Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Seshasayee Paper & Boards Ltd (SESHAPAPER): Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 10:53 am

Market Cap 1,797 Cr.
Current Price 285
High / Low 374/267
Stock P/E12.9
Book Value 312
Dividend Yield1.75 %
ROCE20.1 %
ROE15.3 %
Face Value 2.00
PEG Ratio2.35

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Seshasayee Paper & Boards Ltd (SESHAPAPER)

Competitors of Seshasayee Paper & Boards Ltd (SESHAPAPER)

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mohit Paper Mills Ltd 39.8 Cr. 28.4 50.0/25.45.72 34.50.00 %12.2 %15.6 % 10.0
Gratex Industries Ltd 5.88 Cr. 19.4 28.4/16.565.3 11.60.00 %4.54 %3.18 % 10.0
Ganga Papers India Ltd 109 Cr. 101 140/86.671.7 27.60.00 %6.93 %5.22 % 10.0
Encode Packaging India Ltd 4.16 Cr. 13.2 19.0/10.8 10.40.00 %3.24 %3.65 % 10.0
Cella Space Ltd 20.2 Cr. 10.0 16.7/7.9821.7 10.30.00 %10.7 %% 10.0
Industry Average745.62 Cr90.5929.32119.900.81%26.78%12.57%6.65

All Competitor Stocks of Seshasayee Paper & Boards Ltd (SESHAPAPER)

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 334471431523556573427362473539422398431
Expenses 319392343383406416331273386472374368424
Operating Profit 1579881401501579589886848318
OPM % 5%17%20%27%27%27%22%25%19%13%11%8%2%
Other Income 37513111013181517151921
Interest 1111110001112
Depreciation 10111212121011111111111111
Profit before tax 8758114114815696969174503716
Tax % 25%24%25%24%25%24%25%24%24%23%26%23%-4%
Net Profit 6576010611211872736957372817
EPS in Rs 0.968.989.5616.8517.6918.6611.3811.6110.949.015.874.512.64

Last Updated: February 28, 2025, 5:16 pm

Below is a detailed analysis of the quarterly data for Seshasayee Paper & Boards Ltd (SESHAPAPER) based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹431.00 Cr.. The value appears strong and on an upward trend. It has increased from 398.00 Cr. (Sep 2024) to ₹431.00 Cr., marking an increase of ₹33.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹424.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 368.00 Cr. (Sep 2024) to ₹424.00 Cr., marking an increase of ₹56.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Sep 2024) to ₹8.00 Cr., marking a decrease of 23.00 Cr..
  • For OPM %, as of Dec 2024, the value is 2.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Sep 2024) to 2.00%, marking a decrease of 6.00%.
  • For Other Income, as of Dec 2024, the value is ₹21.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Sep 2024) to ₹21.00 Cr., marking an increase of ₹2.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹2.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.00 Cr. (Sep 2024) to ₹2.00 Cr., marking an increase of ₹1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹11.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 11.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 37.00 Cr. (Sep 2024) to ₹16.00 Cr., marking a decrease of 21.00 Cr..
  • For Tax %, as of Dec 2024, the value is -4.00%. The value appears to be improving (decreasing) as expected. It has decreased from 23.00% (Sep 2024) to -4.00%, marking a decrease of 27.00%.
  • For Net Profit, as of Dec 2024, the value is ₹17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 28.00 Cr. (Sep 2024) to ₹17.00 Cr., marking a decrease of 11.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 2.64. The value appears to be declining and may need further review. It has decreased from ₹4.51 (Sep 2024) to 2.64, marking a decrease of ₹1.87.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:55 pm

MetricMar 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 8209981,0081,1081,1051,3261,1847821,3552,0831,8021,791
Expenses 7169089018948981,0309176751,1891,5491,4621,638
Operating Profit 10590107214207296267108166534340154
OPM % 13%9%11%19%19%22%23%14%12%26%19%9%
Other Income 534121525312624406372
Interest 443732231414733325
Depreciation 492929313234353841454445
Profit before tax 16265017217627325693146525357177
Tax % -25%32%29%23%30%30%29%-15%24%25%24%
Net Profit 201636132123192182106110396271139
EPS in Rs 3.642.615.7120.9719.5430.4428.7916.8717.4462.7642.9322.03
Dividend Payout % 25%31%17%10%15%13%13%14%14%9%11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)125.00%266.67%-6.82%56.10%-5.21%-41.76%3.77%260.00%-31.57%
Change in YoY Net Profit Growth (%)0.00%141.67%-273.48%62.92%-61.31%-36.55%45.53%256.23%-291.57%

Seshasayee Paper & Boards Ltd (SESHAPAPER) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: November 14, 2024, 7:42 pm

MonthMar 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 111313131313121212121212
Reserves 3524014305927138811,0071,1311,2431,6231,8991,953
Borrowings 43432930217114997108402182
Other Liabilities 320380391343406446419367400443459402
Total Liabilities 1,1181,1231,1351,1181,2811,4361,4481,5181,6602,0792,3912,449
Fixed Assets 726661638650686685688747828809789776
CWIP 21350412723313214203539
Investments 11434793108107103152178197248292
Other Assets 3794053993354606216265856401,0541,3191,342
Total Assets 1,1181,1231,1351,1181,2811,4361,4481,5181,6602,0792,3912,449

Below is a detailed analysis of the balance sheet data for Seshasayee Paper & Boards Ltd (SESHAPAPER) based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹12.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,953.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,899.00 Cr. (Mar 2024) to ₹1,953.00 Cr., marking an increase of 54.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹82.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹21.00 Cr. (Mar 2024) to ₹82.00 Cr., marking an increase of 61.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹402.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹459.00 Cr. (Mar 2024) to ₹402.00 Cr., marking a decrease of 57.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹2,449.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹2,391.00 Cr. (Mar 2024) to ₹2,449.00 Cr., marking an increase of 58.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹776.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹789.00 Cr. (Mar 2024) to ₹776.00 Cr., marking a decrease of 13.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹39.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹35.00 Cr. (Mar 2024) to ₹39.00 Cr., marking an increase of 4.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹292.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹248.00 Cr. (Mar 2024) to ₹292.00 Cr., marking an increase of 44.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,342.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,319.00 Cr. (Mar 2024) to ₹1,342.00 Cr., marking an increase of 23.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹2,449.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2,391.00 Cr. (Mar 2024) to ₹2,449.00 Cr., marking an increase of 58.00 Cr..

Notably, the Reserves (₹1,953.00 Cr.) exceed the Borrowings (82.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +209105112200225273165-7276329202
Cash from Investing Activity +-317-20-46-36-50-16-26-54-251-372-225
Cash from Financing Activity +176-104-66-154-51-89-124-31-22-22-19
Net Cash Flow68-2001012416815-913-66-42

Free Cash Flow

MonthMar 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-329.00-239.00-195.0043.0058.00199.00257.00100.00162.00534.00319.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days4445473535222538271724
Inventory Days1121169711514711018741387138170
Days Payable251194188168220211215311137134153
Cash Conversion Cycle-95-33-44-18-38-79-3140-232141
Working Capital Days32724-1-13-17126561430
ROCE %11%26%22%31%26%9%12%37%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters42.80%42.78%42.78%42.78%42.78%42.78%42.78%42.78%42.78%42.78%42.78%42.81%
FIIs10.71%10.98%12.04%12.73%12.73%12.86%12.86%12.98%12.97%13.01%13.11%13.05%
DIIs0.24%0.22%0.21%0.21%0.21%0.21%0.03%0.02%0.02%0.06%0.08%0.08%
Government14.27%14.27%14.27%14.27%14.27%14.27%14.27%14.27%14.27%14.27%14.27%14.27%
Public31.98%31.75%30.69%30.00%29.99%29.87%30.05%29.96%29.96%29.88%29.77%29.78%
No. of Shareholders18,59218,48219,46520,89720,46722,29625,68326,43625,87525,72923,43023,316

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 44.9665.7218.2717.6628.97
Diluted EPS (Rs.) 44.9665.7218.2717.6628.97
Cash EPS (Rs.) 50.1271.5223.7322.7533.19
Book Value[Excl.RevalReserv]/Share (Rs.) 317.49271.65208.51189.82163.64
Book Value[Incl.RevalReserv]/Share (Rs.) 317.49271.65208.51189.82163.64
Revenue From Operations / Share (Rs.) 299.31345.98225.12129.91187.83
PBDIT / Share (Rs.) 64.7893.5930.1120.9346.06
PBIT / Share (Rs.) 57.4986.0723.3214.6840.50
PBT / Share (Rs.) 57.1485.5422.8414.1939.41
Net Profit / Share (Rs.) 42.8464.0016.9416.5027.63
NP After MI And SOA / Share (Rs.) 44.9865.7518.2817.6728.98
PBDIT Margin (%) 21.6427.0513.3716.1124.52
PBIT Margin (%) 19.2024.8710.3511.2921.56
PBT Margin (%) 19.0824.7210.1410.9220.98
Net Profit Margin (%) 14.3118.497.5212.6914.71
NP After MI And SOA Margin (%) 15.0219.008.1113.6015.43
Return on Networth / Equity (%) 14.1624.208.769.3017.71
Return on Capital Employeed (%) 16.6628.859.926.7920.80
Return On Assets (%) 11.3219.046.627.0112.51
Long Term Debt / Equity (X) 0.000.000.000.000.01
Total Debt / Equity (X) 0.010.000.000.000.01
Asset Turnover Ratio (%) 0.801.110.850.520.81
Current Ratio (X) 3.343.032.422.592.57
Quick Ratio (X) 2.422.181.911.551.85
Inventory Turnover Ratio (X) 3.905.233.492.323.95
Dividend Payout Ratio (NP) (%) 13.973.9814.3223.7113.80
Dividend Payout Ratio (CP) (%) 12.023.5710.4417.5111.58
Earning Retention Ratio (%) 86.0396.0285.6876.2986.20
Cash Earning Retention Ratio (%) 87.9896.4389.5682.4988.42
Interest Coverage Ratio (X) 182.22176.6263.1543.3042.15
Interest Coverage Ratio (Post Tax) (X) 121.50121.7836.5435.1226.28
Enterprise Value (Cr.) 1185.43924.66726.45767.26335.68
EV / Net Operating Revenue (X) 0.650.440.530.980.28
EV / EBITDA (X) 3.041.644.016.091.16
MarketCap / Net Operating Revenue (X) 0.980.680.771.240.55
Retention Ratios (%) 86.0296.0185.6776.2886.19
Price / BV (X) 0.920.860.830.840.63
Price / Net Operating Revenue (X) 0.980.680.771.240.55
EarningsYield 0.150.270.100.100.27

After reviewing the key financial ratios for Seshasayee Paper & Boards Ltd (SESHAPAPER), here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 44.96. This value is within the healthy range. It has decreased from 65.72 (Mar 23) to 44.96, marking a decrease of 20.76.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 44.96. This value is within the healthy range. It has decreased from 65.72 (Mar 23) to 44.96, marking a decrease of 20.76.
  • For Cash EPS (Rs.), as of Mar 24, the value is 50.12. This value is within the healthy range. It has decreased from 71.52 (Mar 23) to 50.12, marking a decrease of 21.40.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 317.49. It has increased from 271.65 (Mar 23) to 317.49, marking an increase of 45.84.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 317.49. It has increased from 271.65 (Mar 23) to 317.49, marking an increase of 45.84.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 299.31. It has decreased from 345.98 (Mar 23) to 299.31, marking a decrease of 46.67.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 64.78. This value is within the healthy range. It has decreased from 93.59 (Mar 23) to 64.78, marking a decrease of 28.81.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 57.49. This value is within the healthy range. It has decreased from 86.07 (Mar 23) to 57.49, marking a decrease of 28.58.
  • For PBT / Share (Rs.), as of Mar 24, the value is 57.14. This value is within the healthy range. It has decreased from 85.54 (Mar 23) to 57.14, marking a decrease of 28.40.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 42.84. This value is within the healthy range. It has decreased from 64.00 (Mar 23) to 42.84, marking a decrease of 21.16.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 44.98. This value is within the healthy range. It has decreased from 65.75 (Mar 23) to 44.98, marking a decrease of 20.77.
  • For PBDIT Margin (%), as of Mar 24, the value is 21.64. This value is within the healthy range. It has decreased from 27.05 (Mar 23) to 21.64, marking a decrease of 5.41.
  • For PBIT Margin (%), as of Mar 24, the value is 19.20. This value is within the healthy range. It has decreased from 24.87 (Mar 23) to 19.20, marking a decrease of 5.67.
  • For PBT Margin (%), as of Mar 24, the value is 19.08. This value is within the healthy range. It has decreased from 24.72 (Mar 23) to 19.08, marking a decrease of 5.64.
  • For Net Profit Margin (%), as of Mar 24, the value is 14.31. This value exceeds the healthy maximum of 10. It has decreased from 18.49 (Mar 23) to 14.31, marking a decrease of 4.18.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 15.02. This value is within the healthy range. It has decreased from 19.00 (Mar 23) to 15.02, marking a decrease of 3.98.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 14.16. This value is below the healthy minimum of 15. It has decreased from 24.20 (Mar 23) to 14.16, marking a decrease of 10.04.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 16.66. This value is within the healthy range. It has decreased from 28.85 (Mar 23) to 16.66, marking a decrease of 12.19.
  • For Return On Assets (%), as of Mar 24, the value is 11.32. This value is within the healthy range. It has decreased from 19.04 (Mar 23) to 11.32, marking a decrease of 7.72.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.01. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 0.01, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.80. It has decreased from 1.11 (Mar 23) to 0.80, marking a decrease of 0.31.
  • For Current Ratio (X), as of Mar 24, the value is 3.34. This value exceeds the healthy maximum of 3. It has increased from 3.03 (Mar 23) to 3.34, marking an increase of 0.31.
  • For Quick Ratio (X), as of Mar 24, the value is 2.42. This value exceeds the healthy maximum of 2. It has increased from 2.18 (Mar 23) to 2.42, marking an increase of 0.24.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.90. This value is below the healthy minimum of 4. It has decreased from 5.23 (Mar 23) to 3.90, marking a decrease of 1.33.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 13.97. This value is below the healthy minimum of 20. It has increased from 3.98 (Mar 23) to 13.97, marking an increase of 9.99.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 12.02. This value is below the healthy minimum of 20. It has increased from 3.57 (Mar 23) to 12.02, marking an increase of 8.45.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 86.03. This value exceeds the healthy maximum of 70. It has decreased from 96.02 (Mar 23) to 86.03, marking a decrease of 9.99.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 87.98. This value exceeds the healthy maximum of 70. It has decreased from 96.43 (Mar 23) to 87.98, marking a decrease of 8.45.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 182.22. This value is within the healthy range. It has increased from 176.62 (Mar 23) to 182.22, marking an increase of 5.60.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 121.50. This value is within the healthy range. It has decreased from 121.78 (Mar 23) to 121.50, marking a decrease of 0.28.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,185.43. It has increased from 924.66 (Mar 23) to 1,185.43, marking an increase of 260.77.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.65. This value is below the healthy minimum of 1. It has increased from 0.44 (Mar 23) to 0.65, marking an increase of 0.21.
  • For EV / EBITDA (X), as of Mar 24, the value is 3.04. This value is below the healthy minimum of 5. It has increased from 1.64 (Mar 23) to 3.04, marking an increase of 1.40.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.98. This value is below the healthy minimum of 1. It has increased from 0.68 (Mar 23) to 0.98, marking an increase of 0.30.
  • For Retention Ratios (%), as of Mar 24, the value is 86.02. This value exceeds the healthy maximum of 70. It has decreased from 96.01 (Mar 23) to 86.02, marking a decrease of 9.99.
  • For Price / BV (X), as of Mar 24, the value is 0.92. This value is below the healthy minimum of 1. It has increased from 0.86 (Mar 23) to 0.92, marking an increase of 0.06.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.98. This value is below the healthy minimum of 1. It has increased from 0.68 (Mar 23) to 0.98, marking an increase of 0.30.
  • For EarningsYield, as of Mar 24, the value is 0.15. This value is below the healthy minimum of 5. It has decreased from 0.27 (Mar 23) to 0.15, marking a decrease of 0.12.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Seshasayee Paper & Boards Ltd (SESHAPAPER) as of March 12, 2025 is: ₹501.26

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Seshasayee Paper & Boards Ltd (SESHAPAPER) is Undervalued by 75.88% compared to the current share price 285.00

Intrinsic Value of Seshasayee Paper & Boards Ltd (SESHAPAPER) as of March 12, 2025 is: 528.74

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Seshasayee Paper & Boards Ltd (SESHAPAPER) is Undervalued by 85.52% compared to the current share price 285.00

Last 5 Year EPS CAGR: 5.48%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.64%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 13.64, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -11.91, which is a positive sign.
  4. The company has higher reserves (1,018.75 cr) compared to borrowings (133.92 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (217.50 cr) and profit (188.92 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Seshasayee Paper & Boards Ltd (SESHAPAPER):
      1. Net Profit Margin: 14.31%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 16.66% (Industry Average ROCE: 26.78%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 14.16% (Industry Average ROE: 12.57%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 121.5
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 2.42
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 12.9 (Industry average Stock P/E: 29.32)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0.01
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Seshasayee Paper & Boards Ltd. is a Public Limited Listed company incorporated on 22/06/1960 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L21012TZ1960PLC000364 and registration number is 000364. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company's Total Operating Revenue is Rs. 1801.56 Cr. and Equity Capital is Rs. 12.04 Cr. for the Year ended 31/03/2024.
    INDUSTRYADDRESSCONTACT
    Paper & Paper ProductsPallipalayam, Erode Tamil Nadu 638007secretarial@spbltd.com
    https://www.spbltd.com
    Management
    NamePosition Held
    Mr. N GopalaratnamChairman
    Mr. K S Kasi ViswanathanManaging Director
    Mr. Ganesh Balakrishna BhadtiDirector - Operations
    Mr. A L SomayajiDirector
    Dr. Nanditha KrishnaDirector
    Mr. Mohan Verghese ChunkathDirector
    Mr. S DurgashankarDirector
    Mrs. Sheela BalakrishnanDirector
    Mr. T Ritto CyriacNominee Director
    Mr. Hans Raj VermaNominee Director

    FAQ

    What is the latest intrinsic value of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The latest intrinsic value of Seshasayee Paper & Boards Ltd (SESHAPAPER) as on 11 March 2025 is ₹501.26, which is 75.88% higher than the current market price of 285.00, indicating the stock is undervalued by 75.88%. The intrinsic value of Seshasayee Paper & Boards Ltd (SESHAPAPER) is calculated using PE ratio method. The stock has a market capitalization of ₹1,797 Cr. and recorded a high/low of ₹374/267 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹1,953 Cr and total liabilities of ₹2,449 Cr.

    What is the Market Cap of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The Market Cap of Seshasayee Paper & Boards Ltd (SESHAPAPER) is 1,797 Cr..

    What is the current Stock Price of Seshasayee Paper & Boards Ltd (SESHAPAPER) as on 11 March 2025?

    The current stock price of Seshasayee Paper & Boards Ltd (SESHAPAPER) as on 11 March 2025 is ₹285.

    What is the High / Low of Seshasayee Paper & Boards Ltd (SESHAPAPER) stocks in FY 2024-2025?

    In FY 2024-2025, the High / Low of Seshasayee Paper & Boards Ltd (SESHAPAPER) stocks is ₹374/267.

    What is the Stock P/E of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The Stock P/E of Seshasayee Paper & Boards Ltd (SESHAPAPER) is 12.9.

    What is the Book Value of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The Book Value of Seshasayee Paper & Boards Ltd (SESHAPAPER) is 312.

    What is the Dividend Yield of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The Dividend Yield of Seshasayee Paper & Boards Ltd (SESHAPAPER) is 1.75 %.

    What is the ROCE of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The ROCE of Seshasayee Paper & Boards Ltd (SESHAPAPER) is 20.1 %.

    What is the ROE of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The ROE of Seshasayee Paper & Boards Ltd (SESHAPAPER) is 15.3 %.

    What is the Face Value of Seshasayee Paper & Boards Ltd (SESHAPAPER)?

    The Face Value of Seshasayee Paper & Boards Ltd (SESHAPAPER) is 2.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Seshasayee Paper & Boards Ltd (SESHAPAPER). Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE