Shemaroo Entertainment Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 15, 2025, 9:04 pm

Quick Insight

Shemaroo Entertainment Ltd, currently priced at 117, boasts a market cap of 313 Cr. While the P/E ratio remains undisclosed, the ROE stands at a respectable 16.5%, alongside a ROCE of 9.32%. Operating profit margin is a concern at -40%, with a net profit of -84. The company's capital structure reveals a high level of borrowings at ₹303Cr, resulting in a negative interest coverage ratio of -1.93x. With promoters holding a majority stake of 65.56%, institutional ownership is minimal. The low P/BV ratio of 0.53x indicates undervaluation, but the negative interest coverage raises solvency concerns. Investors should monitor operational efficiency and debt levels closely to assess long-term sustainability.

Competitors of Shemaroo Entertainment Ltd

All Competitor Stocks of Shemaroo Entertainment Ltd

Quarterly Result

Last Updated: August 1, 2025, 12:05 pm

Below is a detailed analysis of the quarterly data for Shemaroo Entertainment Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 140.00 Cr.. The value appears to be declining and may need further review. It has decreased from 204.00 Cr. (Mar 2025) to 140.00 Cr., marking a decrease of 64.00 Cr..
• For Expenses, as of Jun 2025, the value is 195.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 202.00 Cr. (Mar 2025) to 195.00 Cr., marking a decrease of 7.00 Cr..
• For Operating Profit, as of Jun 2025, the value is -55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to -55.00 Cr., marking a decrease of 57.00 Cr..
• For OPM %, as of Jun 2025, the value is -40.00%. The value appears to be declining and may need further review. It has decreased from 1.00% (Mar 2025) to -40.00%, marking a decrease of 41.00%.
• For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
• For Interest, as of Jun 2025, the value is 8.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 10.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 2.00 Cr..
• For Depreciation, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
• For Profit before tax, as of Jun 2025, the value is -61.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -61.00 Cr., marking a decrease of 56.00 Cr..
• For Tax %, as of Jun 2025, the value is -25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 0.00% (Mar 2025) to -25.00%, marking a decrease of 25.00%.
• For Net Profit, as of Jun 2025, the value is -46.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -46.00 Cr., marking a decrease of 41.00 Cr..
• For EPS in Rs, as of Jun 2025, the value is -16.77. The value appears to be declining and may need further review. It has decreased from -1.87 (Mar 2025) to -16.77, marking a decrease of 14.90.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:08 pm

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:22 am

Below is a detailed analysis of the balance sheet data for Shemaroo Entertainment Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 27.00 Cr..
• For Reserves, as of Mar 2025, the value is 444.00 Cr.. The value appears to be declining and may need further review. It has decreased from 526.00 Cr. (Mar 2024) to 444.00 Cr., marking a decrease of 82.00 Cr..
• For Borrowings, as of Mar 2025, the value is 303.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 340.00 Cr. (Mar 2024) to 303.00 Cr., marking a decrease of 37.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 92.00 Cr.. The value appears to be improving (decreasing). It has decreased from 128.00 Cr. (Mar 2024) to 92.00 Cr., marking a decrease of 36.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 866.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,022.00 Cr. (Mar 2024) to 866.00 Cr., marking a decrease of 156.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 41.00 Cr.. The value appears to be declining and may need further review. It has decreased from 44.00 Cr. (Mar 2024) to 41.00 Cr., marking a decrease of 3.00 Cr..
• For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
• For Investments, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 3.00 Cr..
• For Other Assets, as of Mar 2025, the value is 825.00 Cr.. The value appears to be declining and may need further review. It has decreased from 975.00 Cr. (Mar 2024) to 825.00 Cr., marking a decrease of 150.00 Cr..
• For Total Assets, as of Mar 2025, the value is 866.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,022.00 Cr. (Mar 2024) to 866.00 Cr., marking a decrease of 156.00 Cr..

Notably, the Reserves (444.00 Cr.) exceed the Borrowings (303.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Financial Efficiency Indicators

Share Holding Pattern

Key Financial Ratios

After reviewing the key financial ratios for Shemaroo Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 25, the value is -31.14. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.14, marking a decrease of 16.20.
• For Diluted EPS (Rs.), as of Mar 25, the value is -31.09. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.09, marking a decrease of 16.15.
• For Cash EPS (Rs.), as of Mar 25, the value is -28.70. This value is below the healthy minimum of 3. It has decreased from -12.62 (Mar 24) to -28.70, marking a decrease of 16.08.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 250.77. It has decreased from 259.75 (Mar 24) to 250.77, marking a decrease of 8.98.
• For PBDIT / Share (Rs.), as of Mar 25, the value is -26.10. This value is below the healthy minimum of 2. It has decreased from 1.70 (Mar 24) to -26.10, marking a decrease of 27.80.
• For PBIT / Share (Rs.), as of Mar 25, the value is -28.32. This value is below the healthy minimum of 0. It has decreased from -0.34 (Mar 24) to -28.32, marking a decrease of 27.98.
• For PBT / Share (Rs.), as of Mar 25, the value is -41.85. This value is below the healthy minimum of 0. It has decreased from -13.69 (Mar 24) to -41.85, marking a decrease of 28.16.
• For Net Profit / Share (Rs.), as of Mar 25, the value is -30.92. This value is below the healthy minimum of 2. It has decreased from -14.66 (Mar 24) to -30.92, marking a decrease of 16.26.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -31.10. This value is below the healthy minimum of 2. It has decreased from -14.94 (Mar 24) to -31.10, marking a decrease of 16.16.
• For PBDIT Margin (%), as of Mar 25, the value is -10.40. This value is below the healthy minimum of 10. It has decreased from 0.65 (Mar 24) to -10.40, marking a decrease of 11.05.
• For PBIT Margin (%), as of Mar 25, the value is -11.29. This value is below the healthy minimum of 10. It has decreased from -0.13 (Mar 24) to -11.29, marking a decrease of 11.16.
• For PBT Margin (%), as of Mar 25, the value is -16.69. This value is below the healthy minimum of 10. It has decreased from -5.27 (Mar 24) to -16.69, marking a decrease of 11.42.
• For Net Profit Margin (%), as of Mar 25, the value is -12.32. This value is below the healthy minimum of 5. It has decreased from -5.64 (Mar 24) to -12.32, marking a decrease of 6.68.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is -12.40. This value is below the healthy minimum of 8. It has decreased from -5.75 (Mar 24) to -12.40, marking a decrease of 6.65.
• For Return on Networth / Equity (%), as of Mar 25, the value is -18.00. This value is below the healthy minimum of 15. It has decreased from -7.35 (Mar 24) to -18.00, marking a decrease of 10.65.
• For Return on Capital Employeed (%), as of Mar 25, the value is -16.08. This value is below the healthy minimum of 10. It has decreased from -0.16 (Mar 24) to -16.08, marking a decrease of 15.92.
• For Return On Assets (%), as of Mar 25, the value is -9.80. This value is below the healthy minimum of 5. It has decreased from -3.97 (Mar 24) to -9.80, marking a decrease of 5.83.
• For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
• For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.59 (Mar 24) to 0.63, marking an increase of 0.04.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 0.72. It has increased from 0.68 (Mar 24) to 0.72, marking an increase of 0.04.
• For Current Ratio (X), as of Mar 25, the value is 2.01. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 2.01, marking a decrease of 0.08.
• For Quick Ratio (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.52, marking a decrease of 0.08.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.92, marking an increase of 0.92.
• For Interest Coverage Ratio (X), as of Mar 25, the value is -1.93. This value is below the healthy minimum of 3. It has decreased from 0.12 (Mar 24) to -1.93, marking a decrease of 2.05.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.28. This value is below the healthy minimum of 3. It has decreased from -0.09 (Mar 24) to -1.28, marking a decrease of 1.19.
• For Enterprise Value (Cr.), as of Mar 25, the value is 545.42. It has decreased from 716.47 (Mar 24) to 545.42, marking a decrease of 171.05.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 1.01 (Mar 24) to 0.79, marking a decrease of 0.22.
• For EV / EBITDA (X), as of Mar 25, the value is -7.65. This value is below the healthy minimum of 5. It has decreased from 154.79 (Mar 24) to -7.65, marking a decrease of 162.44.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
• For Price / BV (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.53, marking a decrease of 0.17.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
• For EarningsYield, as of Mar 25, the value is -0.33. This value is below the healthy minimum of 5. It has decreased from -0.10 (Mar 24) to -0.33, marking a decrease of 0.23.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness