-30-4217
Net Cash Flow -22111552-4435525-42-17
Free Cash Flow 1619412566-635746122037-34
CFO/OP 65%70%98%86%160%-20%133%185%193%115%110%40%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-61.00-74.00-35.00-50.00-80.00-67.00-41.00-77.00-69.00-35.0024.0055.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1422591952378810810011199664347
Inventory Days 41015164055573436192525
Days Payable 116729392503187354270390234119148119
Cash Conversion Cycle 30-460-182-250-59-190-113-245-99-34-80-47
Working Capital Days 1571431491527712011412389736964
ROCE %15%12%16%16%19%18%15%11%8%13%23%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 51.29%51.29%51.29%50.88%50.88%50.88%50.88%50.88%51.01%39.18%39.18%39.18%
FIIs 0.06%0.39%0.79%0.84%0.49%0.49%0.48%0.80%0.52%0.40%0.09%0.00%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.02%0.01%
Public 48.65%48.32%47.93%48.29%48.64%48.62%48.64%48.31%48.45%60.41%60.72%60.80%
No. of Shareholders 24,48623,43724,04520,94420,89722,81232,09737,90939,47538,03538,24937,583

Shareholding Pattern Chart

No. of Shareholders

RPP Infra Projects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 13.1715.118.941.696.55
Diluted EPS (Rs.) 13.1714.058.941.696.55
Cash EPS (Rs.) 15.1017.8910.163.639.14
Book Value[Excl.RevalReserv]/Share (Rs.) 106.86112.0296.6691.76120.11
Book Value[Incl.RevalReserv]/Share (Rs.) 106.86112.0297.1191.76121.12
Revenue From Operations / Share (Rs.) 290.27356.72277.72218.50216.96
PBDIT / Share (Rs.) 21.5628.1917.139.0319.95
PBIT / Share (Rs.) 19.6225.3814.706.8617.36
PBT / Share (Rs.) 17.3022.2111.143.059.35
Net Profit / Share (Rs.) 13.1615.087.731.466.55
NP After MI And SOA / Share (Rs.) 13.1615.087.741.466.55
PBDIT Margin (%) 7.427.906.164.139.19
PBIT Margin (%) 6.767.115.293.138.00
PBT Margin (%) 5.956.224.011.394.31
Net Profit Margin (%) 4.534.222.780.663.02
NP After MI And SOA Margin (%) 4.534.222.780.663.02
Return on Networth / Equity (%) 12.3213.458.001.595.45
Return on Capital Employeed (%) 17.8921.4413.766.8111.68
Return On Assets (%) 6.846.793.710.702.44
Long Term Debt / Equity (X) 0.010.040.080.090.20
Total Debt / Equity (X) 0.060.090.210.270.35
Asset Turnover Ratio (%) 1.601.671.351.140.79
Current Ratio (X) 1.671.751.651.612.01
Quick Ratio (X) 1.591.701.601.561.97
Inventory Turnover Ratio (X) 52.1216.4318.3312.536.86
Interest Coverage Ratio (X) 9.278.904.812.372.49
Interest Coverage Ratio (Post Tax) (X) 6.665.763.171.381.82
Enterprise Value (Cr.) 694.74412.78190.05203.04127.44
EV / Net Operating Revenue (X) 0.480.300.180.250.24
EV / EBITDA (X) 6.503.862.966.132.70
MarketCap / Net Operating Revenue (X) 0.470.300.140.180.26
Price / BV (X) 1.290.960.400.440.47
Price / Net Operating Revenue (X) 0.470.300.140.180.26
EarningsYield 0.090.130.190.030.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

RPP Infra Projects Ltd. is a Public Limited Listed company incorporated on 04/05/1995 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L45201TZ1995PLC006113 and registration number is 006113. Currently Company is involved in the business activities of Other civil engineering projects. Company's Total Operating Revenue is Rs. 1431.55 Cr. and Equity Capital is Rs. 49.59 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringS F No. 454, Raghupathynaiken Palayam, Erode Tamil Nadu 638002Contact not found
Management
NamePosition Held
Mr. P ArulsundaramChairman & Managing Director
Mrs. A NithyaWholeTime Director & CFO
Mr. S AnandavadivelExecutive Director
Mr. C K VenkatachalamExecutive Director
Mr. P R SundararajanIndependent Director
Mr. R KalaimonyIndependent Director
Mr. Venkatesan Ellatah NaiduIndependent Director
Mr. R ThangavelIndependent Director
Mr. Marappan MurugesanIndependent Director

FAQ

What is the intrinsic value of RPP Infra Projects Ltd and is it undervalued?

As of 07 April 2026, RPP Infra Projects Ltd's intrinsic value is ₹129.20, which is 106.72% higher than the current market price of ₹62.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (13.9 %), book value (₹112), dividend yield (0.80 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of RPP Infra Projects Ltd?

RPP Infra Projects Ltd is trading at ₹62.50 as of 07 April 2026, with a FY2026-2027 high of ₹179 and low of ₹54.8. The stock is currently near its 52-week low. Market cap stands at ₹310 Cr..

How does RPP Infra Projects Ltd's P/E ratio compare to its industry?

RPP Infra Projects Ltd has a P/E ratio of 8.31, which is below the industry average of 32.18. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is RPP Infra Projects Ltd financially healthy?

Key indicators for RPP Infra Projects Ltd: ROCE of 20.1 % indicates efficient capital utilization. Dividend yield is 0.80 %.

Is RPP Infra Projects Ltd profitable and how is the profit trend?

RPP Infra Projects Ltd reported a net profit of ₹65 Cr in Mar 2025 on revenue of ₹1,439 Cr. Compared to ₹5 Cr in Mar 2022, the net profit shows an improving trend.

Does RPP Infra Projects Ltd pay dividends?

RPP Infra Projects Ltd has a dividend yield of 0.80 % at the current price of ₹62.50. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in RPP Infra Projects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE