Share Price and Basic Stock Data
Last Updated: February 25, 2026, 8:55 am
| PEG Ratio | 0.00 |
|---|
📊 Last updated
6d ago
Feb 19, 2026
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Shemaroo Entertainment Ltd operates in the Entertainment & Media sector, focusing on content creation and distribution. As of September 2023, the company reported a market capitalization of ₹270 Cr and a share price of ₹99.1. The company’s revenue from operations has shown variability, with sales recorded at ₹150 Cr in December 2022, rising to ₹199 Cr by September 2023. However, the subsequent quarters reveal fluctuations, with sales declining to ₹156 Cr in December 2023 before reaching ₹199 Cr again by March 2024. Over the fiscal years, total sales stood at ₹557 Cr for FY 2023 and projected ₹707 Cr for FY 2024, indicating an upward trend despite interim volatility. This performance reflects the challenges and opportunities within the dynamic media landscape, where consumer preferences and digital transformation are key drivers. The ongoing diversification of content offerings may further influence revenue stability in the future.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Filmcity Media Ltd | 6.42 Cr. | 2.10 | 3.78/1.90 | 0.91 | 0.00 % | 5.07 % | 5.08 % | 1.00 | |
| Exhicon Events Media Solutions Ltd | 809 Cr. | 548 | 595/208 | 21.8 | 114 | 0.03 % | 34.6 % | 26.6 % | 10.0 |
| Tips Industries Ltd | 7,173 Cr. | 561 | 718/483 | 38.1 | 20.1 | 2.32 % | 109 % | 82.9 % | 1.00 |
| Sun TV Network Ltd | 23,198 Cr. | 589 | 691/480 | 14.3 | 313 | 2.55 % | 20.4 % | 15.7 % | 5.00 |
| Sri Adhikari Brothers Television Network Ltd | 5,008 Cr. | 1,986 | 2,260/435 | 4.36 | 0.00 % | 39.2 % | 391 % | 10.0 | |
| Industry Average | 8,352.88 Cr | 690.70 | 59.82 | 174.02 | 0.54% | 29.64% | 69.51% | 5.56 |
Quarterly Result
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 150 | 164 | 154 | 199 | 156 | 199 | 154 | 162 | 164 | 204 | 140 | 143 | 161 |
| Expenses | 140 | 148 | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 | 198 | 228 |
| Operating Profit | 9 | 17 | 8 | 17 | -18 | -8 | -13 | -26 | -42 | 2 | -55 | -55 | -67 |
| OPM % | 6% | 10% | 5% | 9% | -11% | -4% | -9% | -16% | -26% | 1% | -40% | -38% | -42% |
| Other Income | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 4 | 0 | 1 |
| Interest | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 10 | 10 | 8 | 7 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Profit before tax | 1 | 7 | -2 | 7 | -26 | -17 | -23 | -36 | -51 | -5 | -61 | -63 | -76 |
| Tax % | -11% | 38% | -32% | 27% | 15% | -18% | -25% | -28% | -28% | -0% | -25% | -28% | -27% |
| Net Profit | 1 | 5 | -1 | 5 | -30 | -14 | -17 | -26 | -37 | -5 | -46 | -46 | -55 |
| EPS in Rs | 0.32 | 1.78 | -0.49 | 1.80 | -11.01 | -5.24 | -6.33 | -9.61 | -13.32 | -1.87 | -16.77 | -16.57 | -20.29 |
Last Updated: February 4, 2026, 6:16 am
Below is a detailed analysis of the quarterly data for Shemaroo Entertainment Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:
- For Sales, as of Dec 2025, the value is 161.00 Cr.. The value appears strong and on an upward trend. It has increased from 143.00 Cr. (Sep 2025) to 161.00 Cr., marking an increase of 18.00 Cr..
- For Expenses, as of Dec 2025, the value is 228.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 198.00 Cr. (Sep 2025) to 228.00 Cr., marking an increase of 30.00 Cr..
- For Operating Profit, as of Dec 2025, the value is -67.00 Cr.. The value appears to be declining and may need further review. It has decreased from -55.00 Cr. (Sep 2025) to -67.00 Cr., marking a decrease of 12.00 Cr..
- For OPM %, as of Dec 2025, the value is -42.00%. The value appears to be declining and may need further review. It has decreased from -38.00% (Sep 2025) to -42.00%, marking a decrease of 4.00%.
- For Other Income, as of Dec 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Sep 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Interest, as of Dec 2025, the value is 8.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7.00 Cr. (Sep 2025) to 8.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Dec 2025, the value is 1.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.00 Cr. (Sep 2025) to 1.00 Cr., marking a decrease of 1.00 Cr..
- For Profit before tax, as of Dec 2025, the value is -76.00 Cr.. The value appears to be declining and may need further review. It has decreased from -63.00 Cr. (Sep 2025) to -76.00 Cr., marking a decrease of 13.00 Cr..
- For Tax %, as of Dec 2025, the value is -27.00%. The value appears to be increasing, which may not be favorable. It has increased from -28.00% (Sep 2025) to -27.00%, marking an increase of 1.00%.
- For Net Profit, as of Dec 2025, the value is -55.00 Cr.. The value appears to be declining and may need further review. It has decreased from -46.00 Cr. (Sep 2025) to -55.00 Cr., marking a decrease of 9.00 Cr..
- For EPS in Rs, as of Dec 2025, the value is -20.29. The value appears to be declining and may need further review. It has decreased from -16.57 (Sep 2025) to -20.29, marking a decrease of 3.72.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:39 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 265 | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 652 |
| Expenses | 200 | 236 | 267 | 298 | 346 | 410 | 436 | 299 | 344 | 509 | 707 | 765 | 802 |
| Operating Profit | 65 | 88 | 108 | 128 | 142 | 158 | 77 | 13 | 37 | 47 | -0 | -80 | -150 |
| OPM % | 25% | 27% | 29% | 30% | 29% | 28% | 15% | 4% | 10% | 9% | -0% | -12% | -23% |
| Other Income | 1 | 1 | 2 | 3 | 1 | 2 | -3 | 1 | 1 | 3 | 5 | 8 | 11 |
| Interest | 19 | 22 | 23 | 32 | 31 | 26 | 24 | 28 | 26 | 31 | 36 | 37 | 34 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 6 |
| Profit before tax | 43 | 63 | 83 | 94 | 108 | 128 | 42 | -22 | 5 | 15 | -37 | -114 | -180 |
| Tax % | 38% | 35% | 37% | 36% | 34% | 36% | 27% | -1% | 2% | 36% | 7% | -26% | |
| Net Profit | 27 | 41 | 51 | 59 | 71 | 82 | 30 | -22 | 5 | 10 | -40 | -84 | -133 |
| EPS in Rs | 13.68 | 15.05 | 19.19 | 22.72 | 26.18 | 30.52 | 11.09 | -7.90 | 1.94 | 3.44 | -14.94 | -31.10 | -48.53 |
| Dividend Payout % | 4% | 8% | 7% | 6% | 6% | 5% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 51.85% | 24.39% | 15.69% | 20.34% | 15.49% | -63.41% | -173.33% | 122.73% | 100.00% | -500.00% | -110.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -27.46% | -8.70% | 4.65% | -4.85% | -78.91% | -109.92% | 296.06% | -22.73% | -600.00% | 390.00% |
Shemaroo Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 22% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -101% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 11% |
| 3 Years: | -5% |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -17% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: December 4, 2025, 1:57 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 155 | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 | 354 |
| Borrowings | 183 | 137 | 212 | 296 | 201 | 202 | 251 | 269 | 254 | 321 | 340 | 304 | 297 |
| Other Liabilities | 55 | 34 | 35 | 58 | 37 | 56 | 54 | 31 | 53 | 126 | 128 | 90 | 107 |
| Total Liabilities | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
| Fixed Assets | 34 | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 43 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 9 | 17 | 8 | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other Assets | 369 | 442 | 574 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 | 743 |
| Total Assets | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
Below is a detailed analysis of the balance sheet data for Shemaroo Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 354.00 Cr.. The value appears to be declining and may need further review. It has decreased from 444.00 Cr. (Mar 2025) to 354.00 Cr., marking a decrease of 90.00 Cr..
- For Borrowings, as of Sep 2025, the value is 297.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 304.00 Cr. (Mar 2025) to 297.00 Cr., marking a decrease of 7.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 107.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.00 Cr. (Mar 2025) to 107.00 Cr., marking an increase of 17.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 786.00 Cr.. The value appears to be improving (decreasing). It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 41.00 Cr. (Mar 2025) to 43.00 Cr., marking an increase of 2.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 743.00 Cr.. The value appears to be declining and may need further review. It has decreased from 825.00 Cr. (Mar 2025) to 743.00 Cr., marking a decrease of 82.00 Cr..
- For Total Assets, as of Sep 2025, the value is 786.00 Cr.. The value appears to be declining and may need further review. It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
Notably, the Reserves (354.00 Cr.) exceed the Borrowings (297.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -118.00 | -49.00 | -104.00 | -168.00 | -59.00 | -44.00 | -174.00 | -256.00 | -217.00 | -274.00 | -340.00 | -384.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 143 | 104 | 163 | 105 | 102 | 75 | 64 | 54 | 83 | 75 | 56 |
| Inventory Days | 463 | 568 | 747 | 749 | 1,058 | 698 | 479 | 358 | ||||
| Days Payable | 71 | 32 | 20 | 29 | 73 | 89 | 75 | 43 | ||||
| Cash Conversion Cycle | 586 | 679 | 831 | 884 | 105 | 102 | 75 | 64 | 1,040 | 692 | 479 | 371 |
| Working Capital Days | 198 | 304 | 335 | 334 | 338 | 343 | 414 | 648 | 531 | 366 | 258 | 205 |
| ROCE % | 20% | 21% | 20% | 20% | 20% | 21% | 9% | 1% | 4% | 5% | -0% | -9% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 |
| Diluted EPS (Rs.) | -31.09 | -14.94 | 3.45 | 1.94 | -7.90 |
| Cash EPS (Rs.) | -28.70 | -12.62 | 5.43 | 4.31 | -5.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Revenue From Operations / Share (Rs.) | 250.77 | 259.75 | 204.77 | 140.30 | 114.46 |
| PBDIT / Share (Rs.) | -26.10 | 1.70 | 18.65 | 13.87 | 5.00 |
| PBIT / Share (Rs.) | -28.32 | -0.34 | 16.73 | 11.43 | 2.33 |
| PBT / Share (Rs.) | -41.85 | -13.69 | 5.45 | 1.90 | -8.14 |
| Net Profit / Share (Rs.) | -30.92 | -14.66 | 3.51 | 1.87 | -8.05 |
| NP After MI And SOA / Share (Rs.) | -31.10 | -14.94 | 3.44 | 1.94 | -7.90 |
| PBDIT Margin (%) | -10.40 | 0.65 | 9.10 | 9.88 | 4.36 |
| PBIT Margin (%) | -11.29 | -0.13 | 8.17 | 8.14 | 2.03 |
| PBT Margin (%) | -16.69 | -5.27 | 2.66 | 1.35 | -7.10 |
| Net Profit Margin (%) | -12.32 | -5.64 | 1.71 | 1.33 | -7.03 |
| NP After MI And SOA Margin (%) | -12.40 | -5.75 | 1.68 | 1.38 | -6.90 |
| Return on Networth / Equity (%) | -18.00 | -7.35 | 1.58 | 0.90 | -3.72 |
| Return on Capital Employeed (%) | -16.08 | -0.16 | 7.52 | 5.26 | 1.06 |
| Return On Assets (%) | -9.80 | -3.97 | 0.90 | 0.59 | -2.45 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 |
| Total Debt / Equity (X) | 0.63 | 0.59 | 0.52 | 0.42 | 0.45 |
| Asset Turnover Ratio (%) | 0.72 | 0.68 | 0.55 | 0.41 | 0.34 |
| Current Ratio (X) | 2.01 | 2.09 | 2.29 | 2.88 | 2.97 |
| Quick Ratio (X) | 0.52 | 0.60 | 0.59 | 0.49 | 0.40 |
| Inventory Turnover Ratio (X) | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -1.93 | 0.12 | 1.65 | 1.46 | 0.47 |
| Interest Coverage Ratio (Post Tax) (X) | -1.28 | -0.09 | 1.31 | 1.20 | 0.23 |
| Enterprise Value (Cr.) | 545.42 | 716.47 | 595.09 | 602.54 | 428.47 |
| EV / Net Operating Revenue (X) | 0.79 | 1.01 | 1.07 | 1.58 | 1.38 |
| EV / EBITDA (X) | -7.65 | 154.79 | 11.74 | 15.98 | 31.52 |
| MarketCap / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| Price / BV (X) | 0.53 | 0.70 | 0.48 | 0.63 | 0.30 |
| Price / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| EarningsYield | -0.33 | -0.10 | 0.03 | 0.01 | -0.12 |
After reviewing the key financial ratios for Shemaroo Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -31.14. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.14, marking a decrease of 16.20.
- For Diluted EPS (Rs.), as of Mar 25, the value is -31.09. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.09, marking a decrease of 16.15.
- For Cash EPS (Rs.), as of Mar 25, the value is -28.70. This value is below the healthy minimum of 3. It has decreased from -12.62 (Mar 24) to -28.70, marking a decrease of 16.08.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 250.77. It has decreased from 259.75 (Mar 24) to 250.77, marking a decrease of 8.98.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -26.10. This value is below the healthy minimum of 2. It has decreased from 1.70 (Mar 24) to -26.10, marking a decrease of 27.80.
- For PBIT / Share (Rs.), as of Mar 25, the value is -28.32. This value is below the healthy minimum of 0. It has decreased from -0.34 (Mar 24) to -28.32, marking a decrease of 27.98.
- For PBT / Share (Rs.), as of Mar 25, the value is -41.85. This value is below the healthy minimum of 0. It has decreased from -13.69 (Mar 24) to -41.85, marking a decrease of 28.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -30.92. This value is below the healthy minimum of 2. It has decreased from -14.66 (Mar 24) to -30.92, marking a decrease of 16.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -31.10. This value is below the healthy minimum of 2. It has decreased from -14.94 (Mar 24) to -31.10, marking a decrease of 16.16.
- For PBDIT Margin (%), as of Mar 25, the value is -10.40. This value is below the healthy minimum of 10. It has decreased from 0.65 (Mar 24) to -10.40, marking a decrease of 11.05.
- For PBIT Margin (%), as of Mar 25, the value is -11.29. This value is below the healthy minimum of 10. It has decreased from -0.13 (Mar 24) to -11.29, marking a decrease of 11.16.
- For PBT Margin (%), as of Mar 25, the value is -16.69. This value is below the healthy minimum of 10. It has decreased from -5.27 (Mar 24) to -16.69, marking a decrease of 11.42.
- For Net Profit Margin (%), as of Mar 25, the value is -12.32. This value is below the healthy minimum of 5. It has decreased from -5.64 (Mar 24) to -12.32, marking a decrease of 6.68.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -12.40. This value is below the healthy minimum of 8. It has decreased from -5.75 (Mar 24) to -12.40, marking a decrease of 6.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is -18.00. This value is below the healthy minimum of 15. It has decreased from -7.35 (Mar 24) to -18.00, marking a decrease of 10.65.
- For Return on Capital Employeed (%), as of Mar 25, the value is -16.08. This value is below the healthy minimum of 10. It has decreased from -0.16 (Mar 24) to -16.08, marking a decrease of 15.92.
- For Return On Assets (%), as of Mar 25, the value is -9.80. This value is below the healthy minimum of 5. It has decreased from -3.97 (Mar 24) to -9.80, marking a decrease of 5.83.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.59 (Mar 24) to 0.63, marking an increase of 0.04.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.72. It has increased from 0.68 (Mar 24) to 0.72, marking an increase of 0.04.
- For Current Ratio (X), as of Mar 25, the value is 2.01. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 2.01, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.52, marking a decrease of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.10. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 1.10, marking an increase of 1.10.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -1.93. This value is below the healthy minimum of 3. It has decreased from 0.12 (Mar 24) to -1.93, marking a decrease of 2.05.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.28. This value is below the healthy minimum of 3. It has decreased from -0.09 (Mar 24) to -1.28, marking a decrease of 1.19.
- For Enterprise Value (Cr.), as of Mar 25, the value is 545.42. It has decreased from 716.47 (Mar 24) to 545.42, marking a decrease of 171.05.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 1.01 (Mar 24) to 0.79, marking a decrease of 0.22.
- For EV / EBITDA (X), as of Mar 25, the value is -7.65. This value is below the healthy minimum of 5. It has decreased from 154.79 (Mar 24) to -7.65, marking a decrease of 162.44.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For Price / BV (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.53, marking a decrease of 0.17.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For EarningsYield, as of Mar 25, the value is -0.33. This value is below the healthy minimum of 5. It has decreased from -0.10 (Mar 24) to -0.33, marking a decrease of 0.23.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shemaroo Entertainment Ltd:
- Net Profit Margin: -12.32%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -16.08% (Industry Average ROCE: 29.64%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -18% (Industry Average ROE: 69.51%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -1.28
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.52
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 59.82)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.63
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -12.32%
About the Company - Qualitative Analysis
Shemaroo Entertainment Ltd. is a Public Limited Listed company incorporated on 23/12/2005 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L67190MH2005PLC158288 and registration number is 158288. Currently Company is involved in the business activities of Motion picture, video and television programme distribution activities. Company's Total Operating Revenue is Rs. 650.49 Cr. and Equity Capital is Rs. 27.32 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Shemaroo House, Plot No.18, Marol Co-op. Indl. Estate, Mumbai Maharashtra 400059 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Raman Maroo | Chairman & Managing Director |
| Mr. Atul Maru | Joint Managing Director |
| Mr. Hiren Gada | WholeTime Director & CEO |
| Mr. Jai Maroo | Executive Director |
| Mr. Abbas Contractor | Independent Director |
| Mr. Sunil Kumar Bansal | Independent Director |
| Mr. Rajen Gada | Independent Director |
| Mrs. Kashmira Nilesh Dedhia | Independent Director |
FAQ
What is the intrinsic value of Shemaroo Entertainment Ltd?
Shemaroo Entertainment Ltd's intrinsic value (as of 25 February 2026) is ₹129.33 which is 33.06% higher the current market price of ₹97.20, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹266 Cr. market cap, FY2025-2026 high/low of ₹161/88.4, reserves of ₹354 Cr, and liabilities of ₹786 Cr.
What is the Market Cap of Shemaroo Entertainment Ltd?
The Market Cap of Shemaroo Entertainment Ltd is 266 Cr..
What is the current Stock Price of Shemaroo Entertainment Ltd as on 25 February 2026?
The current stock price of Shemaroo Entertainment Ltd as on 25 February 2026 is ₹97.2.
What is the High / Low of Shemaroo Entertainment Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shemaroo Entertainment Ltd stocks is ₹161/88.4.
What is the Stock P/E of Shemaroo Entertainment Ltd?
The Stock P/E of Shemaroo Entertainment Ltd is .
What is the Book Value of Shemaroo Entertainment Ltd?
The Book Value of Shemaroo Entertainment Ltd is 140.
What is the Dividend Yield of Shemaroo Entertainment Ltd?
The Dividend Yield of Shemaroo Entertainment Ltd is 0.00 %.
What is the ROCE of Shemaroo Entertainment Ltd?
The ROCE of Shemaroo Entertainment Ltd is 9.31 %.
What is the ROE of Shemaroo Entertainment Ltd?
The ROE of Shemaroo Entertainment Ltd is 16.6 %.
What is the Face Value of Shemaroo Entertainment Ltd?
The Face Value of Shemaroo Entertainment Ltd is 10.0.