SAB Events & Governance Now Media Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹4.17Overvalued by 55.21%vs CMP ₹9.31

P/E (15.0) × ROE (15.0%) × BV (₹2.27) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹3.15Overvalued by 66.17%vs CMP ₹9.31
MoS: -195.6% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹4.5644%Over (-51%)
EV/EBITDAEnterprise₹2.3829%Over (-74.4%)
Revenue MultipleRevenue₹1.6626%Over (-82.2%)
Consensus (3 models)₹3.15100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 9.3% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

SAB Events & Governance Now Media Ltd operates in the Entertainment & Media segment, current market price is ₹9.31, market cap is 9.76 Cr.. At a glance, ROE is %, ROCE is 200 %, book value is 2.27, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹3.15, around 66.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹2 Cr versus the prior period change of -1.7%, while latest net profit is about ₹-1 Cr with a prior-period change of 32.1%. The 52-week range shown on this page is 18.2/4.87, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisSAB Events & Governance Now Media Ltd. is a Public Limited Listed company incorporated on 21/03/2014 and has its registered office in the State of Maharashtra, India. Company's Corporate Identificatio…

This summary is generated from the stock page data available for SAB Events & Governance Now Media Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

41
SAB Events & Governance Now Media Ltd scores 41/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health31/100 · Weak
ROCE 200.0% ExcellentROE 0.0% WeakD/E 1.16 High debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 26.4% Stable
Earnings Quality40/100 · Moderate
OPM contracting (-5% → -23%) Declining
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -1% YoY FlatOPM: -25.0% (down 22.7% YoY) Margin pressure
Industry Rank60/100 · Moderate
ROCE 200.0% vs industry 16.3% Above peers3Y sales CAGR: 5% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 12:57 am

Market Cap 9.76 Cr.
Current Price 9.31
Intrinsic Value₹3.15
High / Low 18.2/4.87
Stock P/E
Book Value 2.27
Dividend Yield0.00 %
ROCE200 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for SAB Events & Governance Now Media Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hathway Bhawani Cabletel & Datacom Ltd 10.1 Cr. 12.4 20.0/9.80 2.010.00 %9.33 %9.91 % 10.0
G V Films Ltd 57.8 Cr. 0.31 0.69/0.30170 0.610.00 %2.36 %2.68 % 1.00
Encash Entertainment Ltd 10.2 Cr. 26.2 27.6/26.2 20.30.00 %4.70 %4.70 % 10.0
Diksat Transworld Ltd 219 Cr. 125 139/100343 14.10.00 %2.82 %0.24 % 10.0
Cyber Media (India) Ltd 34.2 Cr. 16.6 22.9/11.313.7 5.430.00 %4.52 %% 10.0
Industry Average2,553.85 Cr105.57296.2737.280.24%16.32%18.02%6.15

All Competitor Stocks of SAB Events & Governance Now Media Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.320.720.340.280.340.810.150.580.440.570.410.550.44
Expenses 0.520.580.480.470.660.610.370.600.450.680.450.490.55
Operating Profit -0.200.14-0.14-0.19-0.320.20-0.22-0.02-0.01-0.11-0.040.06-0.11
OPM % -62.50%19.44%-41.18%-67.86%-94.12%24.69%-146.67%-3.45%-2.27%-19.30%-9.76%10.91%-25.00%
Other Income 0.080.090.040.090.100.010.000.000.410.000.000.000.44
Interest 0.26-0.180.000.040.010.000.000.000.000.000.000.000.00
Depreciation 0.200.200.200.200.200.200.200.200.200.200.200.200.20
Profit before tax -0.580.21-0.30-0.34-0.430.01-0.42-0.220.20-0.31-0.24-0.140.13
Tax % 0.00%0.00%0.00%0.00%0.00%300.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.580.21-0.30-0.35-0.43-0.02-0.42-0.220.20-0.30-0.24-0.140.13
EPS in Rs -0.550.20-0.29-0.33-0.41-0.02-0.40-0.210.19-0.29-0.23-0.130.12

Last Updated: March 3, 2026, 3:02 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 4:16 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.001.497.452.522.832.021.421.512.011.771.741.97
Expenses 0.001.296.346.423.562.181.691.562.132.222.092.17
Operating Profit 0.000.201.11-3.90-0.73-0.16-0.27-0.05-0.12-0.45-0.35-0.20
OPM % 13.42%14.90%-154.76%-25.80%-7.92%-19.01%-3.31%-5.97%-25.42%-20.11%-10.15%
Other Income 0.000.000.000.000.010.02-0.250.050.200.240.410.44
Interest 0.000.000.010.010.010.000.160.310.270.050.000.00
Depreciation 0.000.180.900.850.840.830.830.820.800.800.800.80
Profit before tax 0.000.020.20-4.76-1.57-0.97-1.51-1.13-0.99-1.06-0.74-0.56
Tax % -150.00%0.00%0.00%0.00%0.00%1.32%0.00%0.00%2.83%0.00%
Net Profit 0.000.050.20-4.76-1.57-0.98-1.52-1.14-0.99-1.09-0.74-0.55
EPS in Rs 0.050.19-4.54-1.50-0.93-1.45-1.09-0.94-1.04-0.71-0.53
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)300.00%-2480.00%67.02%37.58%-55.10%25.00%13.16%-10.10%32.11%
Change in YoY Net Profit Growth (%)0.00%-2780.00%2547.02%-29.44%-92.68%80.10%-11.84%-23.26%42.21%

SAB Events & Governance Now Media Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-3%
3 Years:5%
TTM:27%
Compounded Profit Growth
10 Years:%
5 Years:4%
3 Years:11%
TTM:54%
Stock Price CAGR
10 Years:%
5 Years:32%
3 Years:-5%
1 Year:-46%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 1:15 pm

Balance Sheet

Last Updated: February 1, 2026, 3:50 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.0110.4810.4810.4810.4810.4810.4810.4810.4810.4810.4810.48
Reserves 0.000.050.18-4.55-6.06-7.01-8.53-9.66-10.64-11.73-12.48-12.86
Borrowings 0.000.110.160.730.821.282.282.388.111.982.012.01
Other Liabilities 0.000.730.960.840.890.520.971.311.351.651.241.29
Total Liabilities 0.0111.3711.787.506.135.275.204.519.302.381.250.92
Fixed Assets 0.007.987.336.455.574.713.893.072.271.470.670.27
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 0.013.394.451.050.560.561.311.447.030.910.580.65
Total Assets 0.0111.3711.787.506.135.275.204.519.302.381.250.92

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.000.391.70-2.21-0.29-0.430.120.26-0.390.29-0.27
Cash from Investing Activity + 0.000.00-0.250.000.010.00-1.010.00-5.106.100.03
Cash from Financing Activity + 0.010.000.050.550.080.470.84-0.215.46-6.170.03
Net Cash Flow 0.010.391.50-1.66-0.200.04-0.050.04-0.040.21-0.21
Free Cash Flow 0.000.391.45-2.21-0.28-0.430.110.26-0.390.29-0.24
CFO/OP 210%156%57%40%269%-52%-520%325%-71%77%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.000.090.95-4.63-1.55-1.44-2.55-2.43-8.23-2.43-2.36

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 374.8098.9743.4519.3546.9820.5638.6888.98105.1798.59
Inventory Days
Days Payable
Cash Conversion Cycle 374.8098.9743.4519.3546.9820.5638.6888.98105.1798.59
Working Capital Days 553.6284.27-70.97-136.71-215.02-714.58-759.01-1,503.58-538.22-488.76
ROCE %0.38%1.96%-54.35%-26.22%-19.42%-24.05%-22.07%-12.91%-23.27%-200.00%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 35.97%35.97%35.97%35.97%35.97%35.97%35.97%35.97%31.21%26.44%26.44%26.44%
FIIs 0.05%0.05%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs 15.31%15.31%15.31%15.26%15.04%15.04%15.04%14.83%2.91%2.91%2.91%2.91%
Public 48.67%48.67%48.72%48.77%48.98%48.99%49.00%49.18%65.88%70.65%70.65%70.65%
No. of Shareholders 9,1159,0789,0929,2109,3519,4949,5309,68010,45210,67910,78610,602

Shareholding Pattern Chart

No. of Shareholders

SAB Events & Governance Now Media Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.71-1.04-0.94-1.09-1.45
Diluted EPS (Rs.) -0.71-1.04-0.94-1.09-1.45
Cash EPS (Rs.) 0.05-0.27-0.17-0.30-0.66
Book Value[Excl.RevalReserv]/Share (Rs.) -1.90-1.19-0.150.781.87
Book Value[Incl.RevalReserv]/Share (Rs.) -1.90-1.19-0.150.781.87
Revenue From Operations / Share (Rs.) 1.661.691.921.441.35
PBDIT / Share (Rs.) 0.05-0.200.080.00-0.23
PBIT / Share (Rs.) -0.70-0.96-0.68-0.78-1.02
PBT / Share (Rs.) -0.70-1.01-0.94-1.08-1.44
Net Profit / Share (Rs.) -0.70-1.04-0.94-1.09-1.45
PBDIT Margin (%) 3.46-12.054.42-0.12-17.51
PBIT Margin (%) -42.43-57.39-35.50-54.55-75.78
PBT Margin (%) -42.44-60.01-49.14-75.24-106.08
Net Profit Margin (%) -42.33-61.81-49.15-75.47-107.32
Return on Networth / Equity (%) 0.000.000.00-137.85-77.78
Return on Capital Employeed (%) 44.97112.80-458.90-76.78-48.84
Return On Assets (%) -59.21-46.06-10.62-25.24-29.29
Total Debt / Equity (X) -1.01-1.59-50.532.991.16
Asset Turnover Ratio (%) 0.960.300.290.310.27
Current Ratio (X) 0.190.270.760.390.42
Quick Ratio (X) 0.190.270.760.390.42
Interest Coverage Ratio (X) 201.00-4.600.32-0.01-1.60
Interest Coverage Ratio (Post Tax) (X) -2452.67-22.61-2.60-2.65-7.04
Enterprise Value (Cr.) 6.186.845.029.412.46
EV / Net Operating Revenue (X) 3.553.872.506.241.73
EV / EBITDA (X) 102.44-32.0656.43-5127.96-9.88
MarketCap / Net Operating Revenue (X) 2.412.881.515.310.84
Price / BV (X) -2.11-4.09-19.089.700.61
Price / Net Operating Revenue (X) 2.412.881.515.310.84
EarningsYield -0.17-0.21-0.32-0.14-1.26

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

SAB Events & Governance Now Media Ltd. is a Public Limited Listed company incorporated on 21/03/2014 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L22222MH2014PLC254848 and registration number is 254848. Currently Company is involved in the business activities of Organization of conventions and trade shows. Company's Total Operating Revenue is Rs. 1.74 Cr. and Equity Capital is Rs. 10.48 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & Media7th Floor, Adhikari Chambers, Oberoi Complex, Mumbai Maharashtra 400053Contact not found
Management
NamePosition Held
Mr. Ravi AdhikariChairman & Non-Exe.Director
Mr. Kailasnath AdhikariManaging Director
Mrs. Latasha Laxman JadhavNon Executive Woman Director
Mr. Shailendra Omprakash MishraIndependent Director
Mr. Umakanth BhyravajoshyuluIndependent Director
Dr. Ganesh Prasad RautIndependent Director
Mr. Mariappanadar SoundarapandianIndependent Director

FAQ

What is the intrinsic value of SAB Events & Governance Now Media Ltd and is it undervalued?

As of 05 May 2026, SAB Events & Governance Now Media Ltd's intrinsic value is ₹3.15, which is 66.17% lower than the current market price of ₹9.31, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹2.27), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of SAB Events & Governance Now Media Ltd?

SAB Events & Governance Now Media Ltd is trading at ₹9.31 as of 05 May 2026, with a FY2026-2027 high of ₹18.2 and low of ₹4.87. The stock is currently in the middle of its 52-week range. Market cap stands at ₹9.76 Cr..

How does SAB Events & Governance Now Media Ltd's P/E ratio compare to its industry?

SAB Events & Governance Now Media Ltd has a P/E ratio of , which is below the industry average of 296.27. This is broadly in line with or below the industry average.

Is SAB Events & Governance Now Media Ltd financially healthy?

Key indicators for SAB Events & Governance Now Media Ltd: ROCE of 200 % indicates efficient capital utilization; ROE of % is below ideal levels (industry average: 18.02%). Dividend yield is 0.00 %.

Is SAB Events & Governance Now Media Ltd profitable and how is the profit trend?

SAB Events & Governance Now Media Ltd reported a net profit of ₹-1 Cr in Mar 2025 on revenue of ₹2 Cr. Compared to ₹-1 Cr in Mar 2022, the net profit shows a mixed trend.

Does SAB Events & Governance Now Media Ltd pay dividends?

SAB Events & Governance Now Media Ltd has a dividend yield of 0.00 % at the current price of ₹9.31. The company is currently not paying meaningful dividends.

Last Updated: May 5, 2026, 12:57 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in SAB Events & Governance Now Media Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE