Salasar Techno Engineering Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 4, 2025, 11:08 pm

Market Cap	1,307 Cr.
Current Price	7.57
High / Low	23.3/7.03
Stock P/E	55.8
Book Value	4.55
Dividend Yield	0.00 %
ROCE	10.5 %
ROE	3.79 %
Face Value	1.00
PEG Ratio	-4.60

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Salasar Techno Engineering Ltd

Competitors of Salasar Techno Engineering Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
KPT Industries Ltd	290 Cr.	854	1,360/541	20.8	201	0.30 %	25.5 %	22.5 %	5.00
Miven Machine Tools Ltd	19.2 Cr.	64.0	113/62.8		18.4	0.00 %	%	%	10.0
Incon Engineers Ltd	4.39 Cr.	10.2	20.3/10.1		0.83	0.00 %	63.6 %	%	10.0
Hittco Tools Ltd	8.93 Cr.	14.5	16.0/10.3		5.54	0.00 %	3.08 %	0.29 %	10.0
Harshil Agrotech Ltd	102 Cr.	1.43	19.3/1.29	9.79	1.62	0.00 %	17.3 %	16.4 %	1.00
Industry Average	3,646.08 Cr	493.20		64.07	122.33	0.55%	43.71%	16.50%	6.27

All Competitor Stocks of Salasar Techno Engineering Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	212.28	210.67	258.73	240.80	294.70	261.86	275.35	303.88	367.33	294.00	281.49	375.18	483.31
Expenses	196.23	193.77	237.72	216.74	264.85	238.27	250.43	266.41	330.87	265.79	255.84	343.46	455.86
Operating Profit	16.05	16.90	21.01	24.06	29.85	23.59	24.92	37.47	36.46	28.21	25.65	31.72	27.45
OPM %	7.56%	8.02%	8.12%	9.99%	10.13%	9.01%	9.05%	12.33%	9.93%	9.60%	9.11%	8.45%	5.68%
Other Income	0.44	0.58	0.05	0.14	0.99	0.49	0.31	0.46	2.21	0.90	1.74	0.71	-3.91
Interest	6.09	5.77	8.53	7.82	9.45	8.19	10.60	12.00	12.87	12.01	11.88	13.08	13.86
Depreciation	1.71	1.87	1.92	1.99	2.17	2.23	2.29	2.80	2.90	3.00	3.06	3.09	4.74
Profit before tax	8.69	9.84	10.61	14.39	19.22	13.66	12.34	23.13	22.90	14.10	12.45	16.26	4.94
Tax %	17.84%	25.61%	29.12%	25.71%	23.31%	25.77%	26.58%	27.54%	25.90%	25.53%	22.25%	26.51%	206.07%
Net Profit	7.14	7.31	7.51	10.69	14.73	10.15	9.05	16.76	16.97	10.49	9.68	11.94	-5.23
EPS in Rs	0.05	0.05	0.05	0.07	0.09	0.06	0.06	0.11	0.11	0.06	0.06	0.07	-0.03

Last Updated: May 31, 2025, 7:54 am

Below is a detailed analysis of the quarterly data for Salasar Techno Engineering Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 483.31 Cr.. The value appears strong and on an upward trend. It has increased from 375.18 Cr. (Dec 2024) to 483.31 Cr., marking an increase of 108.13 Cr..
For Expenses, as of Mar 2025, the value is 455.86 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 343.46 Cr. (Dec 2024) to 455.86 Cr., marking an increase of 112.40 Cr..
For Operating Profit, as of Mar 2025, the value is 27.45 Cr.. The value appears to be declining and may need further review. It has decreased from 31.72 Cr. (Dec 2024) to 27.45 Cr., marking a decrease of 4.27 Cr..
For OPM %, as of Mar 2025, the value is 5.68%. The value appears to be declining and may need further review. It has decreased from 8.45% (Dec 2024) to 5.68%, marking a decrease of 2.77%.
For Other Income, as of Mar 2025, the value is -3.91 Cr.. The value appears to be declining and may need further review. It has decreased from 0.71 Cr. (Dec 2024) to -3.91 Cr., marking a decrease of 4.62 Cr..
For Interest, as of Mar 2025, the value is 13.86 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.08 Cr. (Dec 2024) to 13.86 Cr., marking an increase of 0.78 Cr..
For Depreciation, as of Mar 2025, the value is 4.74 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.09 Cr. (Dec 2024) to 4.74 Cr., marking an increase of 1.65 Cr..
For Profit before tax, as of Mar 2025, the value is 4.94 Cr.. The value appears to be declining and may need further review. It has decreased from 16.26 Cr. (Dec 2024) to 4.94 Cr., marking a decrease of 11.32 Cr..
For Tax %, as of Mar 2025, the value is 206.07%. The value appears to be increasing, which may not be favorable. It has increased from 26.51% (Dec 2024) to 206.07%, marking an increase of 179.56%.
For Net Profit, as of Mar 2025, the value is -5.23 Cr.. The value appears to be declining and may need further review. It has decreased from 11.94 Cr. (Dec 2024) to -5.23 Cr., marking a decrease of 17.17 Cr..
For EPS in Rs, as of Mar 2025, the value is -0.03. The value appears to be declining and may need further review. It has decreased from 0.07 (Dec 2024) to -0.03, marking a decrease of 0.10.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:15 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	292	330	310	384	495	655	526	597	719	1,005	1,208	1,447
Expenses	269	302	281	346	441	582	474	540	650	913	1,086	1,335
Operating Profit	23	28	29	39	54	73	52	57	69	92	122	113
OPM %	8%	8%	9%	10%	11%	11%	10%	10%	10%	9%	10%	8%
Other Income	0	-2	0	1	1	1	2	10	2	2	3	-2
Interest	11	10	9	7	8	16	21	18	22	32	44	52
Depreciation	2	6	3	3	4	5	5	6	7	8	10	19
Profit before tax	10	10	17	29	43	53	28	44	42	54	72	40
Tax %	41%	38%	36%	35%	31%	38%	20%	32%	26%	26%	26%	52%
Net Profit	6	6	11	19	30	33	22	30	31	40	53	19
EPS in Rs	0.12	0.13	0.22	0.19	0.22	0.25	0.17	0.21	0.22	0.25	0.34	0.11
Dividend Payout %	0%	0%	0%	0%	4%	10%	12%	5%	9%	8%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	83.33%	72.73%	57.89%	10.00%	-33.33%	36.36%	3.33%	29.03%	32.50%	-64.15%
Change in YoY Net Profit Growth (%)	0.00%	83.33%	-10.61%	-14.83%	-47.89%	-43.33%	69.70%	-33.03%	25.70%	3.47%	-96.65%

Salasar Techno Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	16%
5 Years:	22%
3 Years:	26%
TTM:	20%

Compounded Profit Growth
10 Years:	12%
5 Years:	1%
3 Years:	-9%
TTM:	-56%

Stock Price CAGR
10 Years:	%
5 Years:	33%
3 Years:	12%
1 Year:	-61%

Return on Equity
10 Years:	12%
5 Years:	9%
3 Years:	8%
Last Year:	4%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:25 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5	5	5	10	13	13	13	14	29	32	158	173
Reserves	52	59	70	87	146	176	194	238	253	369	292	613
Borrowings	84	75	59	69	109	151	165	198	249	273	350	317
Other Liabilities	66	48	42	90	100	132	82	102	152	240	351	622
Total Liabilities	206	187	176	255	368	472	454	553	683	914	1,151	1,725
Fixed Assets	54	54	55	62	72	77	91	113	126	172	239	394
CWIP	0	0	0	0	1	0	0	0	6	21	0	2
Investments	0	0	2	1	0	2	1	10	0	0	0	0
Other Assets	152	133	119	193	295	393	361	430	551	721	912	1,330
Total Assets	206	187	176	255	368	472	454	553	683	914	1,151	1,725

Below is a detailed analysis of the balance sheet data for Salasar Techno Engineering Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 173.00 Cr.. The value appears strong and on an upward trend. It has increased from 158.00 Cr. (Mar 2024) to 173.00 Cr., marking an increase of 15.00 Cr..
For Reserves, as of Mar 2025, the value is 613.00 Cr.. The value appears strong and on an upward trend. It has increased from 292.00 Cr. (Mar 2024) to 613.00 Cr., marking an increase of 321.00 Cr..
For Borrowings, as of Mar 2025, the value is 317.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 350.00 Cr. (Mar 2024) to 317.00 Cr., marking a decrease of 33.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 622.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 351.00 Cr. (Mar 2024) to 622.00 Cr., marking an increase of 271.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 1,725.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,151.00 Cr. (Mar 2024) to 1,725.00 Cr., marking an increase of 574.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 394.00 Cr.. The value appears strong and on an upward trend. It has increased from 239.00 Cr. (Mar 2024) to 394.00 Cr., marking an increase of 155.00 Cr..
For CWIP, as of Mar 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 2.00 Cr., marking an increase of 2.00 Cr..
For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Mar 2025, the value is 1,330.00 Cr.. The value appears strong and on an upward trend. It has increased from 912.00 Cr. (Mar 2024) to 1,330.00 Cr., marking an increase of 418.00 Cr..
For Total Assets, as of Mar 2025, the value is 1,725.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,151.00 Cr. (Mar 2024) to 1,725.00 Cr., marking an increase of 574.00 Cr..

Notably, the Reserves (613.00 Cr.) exceed the Borrowings (317.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Month		Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	14	22	30	12	-43	-12	31	-7	1	-0	52	-5
Cash from Investing Activity +	-18	-7	-6	-18	-16	-14	-22	-24	-27	-70	-80	10
Cash from Financing Activity +	5	-16	-24	5	65	22	-11	30	26	70	30	-3
Net Cash Flow	2	-1	-0	-0	6	-4	-1	-0	-0	0	2	1

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-61.00	-47.00	-30.00	-30.00	-55.00	-78.00	-113.00	-141.00	-180.00	-181.00	-228.00	-204.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	89	88	63	71	76	112	121	148	147	149	120	98
Inventory Days	119	103	88	78	104	97	95	100	123	122	186	163
Days Payable	51	66	33	27	52	35	47	23	32	41	51	49
Cash Conversion Cycle	158	125	118	122	128	174	169	226	238	230	254	211
Working Capital Days	133	106	94	89	98	138	143	181	191	185	163	153
ROCE %	14%	16%	16%	19%	24%	24%	23%	14%	15%	13%	14%	16%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	69.70%	69.70%	63.07%	63.07%	63.07%	63.07%	63.07%	63.07%	63.07%	55.97%	54.95%	53.41%
FIIs	0.55%	0.93%	12.18%	9.40%	9.03%	9.04%	9.00%	8.85%	3.00%	8.42%	6.49%	5.62%
DIIs	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.09%
Public	29.75%	29.38%	24.74%	27.51%	27.86%	27.87%	27.92%	28.07%	33.92%	35.60%	38.56%	40.88%
No. of Shareholders	22,365	24,682	28,575	30,972	31,951	32,789	41,046	76,802	4,50,279	4,41,998	4,66,241	4,93,713

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	10.00	10.00
Basic EPS (Rs.)	0.11	0.34	1.33	11.01	22.15
Diluted EPS (Rs.)	0.11	0.34	1.33	11.01	22.15
Cash EPS (Rs.)	0.22	0.40	1.53	13.49	24.86
Book Value[Excl.RevalReserv]/Share (Rs.)	4.55	2.86	12.70	98.81	177.10
Book Value[Incl.RevalReserv]/Share (Rs.)	4.55	2.86	12.70	98.81	177.10
Revenue From Operations / Share (Rs.)	8.38	7.66	31.83	251.61	417.62
PBDIT / Share (Rs.)	0.69	0.79	2.98	24.91	46.99
PBIT / Share (Rs.)	0.58	0.73	2.73	22.42	43.06
PBT / Share (Rs.)	0.22	0.45	1.71	14.79	30.70
Net Profit / Share (Rs.)	0.11	0.33	1.27	11.01	20.93
NP After MI And SOA / Share (Rs.)	0.11	0.33	1.27	11.01	20.93
PBDIT Margin (%)	8.27	10.41	9.37	9.89	11.25
PBIT Margin (%)	6.93	9.57	8.58	8.91	10.30
PBT Margin (%)	2.73	5.96	5.37	5.87	7.35
Net Profit Margin (%)	1.32	4.38	4.00	4.37	5.01
NP After MI And SOA Margin (%)	1.31	4.38	3.99	4.37	5.01
Return on Networth / Equity (%)	2.43	11.75	10.02	11.15	11.83
Return on Capital Employeed (%)	12.08	23.03	19.11	19.17	20.84
Return On Assets (%)	1.10	4.59	4.39	4.60	5.40
Long Term Debt / Equity (X)	0.02	0.08	0.10	0.15	0.13
Total Debt / Equity (X)	0.40	0.77	0.67	0.88	0.77
Asset Turnover Ratio (%)	1.01	1.17	1.26	1.13	1.17
Current Ratio (X)	1.42	1.35	1.52	1.48	1.65
Quick Ratio (X)	1.04	0.82	0.94	1.05	1.18
Inventory Turnover Ratio (X)	3.46	2.69	2.81	3.42	3.43
Dividend Payout Ratio (NP) (%)	0.00	0.00	7.85	9.08	4.44
Dividend Payout Ratio (CP) (%)	0.00	0.00	6.56	7.41	3.73
Earning Retention Ratio (%)	0.00	0.00	92.15	90.92	95.56
Cash Earning Retention Ratio (%)	0.00	0.00	93.44	92.59	96.27
Interest Coverage Ratio (X)	2.31	2.88	2.98	3.26	3.80
Interest Coverage Ratio (Post Tax) (X)	1.54	2.21	2.30	2.44	2.69
Enterprise Value (Cr.)	1688.19	3478.42	1511.05	845.05	712.89
EV / Net Operating Revenue (X)	1.17	2.88	1.50	1.18	1.19
EV / EBITDA (X)	14.09	27.63	16.04	11.88	10.62
MarketCap / Net Operating Revenue (X)	0.98	2.61	1.25	0.84	0.87
Retention Ratios (%)	0.00	0.00	92.14	90.91	95.55
Price / BV (X)	1.81	7.01	3.15	2.15	2.06
Price / Net Operating Revenue (X)	0.98	2.61	1.25	0.84	0.87
EarningsYield	0.01	0.01	0.03	0.05	0.05

After reviewing the key financial ratios for Salasar Techno Engineering Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 5. It has decreased from 0.34 (Mar 24) to 0.11, marking a decrease of 0.23.
For Diluted EPS (Rs.), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 5. It has decreased from 0.34 (Mar 24) to 0.11, marking a decrease of 0.23.
For Cash EPS (Rs.), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 3. It has decreased from 0.40 (Mar 24) to 0.22, marking a decrease of 0.18.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 4.55. It has increased from 2.86 (Mar 24) to 4.55, marking an increase of 1.69.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 4.55. It has increased from 2.86 (Mar 24) to 4.55, marking an increase of 1.69.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 8.38. It has increased from 7.66 (Mar 24) to 8.38, marking an increase of 0.72.
For PBDIT / Share (Rs.), as of Mar 25, the value is 0.69. This value is below the healthy minimum of 2. It has decreased from 0.79 (Mar 24) to 0.69, marking a decrease of 0.10.
For PBIT / Share (Rs.), as of Mar 25, the value is 0.58. This value is within the healthy range. It has decreased from 0.73 (Mar 24) to 0.58, marking a decrease of 0.15.
For PBT / Share (Rs.), as of Mar 25, the value is 0.22. This value is within the healthy range. It has decreased from 0.45 (Mar 24) to 0.22, marking a decrease of 0.23.
For Net Profit / Share (Rs.), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 2. It has decreased from 0.33 (Mar 24) to 0.11, marking a decrease of 0.22.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 2. It has decreased from 0.33 (Mar 24) to 0.11, marking a decrease of 0.22.
For PBDIT Margin (%), as of Mar 25, the value is 8.27. This value is below the healthy minimum of 10. It has decreased from 10.41 (Mar 24) to 8.27, marking a decrease of 2.14.
For PBIT Margin (%), as of Mar 25, the value is 6.93. This value is below the healthy minimum of 10. It has decreased from 9.57 (Mar 24) to 6.93, marking a decrease of 2.64.
For PBT Margin (%), as of Mar 25, the value is 2.73. This value is below the healthy minimum of 10. It has decreased from 5.96 (Mar 24) to 2.73, marking a decrease of 3.23.
For Net Profit Margin (%), as of Mar 25, the value is 1.32. This value is below the healthy minimum of 5. It has decreased from 4.38 (Mar 24) to 1.32, marking a decrease of 3.06.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.31. This value is below the healthy minimum of 8. It has decreased from 4.38 (Mar 24) to 1.31, marking a decrease of 3.07.
For Return on Networth / Equity (%), as of Mar 25, the value is 2.43. This value is below the healthy minimum of 15. It has decreased from 11.75 (Mar 24) to 2.43, marking a decrease of 9.32.
For Return on Capital Employeed (%), as of Mar 25, the value is 12.08. This value is within the healthy range. It has decreased from 23.03 (Mar 24) to 12.08, marking a decrease of 10.95.
For Return On Assets (%), as of Mar 25, the value is 1.10. This value is below the healthy minimum of 5. It has decreased from 4.59 (Mar 24) to 1.10, marking a decrease of 3.49.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.08 (Mar 24) to 0.02, marking a decrease of 0.06.
For Total Debt / Equity (X), as of Mar 25, the value is 0.40. This value is within the healthy range. It has decreased from 0.77 (Mar 24) to 0.40, marking a decrease of 0.37.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.01. It has decreased from 1.17 (Mar 24) to 1.01, marking a decrease of 0.16.
For Current Ratio (X), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 1.5. It has increased from 1.35 (Mar 24) to 1.42, marking an increase of 0.07.
For Quick Ratio (X), as of Mar 25, the value is 1.04. This value is within the healthy range. It has increased from 0.82 (Mar 24) to 1.04, marking an increase of 0.22.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.46. This value is below the healthy minimum of 4. It has increased from 2.69 (Mar 24) to 3.46, marking an increase of 0.77.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Interest Coverage Ratio (X), as of Mar 25, the value is 2.31. This value is below the healthy minimum of 3. It has decreased from 2.88 (Mar 24) to 2.31, marking a decrease of 0.57.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.54. This value is below the healthy minimum of 3. It has decreased from 2.21 (Mar 24) to 1.54, marking a decrease of 0.67.
For Enterprise Value (Cr.), as of Mar 25, the value is 1,688.19. It has decreased from 3,478.42 (Mar 24) to 1,688.19, marking a decrease of 1,790.23.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.17. This value is within the healthy range. It has decreased from 2.88 (Mar 24) to 1.17, marking a decrease of 1.71.
For EV / EBITDA (X), as of Mar 25, the value is 14.09. This value is within the healthy range. It has decreased from 27.63 (Mar 24) to 14.09, marking a decrease of 13.54.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 1. It has decreased from 2.61 (Mar 24) to 0.98, marking a decrease of 1.63.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Price / BV (X), as of Mar 25, the value is 1.81. This value is within the healthy range. It has decreased from 7.01 (Mar 24) to 1.81, marking a decrease of 5.20.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 1. It has decreased from 2.61 (Mar 24) to 0.98, marking a decrease of 1.63.
For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Salasar Techno Engineering Ltd as of July 8, 2025 is: 7.85

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 8, 2025, Salasar Techno Engineering Ltd is Undervalued by 3.70% compared to the current share price 7.57

Intrinsic Value of Salasar Techno Engineering Ltd as of July 8, 2025 is: 6.90

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 8, 2025, Salasar Techno Engineering Ltd is Overvalued by 8.85% compared to the current share price 7.57

Last 5 Year EPS CAGR: -12.13%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 17.33%, which is a positive sign. The company has higher reserves (212.42 cr) compared to borrowings (174.92 cr), indicating strong financial stability. The company has shown consistent growth in sales (359.25 cr) and profit (36.83 cr) over the years.	The stock has a high average Working Capital Days of 139.50, which may not be favorable. The stock has a high average Cash Conversion Cycle of 179.42, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Salasar Techno Engineering Ltd:
1. Net Profit Margin: 1.32%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 12.08% (Industry Average ROCE: 43.71%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 2.43% (Industry Average ROE: 16.5%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.54
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.04
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 55.8 (Industry average Stock P/E: 64.07)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.4
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Salasar Techno Engineering Ltd. is a Public Limited Listed company incorporated on 24/10/2001 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L23201DL2001PLC174076 and registration number is 174076. Currently Company is involved in the business activities of Manufacture of structural metal products. Company's Total Operating Revenue is Rs. 1412.61 Cr. and Equity Capital is Rs. 172.68 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Engineering - General	E-20, South Extension I, New Delhi Delhi 110049	compliance@salasartechno.com http://www.salasartechno.com

Management
Name	Position Held
Mr. Alok Kumar	Chairman & Managing Director
Mr. Shashank Agarwal	Joint Managing Director
Mr. Shalabh Agarwal	Whole Time Director
Ms. Tripti Gupta	Whole Time Director
Mr. Sanjay Chandak	Ind.& Non Exe.Director
Mr. Vijay Kumar Jain	Ind.& Non Exe.Director
Mr. Mukesh Kumar Garg	Ind.& Non Exe.Director
Mrs. Garim Dhamija	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Salasar Techno Engineering Ltd?

Salasar Techno Engineering Ltd's intrinsic value (as of 07 July 2025) is 7.85 — 3.70% higher the current market price of 7.57, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 1,307 Cr. market cap, FY2025-2026 high/low of 23.3/7.03, reserves of 613 Cr, and liabilities of 1,725 Cr.

What is the Market Cap of Salasar Techno Engineering Ltd?

The Market Cap of Salasar Techno Engineering Ltd is 1,307 Cr..

What is the current Stock Price of Salasar Techno Engineering Ltd as on 07 July 2025?

The current stock price of Salasar Techno Engineering Ltd as on 07 July 2025 is 7.57.

What is the High / Low of Salasar Techno Engineering Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Salasar Techno Engineering Ltd stocks is ₹23.3/7.03.

What is the Stock P/E of Salasar Techno Engineering Ltd?

The Stock P/E of Salasar Techno Engineering Ltd is 55.8.

What is the Book Value of Salasar Techno Engineering Ltd?

The Book Value of Salasar Techno Engineering Ltd is 4.55.

What is the Dividend Yield of Salasar Techno Engineering Ltd?

The Dividend Yield of Salasar Techno Engineering Ltd is 0.00 %.

What is the ROCE of Salasar Techno Engineering Ltd?

The ROCE of Salasar Techno Engineering Ltd is 10.5 %.

What is the ROE of Salasar Techno Engineering Ltd?

The ROE of Salasar Techno Engineering Ltd is 3.79 %.

What is the Face Value of Salasar Techno Engineering Ltd?

The Face Value of Salasar Techno Engineering Ltd is 1.00.