Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:38 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 504346 | NSE: RRP

RRP Semiconductor Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹175.49Overvalued by 98.20%vs CMP ₹9,736.00

P/E (15.0) × ROE (209.0%) × BV (₹6.86) × DY (2.00%)

Defaults: P/E=15

₹81.19Overvalued by 99.17%vs CMP ₹9,736.00
MoS: -11891.6% (Negative)Confidence: 63/100 (Moderate)Models: All 7: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹184.0824%Over (-98.1%)
Graham NumberEarnings₹30.9618%Over (-99.7%)
DCFCash Flow₹73.0918%Over (-99.2%)
Net Asset ValueAssets₹6.8610%Over (-99.9%)
EV/EBITDAEnterprise₹72.4612%Over (-99.3%)
Earnings YieldEarnings₹62.1010%Over (-99.4%)
Revenue MultipleRevenue₹23.197%Over (-99.8%)
Consensus (7 models)₹81.19100%Overvalued
Key Drivers: Wide model spread (₹7–₹184) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.9% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

51
RRP Semiconductor Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health60/100 · Moderate
ROCE 80.2% ExcellentROE 209.0% ExcellentD/E -0.96 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 1.3% StableShareholders up 162% Retail surge
Earnings Quality55/100 · Moderate
OPM expanding (0% → 32%) ImprovingWorking capital: 317 days Capital intensive
Quarterly Momentum15/100 · Weak
Revenue (4Q): -103% YoY DecliningProfit (4Q): -190% YoY DecliningOPM: 0.0% (down 43.3% YoY) Margin pressure
Industry Rank75/100 · Strong
ROCE 80.2% vs industry 21.7% Above peersROE 209.0% vs industry 14.2% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:38 am

Market Cap 13,265 Cr.
Current Price 9,736
Intrinsic Value₹81.19
High / Low 11,902/642
Stock P/E
Book Value 6.86
Dividend Yield0.00 %
ROCE80.2 %
ROE209 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for RRP Semiconductor Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
RRP Semiconductor Ltd 13,265 Cr. 9,736 11,902/642 6.860.00 %80.2 %209 % 10.0
JSW Holdings Ltd 13,056 Cr. 11,762 27,760/11,25090.2 30,2550.00 %0.82 %0.69 % 10.0
Sundaram Finance Holdings Ltd 15,197 Cr. 684 702/24033.0 2520.85 %2.27 %7.93 % 5.00
Computer Age Management Services Ltd 16,252 Cr. 655 875/61136.6 45.61.89 %54.8 %43.9 % 2.00
Edelweiss Financial Services Ltd 10,052 Cr. 106 131/73.517.0 46.71.41 %13.3 %8.68 % 1.00
Industry Average6,725.79 Cr1,029.6498.514,364.490.43%21.71%14.20%7.23

All Competitor Stocks of RRP Semiconductor Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.385.115.6614.826.000.00-6.820.00
Expenses 0.010.010.070.020.010.303.294.038.404.540.140.110.04
Operating Profit -0.01-0.01-0.07-0.02-0.010.081.821.636.421.46-0.14-6.93-0.04
OPM % 21.05%35.62%28.80%43.32%24.33%
Other Income 0.000.000.000.000.000.000.000.190.140.040.010.020.03
Interest 0.000.000.000.000.000.000.140.000.000.090.160.240.12
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.01-0.01-0.07-0.02-0.010.081.681.826.561.41-0.29-7.15-0.13
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%212.77%0.00%0.00%0.00%
Net Profit -0.01-0.01-0.07-0.02-0.010.081.681.826.56-1.59-0.29-7.15-0.14
EPS in Rs -1.00-1.00-7.00-2.00-1.008.001.231.344.82-1.17-0.21-5.25-0.10

Last Updated: March 3, 2026, 9:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:25 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.040.000.000.020.000.000.000.000.3831.59-0.82
Expenses 0.010.020.040.030.050.040.050.080.070.070.2720.264.83
Operating Profit -0.01-0.020.00-0.03-0.05-0.02-0.05-0.08-0.07-0.070.1111.33-5.65
OPM % 0.00%-100.00%28.95%35.87%689.02%
Other Income 0.010.020.000.000.00-7.720.000.000.000.000.000.360.10
Interest 0.000.000.000.000.000.000.000.000.000.000.130.230.61
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.000.000.00-0.03-0.05-7.74-0.05-0.08-0.07-0.07-0.0211.46-6.16
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%26.18%
Net Profit 0.000.000.00-0.03-0.05-7.74-0.05-0.08-0.07-0.07-0.028.46-9.17
EPS in Rs 0.000.000.00-3.00-5.00-774.00-5.00-8.00-7.00-7.00-2.006.21-6.73
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-66.67%-15380.00%99.35%-60.00%12.50%0.00%71.43%42400.00%
Change in YoY Net Profit Growth (%)0.00%-15313.33%15479.35%-159.35%72.50%-12.50%71.43%42328.57%

RRP Semiconductor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:382%
Compounded Profit Growth
10 Years:%
5 Years:180%
3 Years:397%
TTM:276%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:19556%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:196%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: February 1, 2026, 4:50 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.100.100.100.100.100.100.100.100.100.100.1013.6213.62
Reserves -0.27-0.27-0.28-0.31-0.36-8.09-8.15-8.23-8.30-8.37-8.392.78-4.27
Borrowings 8.218.228.138.138.178.258.297.868.438.278.5012.5414.57
Other Liabilities 0.010.000.040.050.060.000.010.520.010.010.2111.393.84
Total Liabilities 8.058.057.997.977.970.260.250.250.240.010.4240.3327.76
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.01
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 7.727.727.727.727.720.000.000.000.000.000.000.000.00
Other Assets 0.330.330.270.250.250.260.250.250.240.010.4240.3327.75
Total Assets 8.058.057.997.977.970.260.250.250.240.010.4240.3327.76

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.000.000.090.00-0.04-7.80-0.04-0.06-0.070.16-0.21-18.78
Cash from Investing Activity + 0.010.000.000.000.007.720.000.000.000.000.000.00
Cash from Financing Activity + -0.010.00-0.090.000.040.080.040.070.07-0.160.2420.27
Net Cash Flow 0.000.000.000.000.000.000.000.01-0.010.000.031.48
Free Cash Flow 0.000.000.090.00-0.04-7.80-0.04-0.06-0.070.16-0.21-18.78
CFO/OP 0%0%0%80%39,000%80%75%100%-229%-191%-166%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-8.22-8.24-8.13-8.16-8.22-8.27-8.34-7.94-8.50-8.34-8.39-1.21

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.00365.00365.00279.04
Inventory Days 0.000.000.00
Days Payable
Cash Conversion Cycle 0.00365.00365.00279.04
Working Capital Days -273.75182.50182.50316.93
ROCE %0.00%0.00%0.00%-0.38%-0.63%-0.49%-20.00%-60.87%104.76%80.21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.50%74.50%74.50%74.50%74.50%1.28%1.28%1.28%1.27%1.28%1.27%1.28%
Public 25.50%25.50%25.50%25.50%25.50%98.73%98.72%98.72%98.72%98.72%98.72%98.72%
No. of Shareholders 56565653561201261361341165621,473

Shareholding Pattern Chart

No. of Shareholders

RRP Semiconductor Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 7.57-1.70-7.22-6.57-8.25
Diluted EPS (Rs.) 7.57-1.70-7.22-6.57-8.25
Cash EPS (Rs.) 6.21-1.70-7.22-6.57-8.25
Book Value[Excl.RevalReserv]/Share (Rs.) 12.04-828.73-827.03-819.81-813.24
Book Value[Incl.RevalReserv]/Share (Rs.) 12.04-828.73-827.03-819.81-813.24
Revenue From Operations / Share (Rs.) 23.1938.000.000.000.00
PBDIT / Share (Rs.) 8.5810.92-7.22-6.56-8.24
PBIT / Share (Rs.) 8.5810.92-7.22-6.56-8.24
PBT / Share (Rs.) 8.41-1.70-7.22-6.57-8.25
Net Profit / Share (Rs.) 6.21-1.70-7.22-6.57-8.25
PBDIT Margin (%) 37.0028.730.000.000.00
PBIT Margin (%) 37.0028.730.000.000.00
PBT Margin (%) 36.28-4.470.000.000.00
Net Profit Margin (%) 26.79-4.470.000.000.00
Return on Networth / Equity (%) 51.590.000.000.000.00
Return on Capital Employeed (%) 40.3850.671679.06-28.42-35.66
Return On Assets (%) 20.99-4.06-820.45-26.81-32.50
Long Term Debt / Equity (X) 0.73-0.96-0.93-0.96-0.96
Total Debt / Equity (X) 0.73-0.96-0.93-0.96-0.96
Asset Turnover Ratio (%) 1.551.780.000.000.00
Current Ratio (X) 3.542.060.020.100.45
Quick Ratio (X) 3.542.060.020.100.45
Interest Coverage Ratio (X) 51.500.860.00-656.00-785.53
Interest Coverage Ratio (Post Tax) (X) 38.280.860.00-656.00-785.53
Enterprise Value (Cr.) 852.380.000.000.000.00
EV / Net Operating Revenue (X) 26.980.000.000.000.00
EV / EBITDA (X) 72.910.000.000.000.00
MarketCap / Net Operating Revenue (X) 26.630.000.000.000.00
Price / BV (X) 51.290.000.000.000.00
Price / Net Operating Revenue (X) 26.630.000.000.000.00
EarningsYield 0.010.000.000.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

RRP Semiconductor Ltd. is a Public Limited Listed company incorporated on 28/05/1980 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51900MH1980PLC022672 and registration number is 022672. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 31.59 Cr. and Equity Capital is Rs. 13.62 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance & InvestmentsA396/397, TTC Industrial Area, Thane Maharashtra 400710Contact not found
Management
NamePosition Held
Mr. Manas Ranjan PaloManaging Director
Mrs. Sumita MishraNon Exe.Non Ind.Director
Mr. Ramesh MishraNon Exe.Non Ind.Director
Mrs. Sanghamitra SarangiInd. Non-Executive Director
Mrs. Sejal YerapaleInd. Non-Executive Director
Mr. Nitin Arvind OzaInd. Non-Executive Director

FAQ

What is the intrinsic value of RRP Semiconductor Ltd and is it undervalued?

As of 14 April 2026, RRP Semiconductor Ltd's intrinsic value is ₹81.19, which is 99.17% lower than the current market price of ₹9,736.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (209 %), book value (₹6.86), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of RRP Semiconductor Ltd?

RRP Semiconductor Ltd is trading at ₹9,736.00 as of 14 April 2026, with a FY2026-2027 high of ₹11,902 and low of ₹642. The stock is currently near its 52-week high. Market cap stands at ₹13,265 Cr..

How does RRP Semiconductor Ltd's P/E ratio compare to its industry?

RRP Semiconductor Ltd has a P/E ratio of , which is below the industry average of 98.51. This is broadly in line with or below the industry average.

Is RRP Semiconductor Ltd financially healthy?

Key indicators for RRP Semiconductor Ltd: ROCE of 80.2 % indicates efficient capital utilization; ROE of 209 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is RRP Semiconductor Ltd profitable and how is the profit trend?

RRP Semiconductor Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹32 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does RRP Semiconductor Ltd pay dividends?

RRP Semiconductor Ltd has a dividend yield of 0.00 % at the current price of ₹9,736.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in RRP Semiconductor Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE