Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: February 24, 2026, 3:35 pm
Author: Getaka|Social: XLinkedIn

Rushil Decor Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 24, 2026, 3:35 pm

Market Cap 547 Cr.
Current Price 18.6
Intrinsic Value₹77.17
High / Low 34.0/18.4
Stock P/E59.7
Book Value 21.7
Dividend Yield0.53 %
ROCE10.1 %
ROE7.96 %
Face Value 1.00
PEG Ratio-8.59

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Rushil Decor Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Ecoboard Industries Ltd 133 Cr. 57.9 60.3/22.4 3.810.00 %40.2 %239 % 10.0
Duroply Industries Ltd 150 Cr. 138 270/13520.7 1400.00 %7.23 %5.22 % 10.0
Archidply Decor Ltd 41.1 Cr. 73.8 122/62.01,027 91.20.00 %3.21 %0.12 % 10.0
Ambition Mica Ltd 4.42 Cr. 2.96 / 8.380.00 %7.00 %% 10.0
Rushil Decor Ltd 547 Cr. 18.6 34.0/18.459.7 21.70.53 %10.1 %7.96 % 1.00
Industry Average3,255.78 Cr171.90177.6264.690.11%11.65%30.18%5.91

All Competitor Stocks of Rushil Decor Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 210.31213.92192.82204.61213.12233.43223.50228.63210.39228.81177.29233.24215.23
Expenses 183.78185.71163.91175.68182.47204.19197.93199.15183.23205.69179.29210.18191.84
Operating Profit 26.5328.2128.9128.9330.6529.2425.5729.4827.1623.12-2.0023.0623.39
OPM % 12.61%13.19%14.99%14.14%14.38%12.53%11.44%12.89%12.91%10.10%-1.13%9.89%10.87%
Other Income 0.440.322.270.530.361.903.381.083.246.780.440.640.82
Interest 6.486.547.528.348.417.975.127.507.417.098.306.907.99
Depreciation 7.076.327.247.367.397.297.347.457.497.448.278.448.60
Profit before tax 13.4215.6716.4213.7615.2115.8816.4915.6115.5015.37-18.138.367.62
Tax % 23.77%13.47%25.70%23.33%25.31%43.26%25.35%25.69%25.68%16.20%-24.60%28.59%25.59%
Net Profit 10.2313.5612.2010.5511.369.0012.3111.6011.5112.88-13.685.975.67
EPS in Rs 0.390.510.460.400.430.340.460.420.420.45-0.470.200.19

Last Updated: February 4, 2026, 9:16 am

Below is a detailed analysis of the quarterly data for Rushil Decor Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 215.23 Cr.. The value appears to be declining and may need further review. It has decreased from 233.24 Cr. (Sep 2025) to 215.23 Cr., marking a decrease of 18.01 Cr..
  • For Expenses, as of Dec 2025, the value is 191.84 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 210.18 Cr. (Sep 2025) to 191.84 Cr., marking a decrease of 18.34 Cr..
  • For Operating Profit, as of Dec 2025, the value is 23.39 Cr.. The value appears strong and on an upward trend. It has increased from 23.06 Cr. (Sep 2025) to 23.39 Cr., marking an increase of 0.33 Cr..
  • For OPM %, as of Dec 2025, the value is 10.87%. The value appears strong and on an upward trend. It has increased from 9.89% (Sep 2025) to 10.87%, marking an increase of 0.98%.
  • For Other Income, as of Dec 2025, the value is 0.82 Cr.. The value appears strong and on an upward trend. It has increased from 0.64 Cr. (Sep 2025) to 0.82 Cr., marking an increase of 0.18 Cr..
  • For Interest, as of Dec 2025, the value is 7.99 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.90 Cr. (Sep 2025) to 7.99 Cr., marking an increase of 1.09 Cr..
  • For Depreciation, as of Dec 2025, the value is 8.60 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8.44 Cr. (Sep 2025) to 8.60 Cr., marking an increase of 0.16 Cr..
  • For Profit before tax, as of Dec 2025, the value is 7.62 Cr.. The value appears to be declining and may need further review. It has decreased from 8.36 Cr. (Sep 2025) to 7.62 Cr., marking a decrease of 0.74 Cr..
  • For Tax %, as of Dec 2025, the value is 25.59%. The value appears to be improving (decreasing) as expected. It has decreased from 28.59% (Sep 2025) to 25.59%, marking a decrease of 3.00%.
  • For Net Profit, as of Dec 2025, the value is 5.67 Cr.. The value appears to be declining and may need further review. It has decreased from 5.97 Cr. (Sep 2025) to 5.67 Cr., marking a decrease of 0.30 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 0.19. The value appears to be declining and may need further review. It has decreased from 0.20 (Sep 2025) to 0.19, marking a decrease of 0.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:43 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 256276297306344344336335624838844891850
Expenses 228247261258287307299300550689724786778
Operating Profit 28283548563737357414912010571
OPM % 11%10%12%16%16%11%11%10%12%18%14%12%8%
Other Income 1-41338461131411
Interest 1514121091412122024322730
Depreciation 8767899102426293032
Profit before tax 7318344323201931101616321
Tax % 54%119%60%26%28%37%-17%27%26%23%30%23%
Net Profit 3-1725311423142378434817
EPS in Rs 0.12-0.030.280.971.180.540.870.530.862.931.621.680.60
Dividend Payout % 0%0%10%3%2%5%3%7%4%1%6%6%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-133.33%800.00%257.14%24.00%-54.84%64.29%-39.13%64.29%239.13%-44.87%11.63%
Change in YoY Net Profit Growth (%)0.00%933.33%-542.86%-233.14%-78.84%119.12%-103.42%103.42%174.84%-284.00%56.50%

Rushil Decor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:12%
5 Years:22%
3 Years:13%
TTM:-3%
Compounded Profit Growth
10 Years:43%
5 Years:15%
3 Years:27%
TTM:-52%
Stock Price CAGR
10 Years:9%
5 Years:25%
3 Years:-21%
1 Year:-29%
Return on Equity
10 Years:12%
5 Years:11%
3 Years:12%
Last Year:8%

Last Updated: September 5, 2025, 1:10 pm

Balance Sheet

Last Updated: December 4, 2025, 1:54 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 14141414151515202020272929
Reserves 606066111156191213244267343516604607
Borrowings 14411810493101245405379420406296267277
Other Liabilities 78707978105128152166180229261330353
Total Liabilities 2962622642963775787868088879981,0991,2301,267
Fixed Assets 155137139162194204197587594641630702699
CWIP 00124983381006625
Investments 0000000000045
Other Assets 142125124133178276250220292356463518537
Total Assets 2962622642963775787868088879981,0991,2301,267

Below is a detailed analysis of the balance sheet data for Rushil Decor Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 29.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 29.00 Cr..
  • For Reserves, as of Sep 2025, the value is 607.00 Cr.. The value appears strong and on an upward trend. It has increased from 604.00 Cr. (Mar 2025) to 607.00 Cr., marking an increase of 3.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 277.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 267.00 Cr. (Mar 2025) to 277.00 Cr., marking an increase of 10.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 353.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 330.00 Cr. (Mar 2025) to 353.00 Cr., marking an increase of 23.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,267.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,230.00 Cr. (Mar 2025) to 1,267.00 Cr., marking an increase of 37.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 699.00 Cr.. The value appears to be declining and may need further review. It has decreased from 702.00 Cr. (Mar 2025) to 699.00 Cr., marking a decrease of 3.00 Cr..
  • For CWIP, as of Sep 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 25.00 Cr., marking an increase of 19.00 Cr..
  • For Investments, as of Sep 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Mar 2025) to 5.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 537.00 Cr.. The value appears strong and on an upward trend. It has increased from 518.00 Cr. (Mar 2025) to 537.00 Cr., marking an increase of 19.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,267.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,230.00 Cr. (Mar 2025) to 1,267.00 Cr., marking an increase of 37.00 Cr..

Notably, the Reserves (607.00 Cr.) exceed the Borrowings (277.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1837332850194777-711541108
Cash from Investing Activity + -185-7-9-64-172-198-39-15-76-35-97
Cash from Financing Activity + 1-41-26-1812153151-3821-39-6-12
Net Cash Flow 11-10-1001-1-000

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-116.00-90.00-69.00-45.00-45.00-208.00-368.00-344.00-346.00-257.00-176.00-162.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 605850575159676348527176
Inventory Days 150119129134168167179169179164186183
Days Payable 12610410789129140200160101116141168
Cash Conversion Cycle 8472721039186457212610011591
Working Capital Days -2-4-318172912-222144245
ROCE %11%12%16%22%21%10%6%5%8%17%12%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 55.03%56.39%56.39%56.39%56.39%55.34%54.81%54.63%56.37%55.11%55.11%55.11%
FIIs 1.45%0.92%0.95%1.17%1.17%2.15%1.95%1.96%1.35%1.18%1.24%1.23%
DIIs 0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.07%0.06%0.06%0.06%0.06%
Public 43.51%42.69%42.65%42.41%42.43%42.51%43.24%43.35%42.21%43.65%43.60%43.61%
No. of Shareholders 15,55017,29318,56522,25724,29326,42745,70854,36355,32056,39455,52853,189

Shareholding Pattern Chart

No. of Shareholders

Rushil Decor Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25
FaceValue 1.00
Basic EPS (Rs.) 1.75
Diluted EPS (Rs.) 1.63
Cash EPS (Rs.) 2.72
Book Value[Excl.RevalReserv]/Share (Rs.) 21.51
Book Value[Incl.RevalReserv]/Share (Rs.) 22.05
Revenue From Operations / Share (Rs.) 31.31
PBDIT / Share (Rs.) 4.12
PBIT / Share (Rs.) 3.07
PBT / Share (Rs.) 2.18
Net Profit / Share (Rs.) 1.67
NP After MI And SOA / Share (Rs.) 1.68
PBDIT Margin (%) 13.16
PBIT Margin (%) 9.82
PBT Margin (%) 6.96
Net Profit Margin (%) 5.33
NP After MI And SOA Margin (%) 5.35
Return on Networth / Equity (%) 7.79
Return on Capital Employeed (%) 10.28
Return On Assets (%) 3.88
Long Term Debt / Equity (X) 0.22
Total Debt / Equity (X) 0.43
Current Ratio (X) 1.31
Quick Ratio (X) 0.67
Dividend Payout Ratio (NP) (%) 5.71
Dividend Payout Ratio (CP) (%) 3.52
Earning Retention Ratio (%) 94.29
Cash Earning Retention Ratio (%) 96.48
Interest Coverage Ratio (X) 4.28
Interest Coverage Ratio (Post Tax) (X) 2.66
Enterprise Value (Cr.) 867.67
EV / Net Operating Revenue (X) 0.96
EV / EBITDA (X) 7.34
MarketCap / Net Operating Revenue (X) 0.67
Retention Ratios (%) 94.28
Price / BV (X) 0.97
Price / Net Operating Revenue (X) 0.67
EarningsYield 0.07

After reviewing the key financial ratios for Rushil Decor Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. No previous period data is available for comparison.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1.75. This value is below the healthy minimum of 5. No previous period data is available for comparison.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.63. This value is below the healthy minimum of 5. No previous period data is available for comparison.
  • For Cash EPS (Rs.), as of Mar 25, the value is 2.72. This value is below the healthy minimum of 3. No previous period data is available for comparison.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 21.51. No previous period data is available for comparison.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 22.05. No previous period data is available for comparison.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 31.31. No previous period data is available for comparison.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 4.12. This value is within the healthy range. No previous period data is available for comparison.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 3.07. This value is within the healthy range. No previous period data is available for comparison.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.18. This value is within the healthy range. No previous period data is available for comparison.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1.67. This value is below the healthy minimum of 2. No previous period data is available for comparison.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.68. This value is below the healthy minimum of 2. No previous period data is available for comparison.
  • For PBDIT Margin (%), as of Mar 25, the value is 13.16. This value is within the healthy range. No previous period data is available for comparison.
  • For PBIT Margin (%), as of Mar 25, the value is 9.82. This value is below the healthy minimum of 10. No previous period data is available for comparison.
  • For PBT Margin (%), as of Mar 25, the value is 6.96. This value is below the healthy minimum of 10. No previous period data is available for comparison.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.33. This value is within the healthy range. No previous period data is available for comparison.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.35. This value is below the healthy minimum of 8. No previous period data is available for comparison.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 7.79. This value is below the healthy minimum of 15. No previous period data is available for comparison.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 10.28. This value is within the healthy range. No previous period data is available for comparison.
  • For Return On Assets (%), as of Mar 25, the value is 3.88. This value is below the healthy minimum of 5. No previous period data is available for comparison.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.22. This value is within the healthy range. No previous period data is available for comparison.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.43. This value is within the healthy range. No previous period data is available for comparison.
  • For Current Ratio (X), as of Mar 25, the value is 1.31. This value is below the healthy minimum of 1.5. No previous period data is available for comparison.
  • For Quick Ratio (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. No previous period data is available for comparison.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 5.71. This value is below the healthy minimum of 20. No previous period data is available for comparison.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 3.52. This value is below the healthy minimum of 20. No previous period data is available for comparison.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 94.29. This value exceeds the healthy maximum of 70. No previous period data is available for comparison.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 96.48. This value exceeds the healthy maximum of 70. No previous period data is available for comparison.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.28. This value is within the healthy range. No previous period data is available for comparison.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.66. This value is below the healthy minimum of 3. No previous period data is available for comparison.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 867.67. No previous period data is available for comparison.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.96. This value is below the healthy minimum of 1. No previous period data is available for comparison.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.34. This value is within the healthy range. No previous period data is available for comparison.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. No previous period data is available for comparison.
  • For Retention Ratios (%), as of Mar 25, the value is 94.28. This value exceeds the healthy maximum of 70. No previous period data is available for comparison.
  • For Price / BV (X), as of Mar 25, the value is 0.97. This value is below the healthy minimum of 1. No previous period data is available for comparison.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. No previous period data is available for comparison.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. No previous period data is available for comparison.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Rushil Decor Ltd as of February 24, 2026 is: ₹82.93

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 24, 2026, Rushil Decor Ltd is Undervalued by 345.86% compared to the current share price ₹18.60

Intrinsic Value of Rushil Decor Ltd as of February 24, 2026 is: ₹77.17

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 24, 2026, Rushil Decor Ltd is Undervalued by 314.89% compared to the current share price ₹18.60

Last 5 Year EPS CAGR: -6.95%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 12.33, which is a positive sign.
  2. The company has higher reserves (264.46 cr) compared to borrowings (250.38 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (503.15 cr) and profit (34.15 cr) over the years.
  1. The stock has a low average ROCE of 12.50%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 88.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Rushil Decor Ltd:
    1. Net Profit Margin: 5.33%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 10.28% (Industry Average ROCE: 11.65%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 7.79% (Industry Average ROE: 30.18%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.66
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.67
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 59.7 (Industry average Stock P/E: 177.62)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.43
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Rushil Decor Ltd. is a Public Limited Listed company incorporated on 24/05/1993 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L25209GJ1993PLC019532 and registration number is 019532. Currently Company is involved in the business activities of Manufacture of veneer sheets; manufacture of plywood, laminboard, particle board and other panels and board. Company's Total Operating Revenue is Rs. 891.34 Cr. and Equity Capital is Rs. 28.68 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
LaminatesS NO 149, Near Kalyanpura Patia, Village Itla, Gandhinagar Mansa Road, Gandhinagar District Gujarat 382845Contact not found
Management
NamePosition Held
Mr. Krupesh G ThakkarChairman & Managing Director
Mr. Rushil K ThakkarExecutive Director
Mr. Ramanik T KansagaraWhole Time Director
Mr. Kantilal A PujIndependent Director
Ms. Shreya M ShahIndependent Director
Mr. Hiren S MahadeviaIndependent Director

FAQ

What is the intrinsic value of Rushil Decor Ltd?

Rushil Decor Ltd's intrinsic value (as of 24 February 2026) is ₹77.17 which is 314.89% higher the current market price of ₹18.60, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹547 Cr. market cap, FY2025-2026 high/low of ₹34.0/18.4, reserves of ₹607 Cr, and liabilities of ₹1,267 Cr.

What is the Market Cap of Rushil Decor Ltd?

The Market Cap of Rushil Decor Ltd is 547 Cr..

What is the current Stock Price of Rushil Decor Ltd as on 24 February 2026?

The current stock price of Rushil Decor Ltd as on 24 February 2026 is ₹18.6.

What is the High / Low of Rushil Decor Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Rushil Decor Ltd stocks is ₹34.0/18.4.

What is the Stock P/E of Rushil Decor Ltd?

The Stock P/E of Rushil Decor Ltd is 59.7.

What is the Book Value of Rushil Decor Ltd?

The Book Value of Rushil Decor Ltd is 21.7.

What is the Dividend Yield of Rushil Decor Ltd?

The Dividend Yield of Rushil Decor Ltd is 0.53 %.

What is the ROCE of Rushil Decor Ltd?

The ROCE of Rushil Decor Ltd is 10.1 %.

What is the ROE of Rushil Decor Ltd?

The ROE of Rushil Decor Ltd is 7.96 %.

What is the Face Value of Rushil Decor Ltd?

The Face Value of Rushil Decor Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Rushil Decor Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports