Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 517059 | NSE: SALZERELEC

Salzer Electronics Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 10:56 am

Market Cap 1,685 Cr.
Current Price 953
High / Low 1,650/626
Stock P/E25.5
Book Value 288
Dividend Yield0.26 %
ROCE12.8 %
ROE9.86 %
Face Value 10.0
PEG Ratio1.07

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Salzer Electronics Ltd

Competitors of Salzer Electronics Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Modern Insulators Ltd 537 Cr. 114 176/79.713.4 95.00.00 %9.06 %8.87 % 10.0
Modison Ltd 455 Cr. 140 233/95.221.0 63.51.78 %12.4 %8.88 % 1.00
Evans Electric Ltd 78.3 Cr. 143 252/10627.7 37.21.05 %36.4 %28.0 % 10.0
Epic Energy Ltd 33.9 Cr. 47.0 148/5.9737.3 10.00.00 %5.03 %5.49 % 10.0
Edvenswa Enterprises Ltd 146 Cr. 50.0 99.8/39.014.6 32.10.00 %23.5 %15.4 % 10.0
Industry Average11,390.36 Cr493.56110.1876.380.20%15.67%18.51%6.21

All Competitor Stocks of Salzer Electronics Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 212228233245240295282274262318347336334
Expenses 194215213220216272257248233287316303299
Operating Profit 18132024242325252931313334
OPM % 8%6%8%10%10%8%9%9%11%10%9%10%10%
Other Income 101-00010101162
Interest 5566788899101010
Depreciation 4444444555556
Profit before tax 1041114131213131717173420
Tax % 25%8%21%36%28%24%28%25%26%30%24%22%27%
Net Profit 7499109991212132615
EPS in Rs 4.542.405.495.606.055.545.685.627.156.957.4914.828.24

Last Updated: February 28, 2025, 5:22 pm

Below is a detailed analysis of the quarterly data for Salzer Electronics Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹334.00 Cr.. The value appears to be declining and may need further review. It has decreased from 336.00 Cr. (Sep 2024) to ₹334.00 Cr., marking a decrease of 2.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹299.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 303.00 Cr. (Sep 2024) to ₹299.00 Cr., marking a decrease of 4.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹34.00 Cr.. The value appears strong and on an upward trend. It has increased from 33.00 Cr. (Sep 2024) to ₹34.00 Cr., marking an increase of ₹1.00 Cr..
  • For OPM %, as of Dec 2024, the value is 10.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 10.00%.
  • For Other Income, as of Dec 2024, the value is ₹2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 16.00 Cr. (Sep 2024) to ₹2.00 Cr., marking a decrease of 14.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹10.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 10.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹6.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.00 Cr. (Sep 2024) to ₹6.00 Cr., marking an increase of ₹1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 34.00 Cr. (Sep 2024) to ₹20.00 Cr., marking a decrease of 14.00 Cr..
  • For Tax %, as of Dec 2024, the value is 27.00%. The value appears to be increasing, which may not be favorable. It has increased from 22.00% (Sep 2024) to 27.00%, marking an increase of 5.00%.
  • For Net Profit, as of Dec 2024, the value is ₹15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Sep 2024) to ₹15.00 Cr., marking a decrease of 11.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 8.24. The value appears to be declining and may need further review. It has decreased from ₹14.82 (Sep 2024) to 8.24, marking a decrease of ₹6.58.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:58 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 2292452833613854435605676067841,0131,1361,335
Expenses 2002142483183403894965025447209221,0251,205
Operating Profit 2830354345536465626491110130
OPM % 12%12%13%12%12%12%11%12%10%8%9%10%10%
Other Income 11135311221219
Interest 12121213151520212120263439
Depreciation 987891112141616161922
Profit before tax 9121724263132302730505988
Tax % 25%28%29%30%34%35%26%13%23%25%28%27%
Net Profit 781217172024262122364366
EPS in Rs 6.878.2111.6512.5012.0913.3514.9916.5112.9314.0722.4724.8537.50
Dividend Payout % 17%18%13%13%13%12%11%0%12%13%10%10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)14.29%50.00%41.67%0.00%17.65%20.00%8.33%-19.23%4.76%63.64%19.44%
Change in YoY Net Profit Growth (%)0.00%35.71%-8.33%-41.67%17.65%2.35%-11.67%-27.56%23.99%58.87%-44.19%

Salzer Electronics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:17%
5 Years:15%
3 Years:23%
TTM:20%
Compounded Profit Growth
10 Years:18%
5 Years:12%
3 Years:28%
TTM:65%
Stock Price CAGR
10 Years:14%
5 Years:62%
3 Years:77%
1 Year:36%
Return on Equity
10 Years:9%
5 Years:8%
3 Years:9%
Last Year:10%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:49 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 10101014141516161616161718
Reserves 808698182218255271293315335387449491
Borrowings 728397109126146148178204252277308347
Other Liabilities 5953707196121131119139138196196228
Total Liabilities 2212322753754545375666076747428769701,083
Fixed Assets 666878102139166183207211214231254268
CWIP 0068966311123
Investments 66618534202121222528
Other Assets 149158186248301361373378441506623689784
Total Assets 2212322753754545375666076747428769701,083

Below is a detailed analysis of the balance sheet data for Salzer Electronics Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹18.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹17.00 Cr. (Mar 2024) to ₹18.00 Cr., marking an increase of 1.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹491.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹449.00 Cr. (Mar 2024) to ₹491.00 Cr., marking an increase of 42.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹347.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹308.00 Cr. (Mar 2024) to ₹347.00 Cr., marking an increase of 39.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹228.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹196.00 Cr. (Mar 2024) to ₹228.00 Cr., marking an increase of 32.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,083.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹970.00 Cr. (Mar 2024) to ₹1,083.00 Cr., marking an increase of 113.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹268.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹254.00 Cr. (Mar 2024) to ₹268.00 Cr., marking an increase of 14.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹3.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2.00 Cr. (Mar 2024) to ₹3.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹28.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹25.00 Cr. (Mar 2024) to ₹28.00 Cr., marking an increase of 3.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹784.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹689.00 Cr. (Mar 2024) to ₹784.00 Cr., marking an increase of 95.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,083.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹970.00 Cr. (Mar 2024) to ₹1,083.00 Cr., marking an increase of 113.00 Cr..

Notably, the Reserves (₹491.00 Cr.) exceed the Borrowings (347.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +101426-1514523614-142319
Cash from Investing Activity +-12-9-22-45-20-41-28-50-17-18-32-44
Cash from Financing Activity +0-40641226-1994291416
Net Cash Flow-2145-7-104-52-25-9

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-44.00-53.00-62.00-66.00-81.00-93.00-84.00-113.00-142.00-188.00-186.00-198.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days97861001011119795921089799103
Inventory Days12712512395125161132145145141135132
Days Payable565049473842504748475546
Cash Conversion Cycle168162174149198216178190205192180189
Working Capital Days134140138140158171140152166161150160
ROCE %14%14%15%14%12%12%12%11%9%9%12%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters32.38%32.34%32.34%32.34%32.34%32.34%33.18%33.94%35.13%37.21%37.32%37.53%
FIIs6.83%7.36%6.56%6.42%6.02%5.77%5.38%5.78%6.06%3.70%3.20%2.81%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.18%0.14%0.14%0.12%0.11%
Public60.79%60.30%61.10%61.24%61.63%61.87%61.46%60.11%58.69%58.95%59.37%59.56%
No. of Shareholders23,60523,22925,88625,19723,93923,64324,02224,26425,13428,29135,03542,501

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 27.3824.2114.1412.8417.27
Diluted EPS (Rs.) 25.9421.9014.1412.8416.96
Cash EPS (Rs.) 38.6534.7425.3623.3926.38
Book Value[Excl.RevalReserv]/Share (Rs.) 276.37255.37224.23210.53196.42
Book Value[Incl.RevalReserv]/Share (Rs.) 276.37255.37224.23210.53196.42
Revenue From Operations / Share (Rs.) 670.96640.91502.76391.51365.62
PBDIT / Share (Rs.) 68.4260.3142.9940.8042.59
PBIT / Share (Rs.) 56.8550.0532.7730.7933.36
PBT / Share (Rs.) 37.2433.9220.3417.5219.96
Net Profit / Share (Rs.) 27.0824.4815.1413.3817.15
NP After MI And SOA / Share (Rs.) 26.3923.9214.1412.8416.96
PBDIT Margin (%) 10.199.418.5510.4211.64
PBIT Margin (%) 8.477.806.517.869.12
PBT Margin (%) 5.545.294.044.475.45
Net Profit Margin (%) 4.033.813.013.414.69
NP After MI And SOA Margin (%) 3.933.732.813.274.63
Return on Networth / Equity (%) 9.689.496.386.178.74
Return on Capital Employeed (%) 18.8918.0713.4013.2315.18
Return On Assets (%) 4.614.323.002.994.39
Long Term Debt / Equity (X) 0.020.010.030.040.05
Total Debt / Equity (X) 0.650.660.700.600.56
Asset Turnover Ratio (%) 1.241.261.100.930.00
Current Ratio (X) 1.501.401.381.381.39
Quick Ratio (X) 0.870.790.740.790.78
Inventory Turnover Ratio (X) 3.133.303.152.860.00
Dividend Payout Ratio (NP) (%) 0.007.4311.310.0011.37
Dividend Payout Ratio (CP) (%) 0.005.206.560.007.36
Earning Retention Ratio (%) 0.0092.5788.690.0088.63
Cash Earning Retention Ratio (%) 0.0094.8093.440.0092.64
Interest Coverage Ratio (X) 3.493.743.463.063.21
Interest Coverage Ratio (Post Tax) (X) 2.382.522.221.992.30
Enterprise Value (Cr.) 1759.93670.70534.39384.82263.56
EV / Net Operating Revenue (X) 1.510.640.660.610.45
EV / EBITDA (X) 14.806.877.785.903.87
MarketCap / Net Operating Revenue (X) 1.250.390.360.310.16
Retention Ratios (%) 0.0092.5688.680.0088.62
Price / BV (X) 3.081.010.830.580.31
Price / Net Operating Revenue (X) 1.250.390.360.310.16
EarningsYield 0.030.090.070.100.27

After reviewing the key financial ratios for Salzer Electronics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 27.38. This value is within the healthy range. It has increased from 24.21 (Mar 23) to 27.38, marking an increase of 3.17.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 25.94. This value is within the healthy range. It has increased from 21.90 (Mar 23) to 25.94, marking an increase of 4.04.
  • For Cash EPS (Rs.), as of Mar 24, the value is 38.65. This value is within the healthy range. It has increased from 34.74 (Mar 23) to 38.65, marking an increase of 3.91.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 276.37. It has increased from 255.37 (Mar 23) to 276.37, marking an increase of 21.00.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 276.37. It has increased from 255.37 (Mar 23) to 276.37, marking an increase of 21.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 670.96. It has increased from 640.91 (Mar 23) to 670.96, marking an increase of 30.05.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 68.42. This value is within the healthy range. It has increased from 60.31 (Mar 23) to 68.42, marking an increase of 8.11.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 56.85. This value is within the healthy range. It has increased from 50.05 (Mar 23) to 56.85, marking an increase of 6.80.
  • For PBT / Share (Rs.), as of Mar 24, the value is 37.24. This value is within the healthy range. It has increased from 33.92 (Mar 23) to 37.24, marking an increase of 3.32.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 27.08. This value is within the healthy range. It has increased from 24.48 (Mar 23) to 27.08, marking an increase of 2.60.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 26.39. This value is within the healthy range. It has increased from 23.92 (Mar 23) to 26.39, marking an increase of 2.47.
  • For PBDIT Margin (%), as of Mar 24, the value is 10.19. This value is within the healthy range. It has increased from 9.41 (Mar 23) to 10.19, marking an increase of 0.78.
  • For PBIT Margin (%), as of Mar 24, the value is 8.47. This value is below the healthy minimum of 10. It has increased from 7.80 (Mar 23) to 8.47, marking an increase of 0.67.
  • For PBT Margin (%), as of Mar 24, the value is 5.54. This value is below the healthy minimum of 10. It has increased from 5.29 (Mar 23) to 5.54, marking an increase of 0.25.
  • For Net Profit Margin (%), as of Mar 24, the value is 4.03. This value is below the healthy minimum of 5. It has increased from 3.81 (Mar 23) to 4.03, marking an increase of 0.22.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 3.93. This value is below the healthy minimum of 8. It has increased from 3.73 (Mar 23) to 3.93, marking an increase of 0.20.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 9.68. This value is below the healthy minimum of 15. It has increased from 9.49 (Mar 23) to 9.68, marking an increase of 0.19.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 18.89. This value is within the healthy range. It has increased from 18.07 (Mar 23) to 18.89, marking an increase of 0.82.
  • For Return On Assets (%), as of Mar 24, the value is 4.61. This value is below the healthy minimum of 5. It has increased from 4.32 (Mar 23) to 4.61, marking an increase of 0.29.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 23) to 0.02, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.65. This value is within the healthy range. It has decreased from 0.66 (Mar 23) to 0.65, marking a decrease of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.24. It has decreased from 1.26 (Mar 23) to 1.24, marking a decrease of 0.02.
  • For Current Ratio (X), as of Mar 24, the value is 1.50. This value is within the healthy range. It has increased from 1.40 (Mar 23) to 1.50, marking an increase of 0.10.
  • For Quick Ratio (X), as of Mar 24, the value is 0.87. This value is below the healthy minimum of 1. It has increased from 0.79 (Mar 23) to 0.87, marking an increase of 0.08.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.13. This value is below the healthy minimum of 4. It has decreased from 3.30 (Mar 23) to 3.13, marking a decrease of 0.17.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.43 (Mar 23) to 0.00, marking a decrease of 7.43.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 5.20 (Mar 23) to 0.00, marking a decrease of 5.20.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.57 (Mar 23) to 0.00, marking a decrease of 92.57.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 94.80 (Mar 23) to 0.00, marking a decrease of 94.80.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 3.49. This value is within the healthy range. It has decreased from 3.74 (Mar 23) to 3.49, marking a decrease of 0.25.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 2.38. This value is below the healthy minimum of 3. It has decreased from 2.52 (Mar 23) to 2.38, marking a decrease of 0.14.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,759.93. It has increased from 670.70 (Mar 23) to 1,759.93, marking an increase of 1,089.23.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.51. This value is within the healthy range. It has increased from 0.64 (Mar 23) to 1.51, marking an increase of 0.87.
  • For EV / EBITDA (X), as of Mar 24, the value is 14.80. This value is within the healthy range. It has increased from 6.87 (Mar 23) to 14.80, marking an increase of 7.93.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.25. This value is within the healthy range. It has increased from 0.39 (Mar 23) to 1.25, marking an increase of 0.86.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 92.56 (Mar 23) to 0.00, marking a decrease of 92.56.
  • For Price / BV (X), as of Mar 24, the value is 3.08. This value exceeds the healthy maximum of 3. It has increased from 1.01 (Mar 23) to 3.08, marking an increase of 2.07.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.25. This value is within the healthy range. It has increased from 0.39 (Mar 23) to 1.25, marking an increase of 0.86.
  • For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 23) to 0.03, marking a decrease of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Salzer Electronics Ltd as of March 10, 2025 is: ₹580.80

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Salzer Electronics Ltd is Overvalued by 39.06% compared to the current share price 953.00

Intrinsic Value of Salzer Electronics Ltd as of March 10, 2025 is: 718.64

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Salzer Electronics Ltd is Overvalued by 24.59% compared to the current share price 953.00

Last 5 Year EPS CAGR: 23.73%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (266.15 cr) compared to borrowings (180.54 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (343.54 cr) and profit (33.46 cr) over the years.
  1. The stock has a low average ROCE of 12.25%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 150.83, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 183.42, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Salzer Electronics Ltd:
    1. Net Profit Margin: 4.03%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 18.89% (Industry Average ROCE: 15.67%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.68% (Industry Average ROE: 18.51%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.38
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.87
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 25.5 (Industry average Stock P/E: 110.18)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.65
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Salzer Electronics Ltd. is a Public Limited Listed company incorporated on 08/01/1985 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L03210TZ1985PLC001535 and registration number is 001535. Currently company belongs to the Industry of Electric Equipment - General. Company's Total Operating Revenue is Rs. 1135.58 Cr. and Equity Capital is Rs. 17.38 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Electric Equipment - GeneralSamichettipalayam (PO), Coimbatore Tamil Nadu 641047salzer@salzergroup.com
http://www.salzergroup.net
Management
NamePosition Held
Mr. N RangacharyChairman (Non - Executive) & Non Independent Direc
Mr. Doraiswamy RManaging Director
Mr. Rajeshkumar DJoint Managing Director & CFO
Mr. Vishnu DoraiswamyNon Exe.Non Ind.Director
Mr. V SankaranNon Exe.Non Ind.Director
Mrs. Priya BhansaliIndependent Director
Mr. Sharat Chandra BhargavaIndependent Director
Mr. S RamanIndependent Director

FAQ

What is the latest intrinsic value of Salzer Electronics Ltd?

The latest intrinsic value of Salzer Electronics Ltd as on 10 March 2025 is ₹580.80, which is 39.06% lower than the current market price of 953.00, indicating the stock is overvalued by 39.06%. The intrinsic value of Salzer Electronics Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,685 Cr. and recorded a high/low of ₹1,650/626 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹491 Cr and total liabilities of ₹1,083 Cr.

What is the Market Cap of Salzer Electronics Ltd?

The Market Cap of Salzer Electronics Ltd is 1,685 Cr..

What is the current Stock Price of Salzer Electronics Ltd as on 10 March 2025?

The current stock price of Salzer Electronics Ltd as on 10 March 2025 is ₹953.

What is the High / Low of Salzer Electronics Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Salzer Electronics Ltd stocks is ₹1,650/626.

What is the Stock P/E of Salzer Electronics Ltd?

The Stock P/E of Salzer Electronics Ltd is 25.5.

What is the Book Value of Salzer Electronics Ltd?

The Book Value of Salzer Electronics Ltd is 288.

What is the Dividend Yield of Salzer Electronics Ltd?

The Dividend Yield of Salzer Electronics Ltd is 0.26 %.

What is the ROCE of Salzer Electronics Ltd?

The ROCE of Salzer Electronics Ltd is 12.8 %.

What is the ROE of Salzer Electronics Ltd?

The ROE of Salzer Electronics Ltd is 9.86 %.

What is the Face Value of Salzer Electronics Ltd?

The Face Value of Salzer Electronics Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Salzer Electronics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE