Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 17 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 517059 | NSE: SALZERELEC

Salzer Electronics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 16, 2025, 2:35 pm

Market Cap 1,608 Cr.
Current Price 909
High / Low 1,650/820
Stock P/E31.7
Book Value 300
Dividend Yield0.27 %
ROCE12.6 %
ROE10.2 %
Face Value 10.0
PEG Ratio1.43

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Salzer Electronics Ltd

Competitors of Salzer Electronics Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Insulators Ltd 485 Cr. 103 176/85.014.5 98.80.00 %9.13 %7.49 % 10.0
Modison Ltd 527 Cr. 162 233/10820.7 66.71.53 %15.4 %12.1 % 1.00
Evans Electric Ltd 92.8 Cr. 169 252/11812.2 47.80.89 %44.9 %33.1 % 10.0
Epic Energy Ltd 44.3 Cr. 61.5 148/13.233.6 11.20.00 %14.0 %17.8 % 10.0
Edvenswa Enterprises Ltd 129 Cr. 44.1 99.8/39.011.0 43.80.00 %17.1 %13.0 % 10.0
Industry Average12,754.86 Cr543.21196.3382.210.19%16.39%15.93%6.21

All Competitor Stocks of Salzer Electronics Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 228.02233.06244.96239.95295.12281.86273.68262.46317.57347.13336.40333.82365.59
Expenses 215.13213.44220.48216.21271.82257.25248.41233.05286.65315.87303.24299.48339.41
Operating Profit 12.8919.6224.4823.7423.3024.6125.2729.4130.9231.2633.1634.3426.18
OPM % 5.65%8.42%9.99%9.89%7.90%8.73%9.23%11.21%9.74%9.01%9.86%10.29%7.16%
Other Income 0.351.07-0.370.480.190.580.400.530.411.0715.841.931.77
Interest 5.025.616.136.667.657.898.218.618.969.6410.0710.4910.60
Depreciation 4.053.954.014.074.084.404.904.615.155.335.385.885.70
Profit before tax 4.1711.1313.9713.4911.7612.9012.5616.7217.2217.3633.5519.9011.65
Tax % 8.15%21.11%35.93%28.24%23.81%27.91%25.40%25.66%29.79%23.68%21.85%26.78%29.36%
Net Profit 3.838.788.959.678.969.309.3812.4312.0813.2526.2014.578.23
EPS in Rs 2.405.495.606.055.545.685.627.156.957.4914.828.244.65

Last Updated: May 31, 2025, 7:54 am

Below is a detailed analysis of the quarterly data for Salzer Electronics Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 365.59 Cr.. The value appears strong and on an upward trend. It has increased from 333.82 Cr. (Dec 2024) to 365.59 Cr., marking an increase of 31.77 Cr..
  • For Expenses, as of Mar 2025, the value is 339.41 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 299.48 Cr. (Dec 2024) to 339.41 Cr., marking an increase of 39.93 Cr..
  • For Operating Profit, as of Mar 2025, the value is 26.18 Cr.. The value appears to be declining and may need further review. It has decreased from 34.34 Cr. (Dec 2024) to 26.18 Cr., marking a decrease of 8.16 Cr..
  • For OPM %, as of Mar 2025, the value is 7.16%. The value appears to be declining and may need further review. It has decreased from 10.29% (Dec 2024) to 7.16%, marking a decrease of 3.13%.
  • For Other Income, as of Mar 2025, the value is 1.77 Cr.. The value appears to be declining and may need further review. It has decreased from 1.93 Cr. (Dec 2024) to 1.77 Cr., marking a decrease of 0.16 Cr..
  • For Interest, as of Mar 2025, the value is 10.60 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10.49 Cr. (Dec 2024) to 10.60 Cr., marking an increase of 0.11 Cr..
  • For Depreciation, as of Mar 2025, the value is 5.70 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 5.88 Cr. (Dec 2024) to 5.70 Cr., marking a decrease of 0.18 Cr..
  • For Profit before tax, as of Mar 2025, the value is 11.65 Cr.. The value appears to be declining and may need further review. It has decreased from 19.90 Cr. (Dec 2024) to 11.65 Cr., marking a decrease of 8.25 Cr..
  • For Tax %, as of Mar 2025, the value is 29.36%. The value appears to be increasing, which may not be favorable. It has increased from 26.78% (Dec 2024) to 29.36%, marking an increase of 2.58%.
  • For Net Profit, as of Mar 2025, the value is 8.23 Cr.. The value appears to be declining and may need further review. It has decreased from 14.57 Cr. (Dec 2024) to 8.23 Cr., marking a decrease of 6.34 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 4.65. The value appears to be declining and may need further review. It has decreased from 8.24 (Dec 2024) to 4.65, marking a decrease of 3.59.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:15 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 2452833613854435605676067841,0131,1361,383
Expenses 2142483183403894965025447209221,0251,258
Operating Profit 30354345536465626491110125
OPM % 12%13%12%12%12%11%12%10%8%9%10%9%
Other Income 1135311221221
Interest 121213151520212120263441
Depreciation 87891112141616161922
Profit before tax 121724263132302730505982
Tax % 28%29%30%34%35%26%13%23%25%28%27%24%
Net Profit 81217172024262122364362
EPS in Rs 8.2111.6512.5012.0913.3514.9916.5112.9314.0722.4724.8535.21
Dividend Payout % 18%13%13%13%12%11%0%12%13%10%10%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%41.67%0.00%17.65%20.00%8.33%-19.23%4.76%63.64%19.44%44.19%
Change in YoY Net Profit Growth (%)0.00%-8.33%-41.67%17.65%2.35%-11.67%-27.56%23.99%58.87%-44.19%24.74%

Salzer Electronics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:17%
5 Years:20%
3 Years:21%
TTM:22%
Compounded Profit Growth
10 Years:16%
5 Years:14%
3 Years:32%
TTM:19%
Stock Price CAGR
10 Years:15%
5 Years:58%
3 Years:75%
1 Year:9%
Return on Equity
10 Years:9%
5 Years:9%
3 Years:10%
Last Year:10%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:25 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 101014141516161616161718
Reserves 8698182218255271293315335387449513
Borrowings 8397109126146148178204252277308418
Other Liabilities 53707196121131119139138196196217
Total Liabilities 2322753754545375666076747428769701,165
Fixed Assets 6878102139166183207211214231254295
CWIP 068966311123
Investments 6618534202121222526
Other Assets 158186248301361373378441506623689841
Total Assets 2322753754545375666076747428769701,165

Below is a detailed analysis of the balance sheet data for Salzer Electronics Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 18.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Mar 2024) to 18.00 Cr., marking an increase of 1.00 Cr..
  • For Reserves, as of Mar 2025, the value is 513.00 Cr.. The value appears strong and on an upward trend. It has increased from 449.00 Cr. (Mar 2024) to 513.00 Cr., marking an increase of 64.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 418.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 308.00 Cr. (Mar 2024) to 418.00 Cr., marking an increase of 110.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 217.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 196.00 Cr. (Mar 2024) to 217.00 Cr., marking an increase of 21.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,165.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 970.00 Cr. (Mar 2024) to 1,165.00 Cr., marking an increase of 195.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 295.00 Cr.. The value appears strong and on an upward trend. It has increased from 254.00 Cr. (Mar 2024) to 295.00 Cr., marking an increase of 41.00 Cr..
  • For CWIP, as of Mar 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2024) to 3.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 26.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Mar 2024) to 26.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 841.00 Cr.. The value appears strong and on an upward trend. It has increased from 689.00 Cr. (Mar 2024) to 841.00 Cr., marking an increase of 152.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,165.00 Cr.. The value appears strong and on an upward trend. It has increased from 970.00 Cr. (Mar 2024) to 1,165.00 Cr., marking an increase of 195.00 Cr..

Notably, the Reserves (513.00 Cr.) exceed the Borrowings (418.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1426-1514523614-142319-17
Cash from Investing Activity +-9-22-45-20-41-28-50-17-18-32-44-55
Cash from Financing Activity +-40641226-199429141672
Net Cash Flow145-7-104-52-25-90

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-53.00-62.00-66.00-81.00-93.00-84.00-113.00-142.00-188.00-186.00-198.00-293.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days97861001011119795921089799103
Inventory Days12712512395125161132145145141135132
Days Payable565049473842504748475546
Cash Conversion Cycle168162174149198216178190205192180189
Working Capital Days134140138140158171140152166161150160
ROCE %14%14%15%14%12%12%12%11%9%9%12%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters32.38%32.34%32.34%32.34%32.34%32.34%33.18%33.94%35.13%37.21%37.32%37.53%
FIIs6.83%7.36%6.56%6.42%6.02%5.77%5.38%5.78%6.06%3.70%3.20%2.81%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.18%0.14%0.14%0.12%0.11%
Public60.79%60.30%61.10%61.24%61.63%61.87%61.46%60.11%58.69%58.95%59.37%59.56%
No. of Shareholders23,60523,22925,88625,19723,93923,64324,02224,26425,13428,29135,03542,501

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 35.3027.3824.2114.1412.84
Diluted EPS (Rs.) 35.2125.9421.9014.1412.84
Cash EPS (Rs.) 42.9238.6534.7425.3623.39
Book Value[Excl.RevalReserv]/Share (Rs.) 307.95272.38255.37224.23210.53
Book Value[Incl.RevalReserv]/Share (Rs.) 307.95272.38255.37224.23210.53
Revenue From Operations / Share (Rs.) 802.10670.96640.91502.76391.51
PBDIT / Share (Rs.) 78.7468.4260.3142.9940.80
PBIT / Share (Rs.) 65.5056.8550.0532.7730.79
PBT / Share (Rs.) 42.2337.2433.9220.3417.52
Net Profit / Share (Rs.) 29.6827.0824.4815.1413.38
NP After MI And SOA / Share (Rs.) 26.0326.3923.9214.1412.84
PBDIT Margin (%) 9.8110.199.418.5510.42
PBIT Margin (%) 8.168.477.806.517.86
PBT Margin (%) 5.265.545.294.044.47
Net Profit Margin (%) 3.704.033.813.013.41
NP After MI And SOA Margin (%) 3.243.933.732.813.27
Return on Networth / Equity (%) 8.459.689.496.386.17
Return on Capital Employeed (%) 19.1118.8918.0713.4013.23
Return On Assets (%) 3.904.614.323.002.99
Long Term Debt / Equity (X) 0.040.020.010.030.04
Total Debt / Equity (X) 0.770.650.660.700.60
Asset Turnover Ratio (%) 1.311.241.261.100.93
Current Ratio (X) 1.471.501.401.381.38
Quick Ratio (X) 0.830.870.790.740.79
Inventory Turnover Ratio (X) 3.283.133.303.152.86
Dividend Payout Ratio (NP) (%) 0.008.007.4311.310.00
Dividend Payout Ratio (CP) (%) 0.005.565.206.560.00
Earning Retention Ratio (%) 0.0092.0092.5788.690.00
Cash Earning Retention Ratio (%) 0.0094.4494.8093.440.00
Interest Coverage Ratio (X) 3.383.493.743.463.06
Interest Coverage Ratio (Post Tax) (X) 2.282.382.522.221.99
Enterprise Value (Cr.) 2322.611759.93670.70534.39384.82
EV / Net Operating Revenue (X) 1.641.510.640.660.61
EV / EBITDA (X) 16.6814.806.877.785.90
MarketCap / Net Operating Revenue (X) 1.341.250.390.360.31
Retention Ratios (%) 0.0091.9992.5688.680.00
Price / BV (X) 3.493.081.010.830.58
Price / Net Operating Revenue (X) 1.341.250.390.360.31
EarningsYield 0.020.030.090.070.10

After reviewing the key financial ratios for Salzer Electronics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 35.30. This value is within the healthy range. It has increased from 27.38 (Mar 24) to 35.30, marking an increase of 7.92.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 35.21. This value is within the healthy range. It has increased from 25.94 (Mar 24) to 35.21, marking an increase of 9.27.
  • For Cash EPS (Rs.), as of Mar 25, the value is 42.92. This value is within the healthy range. It has increased from 38.65 (Mar 24) to 42.92, marking an increase of 4.27.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 307.95. It has increased from 272.38 (Mar 24) to 307.95, marking an increase of 35.57.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 307.95. It has increased from 272.38 (Mar 24) to 307.95, marking an increase of 35.57.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 802.10. It has increased from 670.96 (Mar 24) to 802.10, marking an increase of 131.14.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 78.74. This value is within the healthy range. It has increased from 68.42 (Mar 24) to 78.74, marking an increase of 10.32.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 65.50. This value is within the healthy range. It has increased from 56.85 (Mar 24) to 65.50, marking an increase of 8.65.
  • For PBT / Share (Rs.), as of Mar 25, the value is 42.23. This value is within the healthy range. It has increased from 37.24 (Mar 24) to 42.23, marking an increase of 4.99.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 29.68. This value is within the healthy range. It has increased from 27.08 (Mar 24) to 29.68, marking an increase of 2.60.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 26.03. This value is within the healthy range. It has decreased from 26.39 (Mar 24) to 26.03, marking a decrease of 0.36.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.81. This value is below the healthy minimum of 10. It has decreased from 10.19 (Mar 24) to 9.81, marking a decrease of 0.38.
  • For PBIT Margin (%), as of Mar 25, the value is 8.16. This value is below the healthy minimum of 10. It has decreased from 8.47 (Mar 24) to 8.16, marking a decrease of 0.31.
  • For PBT Margin (%), as of Mar 25, the value is 5.26. This value is below the healthy minimum of 10. It has decreased from 5.54 (Mar 24) to 5.26, marking a decrease of 0.28.
  • For Net Profit Margin (%), as of Mar 25, the value is 3.70. This value is below the healthy minimum of 5. It has decreased from 4.03 (Mar 24) to 3.70, marking a decrease of 0.33.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.24. This value is below the healthy minimum of 8. It has decreased from 3.93 (Mar 24) to 3.24, marking a decrease of 0.69.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.45. This value is below the healthy minimum of 15. It has decreased from 9.68 (Mar 24) to 8.45, marking a decrease of 1.23.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 19.11. This value is within the healthy range. It has increased from 18.89 (Mar 24) to 19.11, marking an increase of 0.22.
  • For Return On Assets (%), as of Mar 25, the value is 3.90. This value is below the healthy minimum of 5. It has decreased from 4.61 (Mar 24) to 3.90, marking a decrease of 0.71.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.77. This value is within the healthy range. It has increased from 0.65 (Mar 24) to 0.77, marking an increase of 0.12.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.31. It has increased from 1.24 (Mar 24) to 1.31, marking an increase of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 1.47. This value is below the healthy minimum of 1.5. It has decreased from 1.50 (Mar 24) to 1.47, marking a decrease of 0.03.
  • For Quick Ratio (X), as of Mar 25, the value is 0.83. This value is below the healthy minimum of 1. It has decreased from 0.87 (Mar 24) to 0.83, marking a decrease of 0.04.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.28. This value is below the healthy minimum of 4. It has increased from 3.13 (Mar 24) to 3.28, marking an increase of 0.15.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 8.00 (Mar 24) to 0.00, marking a decrease of 8.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 5.56 (Mar 24) to 0.00, marking a decrease of 5.56.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.00 (Mar 24) to 0.00, marking a decrease of 92.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 94.44 (Mar 24) to 0.00, marking a decrease of 94.44.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 3.38. This value is within the healthy range. It has decreased from 3.49 (Mar 24) to 3.38, marking a decrease of 0.11.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.28. This value is below the healthy minimum of 3. It has decreased from 2.38 (Mar 24) to 2.28, marking a decrease of 0.10.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,322.61. It has increased from 1,759.93 (Mar 24) to 2,322.61, marking an increase of 562.68.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.64. This value is within the healthy range. It has increased from 1.51 (Mar 24) to 1.64, marking an increase of 0.13.
  • For EV / EBITDA (X), as of Mar 25, the value is 16.68. This value exceeds the healthy maximum of 15. It has increased from 14.80 (Mar 24) to 16.68, marking an increase of 1.88.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.34. This value is within the healthy range. It has increased from 1.25 (Mar 24) to 1.34, marking an increase of 0.09.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 91.99 (Mar 24) to 0.00, marking a decrease of 91.99.
  • For Price / BV (X), as of Mar 25, the value is 3.49. This value exceeds the healthy maximum of 3. It has increased from 3.08 (Mar 24) to 3.49, marking an increase of 0.41.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.34. This value is within the healthy range. It has increased from 1.25 (Mar 24) to 1.34, marking an increase of 0.09.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Salzer Electronics Ltd as of June 17, 2025 is: 778.11

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 17, 2025, Salzer Electronics Ltd is Overvalued by 14.40% compared to the current share price 909.00

Intrinsic Value of Salzer Electronics Ltd as of June 17, 2025 is: 950.72

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 17, 2025, Salzer Electronics Ltd is Undervalued by 4.59% compared to the current share price 909.00

Last 5 Year EPS CAGR: 22.18%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (283.50 cr) compared to borrowings (195.50 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (353.08 cr) and profit (35.00 cr) over the years.
  1. The stock has a low average ROCE of 12.25%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 150.83, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 183.42, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Salzer Electronics Ltd:
    1. Net Profit Margin: 3.7%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.11% (Industry Average ROCE: 16.39%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.45% (Industry Average ROE: 15.93%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.28
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.83
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 31.7 (Industry average Stock P/E: 196.33)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.77
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Salzer Electronics Ltd. is a Public Limited Listed company incorporated on 08/01/1985 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L03210TZ1985PLC001535 and registration number is 001535. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables (insulated wire and cable made of steel, copper, aluminium). Company's Total Operating Revenue is Rs. 1382.93 Cr. and Equity Capital is Rs. 17.68 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Electric Equipment - GeneralSamichettipalayam (PO), Coimbatore Tamil Nadu 641047salzer@salzergroup.com
http://www.salzergroup.net
Management
NamePosition Held
Mr. N RangacharyChairman (Non - Executive) & Non Independent Direc
Mr. Doraiswamy RManaging Director
Mr. Rajeshkumar DJoint Managing Director & CFO
Mr. Vishnu DoraiswamyNon Exe.Non Ind.Director
Mr. V SankaranNon Exe.Non Ind.Director
Mrs. Priya BhansaliIndependent Director
Mr. Sharat Chandra BhargavaIndependent Director
Mr. S RamanIndependent Director

FAQ

What is the intrinsic value of Salzer Electronics Ltd?

Salzer Electronics Ltd's intrinsic value (as of 16 June 2025) is ₹778.11 — 14.40% lower the current market price of 909.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,608 Cr. market cap, FY2025-2026 high/low of ₹1,650/820, reserves of 513 Cr, and liabilities of 1,165 Cr.

What is the Market Cap of Salzer Electronics Ltd?

The Market Cap of Salzer Electronics Ltd is 1,608 Cr..

What is the current Stock Price of Salzer Electronics Ltd as on 16 June 2025?

The current stock price of Salzer Electronics Ltd as on 16 June 2025 is 909.

What is the High / Low of Salzer Electronics Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Salzer Electronics Ltd stocks is ₹1,650/820.

What is the Stock P/E of Salzer Electronics Ltd?

The Stock P/E of Salzer Electronics Ltd is 31.7.

What is the Book Value of Salzer Electronics Ltd?

The Book Value of Salzer Electronics Ltd is 300.

What is the Dividend Yield of Salzer Electronics Ltd?

The Dividend Yield of Salzer Electronics Ltd is 0.27 %.

What is the ROCE of Salzer Electronics Ltd?

The ROCE of Salzer Electronics Ltd is 12.6 %.

What is the ROE of Salzer Electronics Ltd?

The ROE of Salzer Electronics Ltd is 10.2 %.

What is the Face Value of Salzer Electronics Ltd?

The Face Value of Salzer Electronics Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Salzer Electronics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE