Share Price and Basic Stock Data
Last Updated: February 3, 2026, 2:57 am
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Shemaroo Entertainment Ltd operates in the Entertainment & Media sector, with a current market capitalization of ₹269 Cr. The company reported sales of ₹557 Cr for FY 2023, a noticeable increase from ₹381 Cr in FY 2022. For the trailing twelve months (TTM), sales stood at ₹652 Cr, reflecting a recovery trend post-pandemic. The quarterly sales data shows a positive trajectory, with Q2 FY 2024 sales rising to ₹199 Cr, marking a significant recovery from ₹164 Cr in Q1 FY 2024. However, sales figures were inconsistent in subsequent quarters, with a drop to ₹140 Cr in Q2 FY 2025. This volatility in sales suggests challenges in maintaining consistent revenue flow. The company has faced fluctuating operating profit margins (OPM), which peaked at 10% in Q4 FY 2023 but turned negative in subsequent quarters, indicating operational inefficiencies that need addressing. Overall, while Shemaroo has shown growth in revenue, the inconsistency raises concerns about long-term sustainability in the competitive entertainment landscape.
Profitability and Efficiency Metrics
The profitability metrics of Shemaroo Entertainment reflect significant challenges. The company reported a net profit of -₹133 Cr for FY 2025, a sharp decline from ₹10 Cr in FY 2023. The operating profit margin has seen a downward trend, deteriorating to -12% in FY 2025 from 9% in FY 2023. Such a decline in profitability is alarming and raises questions about operational efficiency. Moreover, the interest coverage ratio (ICR) stood at -1.93x for FY 2025, indicating that the company struggled to meet its interest obligations from its earnings. This is a stark drop compared to previous years, where it was slightly above 1x. The cash conversion cycle (CCC) is currently at 371 days, which is relatively high, suggesting inefficiencies in managing working capital. With a return on equity (ROE) of 16.6% and return on capital employed (ROCE) of 9.31%, the company’s profitability metrics are below the industry averages, signaling operational challenges that management must address to improve performance.
Balance Sheet Strength and Financial Ratios
Shemaroo’s balance sheet presents a mixed picture, with total borrowings recorded at ₹297 Cr against reserves of ₹354 Cr as of September 2025. The debt-to-equity ratio stands at 0.63x, which is relatively high and indicates a significant leverage position. The company’s current ratio of 2.01x suggests adequate liquidity to cover short-term obligations, although the quick ratio of 0.52x indicates potential liquidity concerns as it excludes inventory. The book value per share decreased to ₹172.67 in March 2025 from ₹201.82 in March 2024, reflecting a decline in net worth. This decline in book value, coupled with negative earnings per share (EPS) of -₹31.14 for FY 2025, indicates deteriorating shareholder value. The enterprise value (EV) declined to ₹545.42 Cr in FY 2025, suggesting market apprehension about the company’s future performance. Overall, while liquidity appears adequate, high leverage and declining asset values pose risks for future financial stability.
Shareholding Pattern and Investor Confidence
The shareholding structure of Shemaroo Entertainment Ltd reveals a strong promoter holding at 65.54%, which indicates a significant level of control by the founding members. However, foreign institutional investors (FIIs) and domestic institutional investors (DIIs) hold negligible stakes at 0% and 0%, respectively, reflecting a lack of institutional confidence in the company’s prospects. The public shareholding stands at 34.46%, which is relatively healthy, but the declining number of shareholders—from 14,726 in December 2022 to 15,442 in September 2025—suggests waning investor interest. The lack of institutional investment could limit the company’s access to additional capital for growth initiatives. Furthermore, the high promoter holding may raise concerns about governance and minority shareholder rights. Given the company’s recent financial performance, this shareholding pattern may deter potential investors looking for stability and growth in the entertainment sector.
Outlook, Risks, and Final Insight
Looking forward, Shemaroo Entertainment faces several risks that could impact its operational and financial performance. The volatility in sales and profitability, combined with high leverage, poses significant challenges. The negative net profit and declining book value raise concerns about sustainability in a competitive landscape. Conversely, the strong promoter holding could provide stability and a commitment to turnaround strategies, should management prioritize operational efficiencies and cost control. The company’s ability to evolve its content strategy and improve its digital presence could offer growth avenues. However, without addressing fundamental operational issues, including improving the cash conversion cycle and reducing debt, the outlook remains uncertain. Investors will need to weigh the company’s potential for recovery against its current financial distress and market position.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Filmcity Media Ltd | 10.5 Cr. | 3.42 | 4.24/1.90 | 0.91 | 0.00 % | 5.07 % | 5.08 % | 1.00 | |
| Exhicon Events Media Solutions Ltd | 743 Cr. | 503 | 595/208 | 20.0 | 114 | 0.03 % | 34.6 % | 26.6 % | 10.0 |
| Tips Industries Ltd | 6,861 Cr. | 537 | 739/483 | 36.4 | 20.1 | 2.42 % | 109 % | 82.9 % | 1.00 |
| Sun TV Network Ltd | 21,677 Cr. | 550 | 691/480 | 13.1 | 313 | 2.73 % | 20.4 % | 15.7 % | 5.00 |
| Sri Adhikari Brothers Television Network Ltd | 4,162 Cr. | 1,640 | 2,260/349 | 4.36 | 0.00 % | 39.2 % | 391 % | 10.0 | |
| Industry Average | 8,278.25 Cr | 655.14 | 30.15 | 174.02 | 0.58% | 29.64% | 69.51% | 5.56 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 147 | 150 | 164 | 154 | 199 | 156 | 199 | 154 | 162 | 164 | 204 | 140 | 143 |
| Expenses | 134 | 140 | 148 | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 | 198 |
| Operating Profit | 13 | 9 | 17 | 8 | 17 | -18 | -8 | -13 | -26 | -42 | 2 | -55 | -55 |
| OPM % | 9% | 6% | 10% | 5% | 9% | -11% | -4% | -9% | -16% | -26% | 1% | -40% | -38% |
| Other Income | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 4 | 0 |
| Interest | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 10 | 10 | 8 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 5 | 1 | 7 | -2 | 7 | -26 | -17 | -23 | -36 | -51 | -5 | -61 | -63 |
| Tax % | 28% | -11% | 38% | -32% | 27% | 15% | -18% | -25% | -28% | -28% | -0% | -25% | -28% |
| Net Profit | 3 | 1 | 5 | -1 | 5 | -30 | -14 | -17 | -26 | -37 | -5 | -46 | -46 |
| EPS in Rs | 1.24 | 0.32 | 1.78 | -0.49 | 1.80 | -11.01 | -5.24 | -6.33 | -9.61 | -13.32 | -1.87 | -16.77 | -16.57 |
Last Updated: December 29, 2025, 4:26 am
Below is a detailed analysis of the quarterly data for Shemaroo Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 143.00 Cr.. The value appears strong and on an upward trend. It has increased from 140.00 Cr. (Jun 2025) to 143.00 Cr., marking an increase of 3.00 Cr..
- For Expenses, as of Sep 2025, the value is 198.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 195.00 Cr. (Jun 2025) to 198.00 Cr., marking an increase of 3.00 Cr..
- For Operating Profit, as of Sep 2025, the value is -55.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded -55.00 Cr..
- For OPM %, as of Sep 2025, the value is -38.00%. The value appears strong and on an upward trend. It has increased from -40.00% (Jun 2025) to -38.00%, marking an increase of 2.00%.
- For Other Income, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Jun 2025) to 0.00 Cr., marking a decrease of 4.00 Cr..
- For Interest, as of Sep 2025, the value is 7.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8.00 Cr. (Jun 2025) to 7.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Sep 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 2.00 Cr..
- For Profit before tax, as of Sep 2025, the value is -63.00 Cr.. The value appears to be declining and may need further review. It has decreased from -61.00 Cr. (Jun 2025) to -63.00 Cr., marking a decrease of 2.00 Cr..
- For Tax %, as of Sep 2025, the value is -28.00%. The value appears to be improving (decreasing) as expected. It has decreased from -25.00% (Jun 2025) to -28.00%, marking a decrease of 3.00%.
- For Net Profit, as of Sep 2025, the value is -46.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded -46.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is -16.57. The value appears strong and on an upward trend. It has increased from -16.77 (Jun 2025) to -16.57, marking an increase of 0.20.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:39 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 265 | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 652 |
| Expenses | 200 | 236 | 267 | 298 | 346 | 410 | 436 | 299 | 344 | 509 | 707 | 765 | 802 |
| Operating Profit | 65 | 88 | 108 | 128 | 142 | 158 | 77 | 13 | 37 | 47 | -0 | -80 | -150 |
| OPM % | 25% | 27% | 29% | 30% | 29% | 28% | 15% | 4% | 10% | 9% | -0% | -12% | -23% |
| Other Income | 1 | 1 | 2 | 3 | 1 | 2 | -3 | 1 | 1 | 3 | 5 | 8 | 11 |
| Interest | 19 | 22 | 23 | 32 | 31 | 26 | 24 | 28 | 26 | 31 | 36 | 37 | 34 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 6 |
| Profit before tax | 43 | 63 | 83 | 94 | 108 | 128 | 42 | -22 | 5 | 15 | -37 | -114 | -180 |
| Tax % | 38% | 35% | 37% | 36% | 34% | 36% | 27% | -1% | 2% | 36% | 7% | -26% | |
| Net Profit | 27 | 41 | 51 | 59 | 71 | 82 | 30 | -22 | 5 | 10 | -40 | -84 | -133 |
| EPS in Rs | 13.68 | 15.05 | 19.19 | 22.72 | 26.18 | 30.52 | 11.09 | -7.90 | 1.94 | 3.44 | -14.94 | -31.10 | -48.53 |
| Dividend Payout % | 4% | 8% | 7% | 6% | 6% | 5% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 51.85% | 24.39% | 15.69% | 20.34% | 15.49% | -63.41% | -173.33% | 122.73% | 100.00% | -500.00% | -110.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -27.46% | -8.70% | 4.65% | -4.85% | -78.91% | -109.92% | 296.06% | -22.73% | -600.00% | 390.00% |
Shemaroo Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 22% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -101% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 11% |
| 3 Years: | -5% |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -17% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: December 4, 2025, 1:57 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 155 | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 | 354 |
| Borrowings | 183 | 137 | 212 | 296 | 201 | 202 | 251 | 269 | 254 | 321 | 340 | 304 | 297 |
| Other Liabilities | 55 | 34 | 35 | 58 | 37 | 56 | 54 | 31 | 53 | 126 | 128 | 90 | 107 |
| Total Liabilities | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
| Fixed Assets | 34 | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 43 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 9 | 17 | 8 | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other Assets | 369 | 442 | 574 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 | 743 |
| Total Assets | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
Below is a detailed analysis of the balance sheet data for Shemaroo Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 354.00 Cr.. The value appears to be declining and may need further review. It has decreased from 444.00 Cr. (Mar 2025) to 354.00 Cr., marking a decrease of 90.00 Cr..
- For Borrowings, as of Sep 2025, the value is 297.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 304.00 Cr. (Mar 2025) to 297.00 Cr., marking a decrease of 7.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 107.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.00 Cr. (Mar 2025) to 107.00 Cr., marking an increase of 17.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 786.00 Cr.. The value appears to be improving (decreasing). It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 41.00 Cr. (Mar 2025) to 43.00 Cr., marking an increase of 2.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 743.00 Cr.. The value appears to be declining and may need further review. It has decreased from 825.00 Cr. (Mar 2025) to 743.00 Cr., marking a decrease of 82.00 Cr..
- For Total Assets, as of Sep 2025, the value is 786.00 Cr.. The value appears to be declining and may need further review. It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
Notably, the Reserves (354.00 Cr.) exceed the Borrowings (297.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -118.00 | -49.00 | -104.00 | -168.00 | -59.00 | -44.00 | -174.00 | -256.00 | -217.00 | -274.00 | -340.00 | -384.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 143 | 104 | 163 | 105 | 102 | 75 | 64 | 54 | 83 | 75 | 56 |
| Inventory Days | 463 | 568 | 747 | 749 | 1,058 | 698 | 479 | 358 | ||||
| Days Payable | 71 | 32 | 20 | 29 | 73 | 89 | 75 | 43 | ||||
| Cash Conversion Cycle | 586 | 679 | 831 | 884 | 105 | 102 | 75 | 64 | 1,040 | 692 | 479 | 371 |
| Working Capital Days | 198 | 304 | 335 | 334 | 338 | 343 | 414 | 648 | 531 | 366 | 258 | 205 |
| ROCE % | 20% | 21% | 20% | 20% | 20% | 21% | 9% | 1% | 4% | 5% | -0% | -9% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 |
| Diluted EPS (Rs.) | -31.09 | -14.94 | 3.45 | 1.94 | -7.90 |
| Cash EPS (Rs.) | -28.70 | -12.62 | 5.43 | 4.31 | -5.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Revenue From Operations / Share (Rs.) | 250.77 | 259.75 | 204.77 | 140.30 | 114.46 |
| PBDIT / Share (Rs.) | -26.10 | 1.70 | 18.65 | 13.87 | 5.00 |
| PBIT / Share (Rs.) | -28.32 | -0.34 | 16.73 | 11.43 | 2.33 |
| PBT / Share (Rs.) | -41.85 | -13.69 | 5.45 | 1.90 | -8.14 |
| Net Profit / Share (Rs.) | -30.92 | -14.66 | 3.51 | 1.87 | -8.05 |
| NP After MI And SOA / Share (Rs.) | -31.10 | -14.94 | 3.44 | 1.94 | -7.90 |
| PBDIT Margin (%) | -10.40 | 0.65 | 9.10 | 9.88 | 4.36 |
| PBIT Margin (%) | -11.29 | -0.13 | 8.17 | 8.14 | 2.03 |
| PBT Margin (%) | -16.69 | -5.27 | 2.66 | 1.35 | -7.10 |
| Net Profit Margin (%) | -12.32 | -5.64 | 1.71 | 1.33 | -7.03 |
| NP After MI And SOA Margin (%) | -12.40 | -5.75 | 1.68 | 1.38 | -6.90 |
| Return on Networth / Equity (%) | -18.00 | -7.35 | 1.58 | 0.90 | -3.72 |
| Return on Capital Employeed (%) | -16.08 | -0.16 | 7.52 | 5.26 | 1.06 |
| Return On Assets (%) | -9.80 | -3.97 | 0.90 | 0.59 | -2.45 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 |
| Total Debt / Equity (X) | 0.63 | 0.59 | 0.52 | 0.42 | 0.45 |
| Asset Turnover Ratio (%) | 0.72 | 0.68 | 0.55 | 0.41 | 0.34 |
| Current Ratio (X) | 2.01 | 2.09 | 2.29 | 2.88 | 2.97 |
| Quick Ratio (X) | 0.52 | 0.60 | 0.59 | 0.49 | 0.40 |
| Inventory Turnover Ratio (X) | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -1.93 | 0.12 | 1.65 | 1.46 | 0.47 |
| Interest Coverage Ratio (Post Tax) (X) | -1.28 | -0.09 | 1.31 | 1.20 | 0.23 |
| Enterprise Value (Cr.) | 545.42 | 716.47 | 595.09 | 602.54 | 428.47 |
| EV / Net Operating Revenue (X) | 0.79 | 1.01 | 1.07 | 1.58 | 1.38 |
| EV / EBITDA (X) | -7.65 | 154.79 | 11.74 | 15.98 | 31.52 |
| MarketCap / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| Price / BV (X) | 0.53 | 0.70 | 0.48 | 0.63 | 0.30 |
| Price / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| EarningsYield | -0.33 | -0.10 | 0.03 | 0.01 | -0.12 |
After reviewing the key financial ratios for Shemaroo Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -31.14. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.14, marking a decrease of 16.20.
- For Diluted EPS (Rs.), as of Mar 25, the value is -31.09. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.09, marking a decrease of 16.15.
- For Cash EPS (Rs.), as of Mar 25, the value is -28.70. This value is below the healthy minimum of 3. It has decreased from -12.62 (Mar 24) to -28.70, marking a decrease of 16.08.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 250.77. It has decreased from 259.75 (Mar 24) to 250.77, marking a decrease of 8.98.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -26.10. This value is below the healthy minimum of 2. It has decreased from 1.70 (Mar 24) to -26.10, marking a decrease of 27.80.
- For PBIT / Share (Rs.), as of Mar 25, the value is -28.32. This value is below the healthy minimum of 0. It has decreased from -0.34 (Mar 24) to -28.32, marking a decrease of 27.98.
- For PBT / Share (Rs.), as of Mar 25, the value is -41.85. This value is below the healthy minimum of 0. It has decreased from -13.69 (Mar 24) to -41.85, marking a decrease of 28.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -30.92. This value is below the healthy minimum of 2. It has decreased from -14.66 (Mar 24) to -30.92, marking a decrease of 16.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -31.10. This value is below the healthy minimum of 2. It has decreased from -14.94 (Mar 24) to -31.10, marking a decrease of 16.16.
- For PBDIT Margin (%), as of Mar 25, the value is -10.40. This value is below the healthy minimum of 10. It has decreased from 0.65 (Mar 24) to -10.40, marking a decrease of 11.05.
- For PBIT Margin (%), as of Mar 25, the value is -11.29. This value is below the healthy minimum of 10. It has decreased from -0.13 (Mar 24) to -11.29, marking a decrease of 11.16.
- For PBT Margin (%), as of Mar 25, the value is -16.69. This value is below the healthy minimum of 10. It has decreased from -5.27 (Mar 24) to -16.69, marking a decrease of 11.42.
- For Net Profit Margin (%), as of Mar 25, the value is -12.32. This value is below the healthy minimum of 5. It has decreased from -5.64 (Mar 24) to -12.32, marking a decrease of 6.68.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -12.40. This value is below the healthy minimum of 8. It has decreased from -5.75 (Mar 24) to -12.40, marking a decrease of 6.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is -18.00. This value is below the healthy minimum of 15. It has decreased from -7.35 (Mar 24) to -18.00, marking a decrease of 10.65.
- For Return on Capital Employeed (%), as of Mar 25, the value is -16.08. This value is below the healthy minimum of 10. It has decreased from -0.16 (Mar 24) to -16.08, marking a decrease of 15.92.
- For Return On Assets (%), as of Mar 25, the value is -9.80. This value is below the healthy minimum of 5. It has decreased from -3.97 (Mar 24) to -9.80, marking a decrease of 5.83.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.59 (Mar 24) to 0.63, marking an increase of 0.04.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.72. It has increased from 0.68 (Mar 24) to 0.72, marking an increase of 0.04.
- For Current Ratio (X), as of Mar 25, the value is 2.01. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 2.01, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.52, marking a decrease of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.10. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 1.10, marking an increase of 1.10.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -1.93. This value is below the healthy minimum of 3. It has decreased from 0.12 (Mar 24) to -1.93, marking a decrease of 2.05.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.28. This value is below the healthy minimum of 3. It has decreased from -0.09 (Mar 24) to -1.28, marking a decrease of 1.19.
- For Enterprise Value (Cr.), as of Mar 25, the value is 545.42. It has decreased from 716.47 (Mar 24) to 545.42, marking a decrease of 171.05.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 1.01 (Mar 24) to 0.79, marking a decrease of 0.22.
- For EV / EBITDA (X), as of Mar 25, the value is -7.65. This value is below the healthy minimum of 5. It has decreased from 154.79 (Mar 24) to -7.65, marking a decrease of 162.44.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For Price / BV (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.53, marking a decrease of 0.17.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For EarningsYield, as of Mar 25, the value is -0.33. This value is below the healthy minimum of 5. It has decreased from -0.10 (Mar 24) to -0.33, marking a decrease of 0.23.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shemaroo Entertainment Ltd:
- Net Profit Margin: -12.32%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -16.08% (Industry Average ROCE: 29.64%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -18% (Industry Average ROE: 69.51%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -1.28
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.52
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 30.15)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.63
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -12.32%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Shemaroo House, Plot No.18, Marol Co-op. Indl. Estate, Mumbai Maharashtra 400059 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Raman Maroo | Chairman & Managing Director |
| Mr. Atul Maru | Joint Managing Director |
| Mr. Hiren Gada | WholeTime Director & CEO |
| Mr. Jai Maroo | Executive Director |
| Mr. Abbas Contractor | Independent Director |
| Mr. Sunil Kumar Bansal | Independent Director |
| Mr. Rajen Gada | Independent Director |
| Mrs. Kashmira Nilesh Dedhia | Independent Director |
FAQ
What is the intrinsic value of Shemaroo Entertainment Ltd?
Shemaroo Entertainment Ltd's intrinsic value (as of 02 February 2026) is ₹129.33 which is 32.65% higher the current market price of ₹97.50, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹266 Cr. market cap, FY2025-2026 high/low of ₹161/88.4, reserves of ₹354 Cr, and liabilities of ₹786 Cr.
What is the Market Cap of Shemaroo Entertainment Ltd?
The Market Cap of Shemaroo Entertainment Ltd is 266 Cr..
What is the current Stock Price of Shemaroo Entertainment Ltd as on 02 February 2026?
The current stock price of Shemaroo Entertainment Ltd as on 02 February 2026 is ₹97.5.
What is the High / Low of Shemaroo Entertainment Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shemaroo Entertainment Ltd stocks is ₹161/88.4.
What is the Stock P/E of Shemaroo Entertainment Ltd?
The Stock P/E of Shemaroo Entertainment Ltd is .
What is the Book Value of Shemaroo Entertainment Ltd?
The Book Value of Shemaroo Entertainment Ltd is 140.
What is the Dividend Yield of Shemaroo Entertainment Ltd?
The Dividend Yield of Shemaroo Entertainment Ltd is 0.00 %.
What is the ROCE of Shemaroo Entertainment Ltd?
The ROCE of Shemaroo Entertainment Ltd is 9.31 %.
What is the ROE of Shemaroo Entertainment Ltd?
The ROE of Shemaroo Entertainment Ltd is 16.6 %.
What is the Face Value of Shemaroo Entertainment Ltd?
The Face Value of Shemaroo Entertainment Ltd is 10.0.