Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:38 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 524324 | NSE: SEYAIND

Seya Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹29.12Undervalued by 188.32%vs CMP ₹10.10

P/E (15.0) × ROE (0.8%) × BV (₹309.00) × DY (2.00%)

Defaults: P/E=15

₹133.25Undervalued by 1,219.31%vs CMP ₹10.10
MoS: +92.4% (Strong)Confidence: 50/100 (Moderate)Models: All 2: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹28.5263%Under (+182.4%)
Net Asset ValueAssets₹307.7938%Under (+2947.4%)
Consensus (2 models)₹133.25100%Undervalued
Key Drivers: ROE 0.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -2.1% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

41
Seya Industries Ltd scores 41/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health31/100 · Weak
ROCE 0.5% WeakROE 0.8% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 64.5% Stable
Earnings Quality65/100 · Strong
OPM expanding (-16% → 23%) Improving
Quarterly Momentum35/100 · Weak
Revenue (4Q): -177% YoY Declining
Industry Rank20/100 · Weak
ROCE 0.5% vs industry 8.8% Below peersROE 0.8% vs industry 12.7% Below peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:38 am

Market Cap 26.9 Cr.
Current Price 10.1
Intrinsic Value₹133.25
High / Low 24.2/8.54
Stock P/E
Book Value 309
Dividend Yield0.00 %
ROCE0.51 %
ROE0.77 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Seya Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hindustan Organic Chemicals Ltd 177 Cr. 26.3 42.5/21.0 1520.00 %5.20 %21.6 % 10.0
Vinati Organics Ltd 13,914 Cr. 1,342 2,040/1,30429.1 2870.56 %20.6 %15.8 % 1.00
Seya Industries Ltd 26.9 Cr. 10.1 24.2/8.54 3090.00 %0.51 %0.77 % 10.0
Industry Average7,045.50 Cr459.4729.10249.330.19%8.77%12.72%7.00

All Competitor Stocks of Seya Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 6.802.472.263.061.201.542.872.280.00-5.150.000.000.00
Expenses 15.1511.011.241.020.961.112.330.980.821.190.800.800.49
Operating Profit -8.35-8.541.022.040.240.430.541.30-0.82-6.34-0.80-0.80-0.49
OPM % -122.79%-345.75%45.13%66.67%20.00%27.92%18.82%57.02%
Other Income 2.032.472.051.821.933.273.362.423.395.905.223.813.81
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 4.534.434.474.524.524.474.484.534.534.435.794.454.45
Profit before tax -10.85-10.50-1.40-0.66-2.35-0.77-0.58-0.81-1.96-4.87-1.37-1.44-1.13
Tax % -3.41%-3.90%-30.00%-65.15%-18.30%-53.25%-81.03%-60.49%-24.49%-9.45%-54.01%-35.42%-45.13%
Net Profit -10.48-10.08-0.97-0.22-1.91-0.37-0.11-0.32-1.47-4.41-0.62-0.93-0.62
EPS in Rs -3.94-3.79-0.37-0.08-0.72-0.14-0.04-0.12-0.55-1.66-0.23-0.35-0.23

Last Updated: March 3, 2026, 2:52 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 6:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 131.31247.61275.28314.07347.90412.78258.2044.0165.6537.118.060.00-5.15
Expenses 116.88214.14227.03240.15242.48274.52190.4844.8456.3754.314.335.323.28
Operating Profit 14.4333.4748.2573.92105.42138.2667.72-0.839.28-17.203.73-5.32-8.43
OPM % 10.99%13.52%17.53%23.54%30.30%33.49%26.23%-1.89%14.14%-46.35%46.28%163.69%
Other Income 1.540.701.840.851.042.168.78-91.531.389.049.0715.0718.74
Interest 1.229.9112.7214.1317.8518.187.920.220.160.020.000.000.00
Depreciation 8.8810.5510.9313.6815.1015.9916.6217.8917.9117.9517.9717.9619.12
Profit before tax 5.8713.7126.4446.9673.51106.2551.96-110.47-7.41-26.13-5.17-8.21-8.81
Tax % 42.93%4.96%-1.29%10.07%28.73%16.72%9.53%-0.81%-15.25%-5.55%-32.69%-23.14%
Net Profit 3.3613.0326.7842.2352.4088.4947.02-109.58-6.28-24.68-3.47-6.31-6.58
EPS in Rs 3.0511.8524.3520.7521.3035.9719.11-41.24-2.36-9.29-1.31-2.37-2.47
Dividend Payout % 0.00%0.00%4.11%4.82%4.69%4.17%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)287.80%105.53%57.69%24.08%68.87%-46.86%-333.05%94.27%-292.99%85.94%-81.84%
Change in YoY Net Profit Growth (%)0.00%-182.27%-47.83%-33.61%44.79%-115.74%-286.19%427.32%-387.26%378.93%-167.78%

Seya Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-133%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-161%
Stock Price CAGR
10 Years:%
5 Years:-25%
3 Years:-16%
1 Year:-43%
Return on Equity
10 Years:3%
5 Years:-1%
3 Years:-1%
Last Year:-1%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: December 10, 2025, 3:23 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11.0011.0011.0020.3524.6024.6026.5726.5726.5726.5726.5726.5726.57
Reserves 192.37205.4078.09350.83715.74904.39945.09835.48829.20804.52801.05794.74793.19
Borrowings 151.80193.33544.42391.22547.64669.02768.67771.05766.60769.62770.98772.98773.18
Other Liabilities 150.82200.9373.4029.4727.9915.5032.5790.7621.2814.4413.7113.5413.82
Total Liabilities 505.99610.66706.91791.871,315.971,613.511,772.901,723.861,643.651,615.151,612.311,607.831,606.76
Fixed Assets 359.77355.13397.09421.60742.22731.41740.94723.08705.60688.31670.34652.38642.14
CWIP 6.74145.65160.94216.54378.75685.96790.31849.15796.95796.21796.21796.21796.21
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 139.48109.88148.88153.73195.00196.14241.65151.63141.10130.63145.76159.24168.41
Total Assets 505.99610.66706.91791.871,315.971,613.511,772.901,723.861,643.651,615.151,612.311,607.831,606.76

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2.0113.6515.5668.9073.7194.601.52-9.0312.130.65-10.49-17.09
Cash from Investing Activity + -48.21-59.34-70.61-136.80-169.47-287.28-83.596.75-6.85-4.309.0815.07
Cash from Financing Activity + 58.8531.0455.2168.39108.85179.6680.682.13-4.603.001.362.00
Net Cash Flow 12.65-14.650.160.4913.09-13.02-1.40-0.150.67-0.65-0.06-0.01
Free Cash Flow -46.61-131.17-52.63-21.86-93.36-194.12-92.36-8.1013.230.73-10.49-17.09
CFO/OP 14%41%32%106%85%85%2%1,088%131%-4%-281%321%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-137.37-159.86-496.17-317.30-442.22-530.76-700.95-771.88-757.32-786.82-767.25-778.30

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 20.9377.2788.0792.01108.6289.80177.28160.2324.302.9513.59
Inventory Days 91.8774.8147.8449.5659.9855.2163.59259.59275.8079.66
Days Payable 8.9311.359.7326.8118.3015.0313.6972.9532.181.28
Cash Conversion Cycle 103.87140.73126.18114.76150.30129.98227.19346.87267.9281.3313.59
Working Capital Days 0.7563.00111.0560.2257.46102.49145.12-96.70-231.95-593.68-2,858.41
ROCE %2.19%6.18%7.51%8.75%8.91%8.62%3.59%-0.62%-0.06%-1.62%-0.32%-0.51%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 64.50%64.50%64.50%64.50%64.50%64.50%64.50%64.50%64.50%64.50%64.50%64.50%
DIIs 1.94%0.52%0.52%0.05%0.05%0.05%0.66%0.66%0.83%0.82%0.82%0.82%
Government 0.00%0.00%0.00%0.00%0.01%0.01%0.02%0.02%0.02%0.02%0.02%0.02%
Public 33.54%34.97%34.98%35.45%35.43%35.44%34.81%34.81%34.65%34.66%34.66%34.65%
No. of Shareholders 15,28715,31915,18515,22615,14314,91014,87314,92115,16815,27615,35215,376

Shareholding Pattern Chart

No. of Shareholders

Seya Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 12Mar 11
FaceValue 10.0010.00
PBDIT Margin (%) 19.4325.92
PBIT Margin (%) 3.822.67
PBT Margin (%) 3.822.67
Net Profit Margin (%) 3.112.17
NP After MI And SOA Margin (%) 3.112.17

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Seya Industries Ltd. is a Public Limited Listed company incorporated on 11/10/1990 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1990PLC058499 and registration number is 058499. Currently Company is involved in the business activities of Manufacture of other chemical products. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 26.57 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Organic - Benzene BasedT-14, MIDC, Tarapur, Industrial Area, Palghar District Maharashtra 401506Contact not found
Management
NamePosition Held
Mr. Ashok G RajaniChairman & Managing Director
Mr. Asit Kumar BhowmikExecutive Director
Mr. BSP RaoExecutive Director
Mr. Ronen JoshiIndependent Director
Mr. Amit PandyaIndependent Director
Mrs. Monisha BhavnaniIndependent Director

FAQ

What is the intrinsic value of Seya Industries Ltd and is it undervalued?

As of 17 April 2026, Seya Industries Ltd's intrinsic value is ₹133.25, which is 1219.31% higher than the current market price of ₹10.10, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (0.77 %), book value (₹309), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Seya Industries Ltd?

Seya Industries Ltd is trading at ₹10.10 as of 17 April 2026, with a FY2026-2027 high of ₹24.2 and low of ₹8.54. The stock is currently near its 52-week low. Market cap stands at ₹26.9 Cr..

How does Seya Industries Ltd's P/E ratio compare to its industry?

Seya Industries Ltd has a P/E ratio of , which is below the industry average of 29.10. This is broadly in line with or below the industry average.

Is Seya Industries Ltd financially healthy?

Key indicators for Seya Industries Ltd: ROCE of 0.51 % is on the lower side compared to the industry average of 8.77%; ROE of 0.77 % is below ideal levels (industry average: 12.72%). Dividend yield is 0.00 %.

Is Seya Industries Ltd profitable and how is the profit trend?

Seya Industries Ltd reported a net profit of ₹-6 Cr in Mar 2025. Compared to ₹-6 Cr in Mar 2022, the net profit shows a mixed trend.

Does Seya Industries Ltd pay dividends?

Seya Industries Ltd has a dividend yield of 0.00 % at the current price of ₹10.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Seya Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports