Share Price and Basic Stock Data
Last Updated: November 22, 2025, 9:44 am
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Shemaroo Entertainment Ltd operates within the Indian entertainment and media industry, primarily focusing on content creation and distribution. The company’s reported sales stood at ₹557 Cr for the fiscal year ending March 2023, showing growth from ₹381 Cr in March 2022. This upward trend continued with sales rising to ₹707 Cr for March 2024, although a slight decline to ₹685 Cr was noted for March 2025. The quarterly sales figures also reflect fluctuating performance, with the highest quarterly sales recorded at ₹199 Cr in September 2023. However, the most recent quarter ending June 2025 reported sales of ₹140 Cr, indicating volatility in revenue generation. The company’s operational strategy has been challenged by high competition in the media sector, which may affect future revenue stability.
Profitability and Efficiency Metrics
Profitability metrics for Shemaroo reveal significant challenges, as evidenced by a negative net profit of ₹84 Cr for the fiscal year ending March 2025, down from a profit of ₹10 Cr in March 2023. The operating profit margin (OPM) deteriorated to -12% for March 2025, a stark contrast to the 10% OPM reported in March 2023. The interest coverage ratio (ICR) also stood at -1.93x, indicating that the company is currently unable to cover its interest expenses, which raises concerns about financial sustainability. Efficiency ratios are mixed; the cash conversion cycle (CCC) stood at 371 days, suggesting a prolonged period between outlaying cash and receiving cash inflows. These profitability challenges, coupled with a declining OPM and ICR, highlight the need for Shemaroo to address its cost structure and operational efficiency.
Balance Sheet Strength and Financial Ratios
Shemaroo’s balance sheet reflects a concerning financial position, with total borrowings reported at ₹304 Cr against reserves of ₹444 Cr as of March 2025. The debt-to-equity ratio stood at 0.63, indicating that the company is utilizing a moderate level of debt relative to its equity base. The book value per share declined to ₹172.67 in March 2025, from ₹216.11 in March 2023, suggesting a reduction in shareholder value. Additionally, the return on capital employed (ROCE) turned negative at -9% for March 2025, indicating inefficiencies in utilizing capital for generating returns. The current ratio maintained a healthy level at 2.01, suggesting adequate liquidity to cover short-term obligations. However, the overall financial ratios indicate a strain on the company’s ability to generate profits and manage its capital effectively.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Shemaroo Entertainment Ltd indicates a strong promoter holding of 65.54%, reflecting a significant level of control by the founding members. However, foreign institutional investors (FIIs) and domestic institutional investors (DIIs) have minimal involvement, with FIIs holding 0.00% and DIIs also at 0.00% as of the latest report. This lack of institutional support may indicate a lack of confidence from larger investors in the company’s future prospects. The number of shareholders has slightly declined from 15,442 to 15,464 over the past quarters, suggesting a stagnant interest from retail investors. The concentration of ownership among promoters could pose risks to minority shareholders, particularly in times of financial distress, as their interests may not always align with those of minority investors.
Outlook, Risks, and Final Insight
The outlook for Shemaroo Entertainment Ltd remains challenging as it grapples with declining profitability and significant operational inefficiencies. Risks include the company’s inability to manage its debt effectively, as indicated by the negative interest coverage ratio, and the volatility in revenue generation, which could impact cash flows. Additionally, the lack of institutional investor confidence may limit access to capital for future growth initiatives. However, strengths such as a strong promoter holding and a healthy current ratio provide some cushion against these risks. The company must focus on enhancing operational efficiency and exploring new revenue streams to stabilize its financial position. In scenarios where operational improvements are successfully implemented, Shemaroo could potentially regain investor confidence and improve profitability over time.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Shemaroo Entertainment Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Filmcity Media Ltd | 6.51 Cr. | 2.13 | 5.79/1.90 | 0.91 | 0.00 % | 5.07 % | 5.08 % | 1.00 | |
| Exhicon Events Media Solutions Ltd | 684 Cr. | 490 | 572/208 | 18.4 | 114 | 0.03 % | 34.6 % | 26.6 % | 10.0 |
| Tips Industries Ltd | 6,446 Cr. | 504 | 911/483 | 37.1 | 20.1 | 1.59 % | 109 % | 82.9 % | 1.00 |
| Sun TV Network Ltd | 21,145 Cr. | 537 | 784/506 | 12.8 | 313 | 2.80 % | 20.4 % | 15.7 % | 5.00 |
| Sri Adhikari Brothers Television Network Ltd | 3,192 Cr. | 1,252 | 2,220/349 | 4.36 | 0.00 % | 39.2 % | 391 % | 10.0 | |
| Industry Average | 8,437.25 Cr | 635.38 | 31.50 | 174.13 | 0.49% | 29.64% | 69.51% | 5.56 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 147 | 150 | 164 | 154 | 199 | 156 | 199 | 154 | 162 | 164 | 204 | 140 |
| Expenses | 88 | 134 | 140 | 148 | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 |
| Operating Profit | 8 | 13 | 9 | 17 | 8 | 17 | -18 | -8 | -13 | -26 | -42 | 2 | -55 |
| OPM % | 8% | 9% | 6% | 10% | 5% | 9% | -11% | -4% | -9% | -16% | -26% | 1% | -40% |
| Other Income | 2 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 4 |
| Interest | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 10 | 10 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 2 | 5 | 1 | 7 | -2 | 7 | -26 | -17 | -23 | -36 | -51 | -5 | -61 |
| Tax % | 74% | 28% | -11% | 38% | -32% | 27% | 15% | -18% | -25% | -28% | -28% | -0% | -25% |
| Net Profit | 0 | 3 | 1 | 5 | -1 | 5 | -30 | -14 | -17 | -26 | -37 | -5 | -46 |
| EPS in Rs | 0.09 | 1.24 | 0.32 | 1.78 | -0.49 | 1.80 | -11.01 | -5.24 | -6.33 | -9.61 | -13.32 | -1.87 | -16.77 |
Last Updated: August 1, 2025, 12:05 pm
Below is a detailed analysis of the quarterly data for Shemaroo Entertainment Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 140.00 Cr.. The value appears to be declining and may need further review. It has decreased from 204.00 Cr. (Mar 2025) to 140.00 Cr., marking a decrease of 64.00 Cr..
- For Expenses, as of Jun 2025, the value is 195.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 202.00 Cr. (Mar 2025) to 195.00 Cr., marking a decrease of 7.00 Cr..
- For Operating Profit, as of Jun 2025, the value is -55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to -55.00 Cr., marking a decrease of 57.00 Cr..
- For OPM %, as of Jun 2025, the value is -40.00%. The value appears to be declining and may need further review. It has decreased from 1.00% (Mar 2025) to -40.00%, marking a decrease of 41.00%.
- For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
- For Interest, as of Jun 2025, the value is 8.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 10.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 2.00 Cr..
- For Depreciation, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -61.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -61.00 Cr., marking a decrease of 56.00 Cr..
- For Tax %, as of Jun 2025, the value is -25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 0.00% (Mar 2025) to -25.00%, marking a decrease of 25.00%.
- For Net Profit, as of Jun 2025, the value is -46.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -46.00 Cr., marking a decrease of 41.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -16.77. The value appears to be declining and may need further review. It has decreased from -1.87 (Mar 2025) to -16.77, marking a decrease of 14.90.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 4:29 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 265 | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 652 |
| Expenses | 200 | 236 | 267 | 298 | 346 | 410 | 436 | 299 | 344 | 509 | 707 | 765 | 802 |
| Operating Profit | 65 | 88 | 108 | 128 | 142 | 158 | 77 | 13 | 37 | 47 | -0 | -80 | -150 |
| OPM % | 25% | 27% | 29% | 30% | 29% | 28% | 15% | 4% | 10% | 9% | -0% | -12% | -23% |
| Other Income | 1 | 1 | 2 | 3 | 1 | 2 | -3 | 1 | 1 | 3 | 5 | 8 | 11 |
| Interest | 19 | 22 | 23 | 32 | 31 | 26 | 24 | 28 | 26 | 31 | 36 | 37 | 34 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 6 |
| Profit before tax | 43 | 63 | 83 | 94 | 108 | 128 | 42 | -22 | 5 | 15 | -37 | -114 | -180 |
| Tax % | 38% | 35% | 37% | 36% | 34% | 36% | 27% | -1% | 2% | 36% | 7% | -26% | |
| Net Profit | 27 | 41 | 51 | 59 | 71 | 82 | 30 | -22 | 5 | 10 | -40 | -84 | -133 |
| EPS in Rs | 13.68 | 15.05 | 19.19 | 22.72 | 26.18 | 30.52 | 11.09 | -7.90 | 1.94 | 3.44 | -14.94 | -31.10 | -48.53 |
| Dividend Payout % | 4% | 8% | 7% | 6% | 6% | 5% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 51.85% | 24.39% | 15.69% | 20.34% | 15.49% | -63.41% | -173.33% | 122.73% | 100.00% | -500.00% | -110.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -27.46% | -8.70% | 4.65% | -4.85% | -78.91% | -109.92% | 296.06% | -22.73% | -600.00% | 390.00% |
Shemaroo Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 22% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -101% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 11% |
| 3 Years: | -5% |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -17% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: November 9, 2025, 2:54 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 155 | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 | 354 |
| Borrowings | 183 | 137 | 212 | 296 | 201 | 202 | 251 | 269 | 254 | 321 | 340 | 304 | 297 |
| Other Liabilities | 55 | 34 | 35 | 58 | 37 | 56 | 54 | 31 | 53 | 126 | 128 | 90 | 107 |
| Total Liabilities | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
| Fixed Assets | 34 | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 43 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 9 | 17 | 8 | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other Assets | 369 | 442 | 574 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 | 743 |
| Total Assets | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
Below is a detailed analysis of the balance sheet data for Shemaroo Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 354.00 Cr.. The value appears to be declining and may need further review. It has decreased from 444.00 Cr. (Mar 2025) to 354.00 Cr., marking a decrease of 90.00 Cr..
- For Borrowings, as of Sep 2025, the value is 297.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 304.00 Cr. (Mar 2025) to 297.00 Cr., marking a decrease of 7.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 107.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.00 Cr. (Mar 2025) to 107.00 Cr., marking an increase of 17.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 786.00 Cr.. The value appears to be improving (decreasing). It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 41.00 Cr. (Mar 2025) to 43.00 Cr., marking an increase of 2.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 743.00 Cr.. The value appears to be declining and may need further review. It has decreased from 825.00 Cr. (Mar 2025) to 743.00 Cr., marking a decrease of 82.00 Cr..
- For Total Assets, as of Sep 2025, the value is 786.00 Cr.. The value appears to be declining and may need further review. It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
Notably, the Reserves (354.00 Cr.) exceed the Borrowings (297.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -118.00 | -49.00 | -104.00 | -168.00 | -59.00 | -44.00 | -174.00 | -256.00 | -217.00 | -274.00 | -340.00 | -384.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 143 | 104 | 163 | 105 | 102 | 75 | 64 | 54 | 83 | 75 | 56 |
| Inventory Days | 463 | 568 | 747 | 749 | 1,058 | 698 | 479 | 358 | ||||
| Days Payable | 71 | 32 | 20 | 29 | 73 | 89 | 75 | 43 | ||||
| Cash Conversion Cycle | 586 | 679 | 831 | 884 | 105 | 102 | 75 | 64 | 1,040 | 692 | 479 | 371 |
| Working Capital Days | 198 | 304 | 335 | 334 | 338 | 343 | 414 | 648 | 531 | 366 | 258 | 205 |
| ROCE % | 20% | 21% | 20% | 20% | 20% | 21% | 9% | 1% | 4% | 5% | -0% | -9% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 |
| Diluted EPS (Rs.) | -31.09 | -14.94 | 3.45 | 1.94 | -7.90 |
| Cash EPS (Rs.) | -28.70 | -12.62 | 5.43 | 4.31 | -5.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Revenue From Operations / Share (Rs.) | 250.77 | 259.75 | 204.77 | 140.30 | 114.46 |
| PBDIT / Share (Rs.) | -26.10 | 1.70 | 18.65 | 13.87 | 5.00 |
| PBIT / Share (Rs.) | -28.32 | -0.34 | 16.73 | 11.43 | 2.33 |
| PBT / Share (Rs.) | -41.85 | -13.69 | 5.45 | 1.90 | -8.14 |
| Net Profit / Share (Rs.) | -30.92 | -14.66 | 3.51 | 1.87 | -8.05 |
| NP After MI And SOA / Share (Rs.) | -31.10 | -14.94 | 3.44 | 1.94 | -7.90 |
| PBDIT Margin (%) | -10.40 | 0.65 | 9.10 | 9.88 | 4.36 |
| PBIT Margin (%) | -11.29 | -0.13 | 8.17 | 8.14 | 2.03 |
| PBT Margin (%) | -16.69 | -5.27 | 2.66 | 1.35 | -7.10 |
| Net Profit Margin (%) | -12.32 | -5.64 | 1.71 | 1.33 | -7.03 |
| NP After MI And SOA Margin (%) | -12.40 | -5.75 | 1.68 | 1.38 | -6.90 |
| Return on Networth / Equity (%) | -18.00 | -7.35 | 1.58 | 0.90 | -3.72 |
| Return on Capital Employeed (%) | -16.08 | -0.16 | 7.52 | 5.26 | 1.06 |
| Return On Assets (%) | -9.80 | -3.97 | 0.90 | 0.59 | -2.45 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 |
| Total Debt / Equity (X) | 0.63 | 0.59 | 0.52 | 0.42 | 0.45 |
| Asset Turnover Ratio (%) | 0.72 | 0.68 | 0.55 | 0.41 | 0.34 |
| Current Ratio (X) | 2.01 | 2.09 | 2.29 | 2.88 | 2.97 |
| Quick Ratio (X) | 0.52 | 0.60 | 0.59 | 0.49 | 0.40 |
| Inventory Turnover Ratio (X) | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -1.93 | 0.12 | 1.65 | 1.46 | 0.47 |
| Interest Coverage Ratio (Post Tax) (X) | -1.28 | -0.09 | 1.31 | 1.20 | 0.23 |
| Enterprise Value (Cr.) | 545.42 | 716.47 | 595.09 | 602.54 | 428.47 |
| EV / Net Operating Revenue (X) | 0.79 | 1.01 | 1.07 | 1.58 | 1.38 |
| EV / EBITDA (X) | -7.65 | 154.79 | 11.74 | 15.98 | 31.52 |
| MarketCap / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| Price / BV (X) | 0.53 | 0.70 | 0.48 | 0.63 | 0.30 |
| Price / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| EarningsYield | -0.33 | -0.10 | 0.03 | 0.01 | -0.12 |
After reviewing the key financial ratios for Shemaroo Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -31.14. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.14, marking a decrease of 16.20.
- For Diluted EPS (Rs.), as of Mar 25, the value is -31.09. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.09, marking a decrease of 16.15.
- For Cash EPS (Rs.), as of Mar 25, the value is -28.70. This value is below the healthy minimum of 3. It has decreased from -12.62 (Mar 24) to -28.70, marking a decrease of 16.08.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 250.77. It has decreased from 259.75 (Mar 24) to 250.77, marking a decrease of 8.98.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -26.10. This value is below the healthy minimum of 2. It has decreased from 1.70 (Mar 24) to -26.10, marking a decrease of 27.80.
- For PBIT / Share (Rs.), as of Mar 25, the value is -28.32. This value is below the healthy minimum of 0. It has decreased from -0.34 (Mar 24) to -28.32, marking a decrease of 27.98.
- For PBT / Share (Rs.), as of Mar 25, the value is -41.85. This value is below the healthy minimum of 0. It has decreased from -13.69 (Mar 24) to -41.85, marking a decrease of 28.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -30.92. This value is below the healthy minimum of 2. It has decreased from -14.66 (Mar 24) to -30.92, marking a decrease of 16.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -31.10. This value is below the healthy minimum of 2. It has decreased from -14.94 (Mar 24) to -31.10, marking a decrease of 16.16.
- For PBDIT Margin (%), as of Mar 25, the value is -10.40. This value is below the healthy minimum of 10. It has decreased from 0.65 (Mar 24) to -10.40, marking a decrease of 11.05.
- For PBIT Margin (%), as of Mar 25, the value is -11.29. This value is below the healthy minimum of 10. It has decreased from -0.13 (Mar 24) to -11.29, marking a decrease of 11.16.
- For PBT Margin (%), as of Mar 25, the value is -16.69. This value is below the healthy minimum of 10. It has decreased from -5.27 (Mar 24) to -16.69, marking a decrease of 11.42.
- For Net Profit Margin (%), as of Mar 25, the value is -12.32. This value is below the healthy minimum of 5. It has decreased from -5.64 (Mar 24) to -12.32, marking a decrease of 6.68.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -12.40. This value is below the healthy minimum of 8. It has decreased from -5.75 (Mar 24) to -12.40, marking a decrease of 6.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is -18.00. This value is below the healthy minimum of 15. It has decreased from -7.35 (Mar 24) to -18.00, marking a decrease of 10.65.
- For Return on Capital Employeed (%), as of Mar 25, the value is -16.08. This value is below the healthy minimum of 10. It has decreased from -0.16 (Mar 24) to -16.08, marking a decrease of 15.92.
- For Return On Assets (%), as of Mar 25, the value is -9.80. This value is below the healthy minimum of 5. It has decreased from -3.97 (Mar 24) to -9.80, marking a decrease of 5.83.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.59 (Mar 24) to 0.63, marking an increase of 0.04.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.72. It has increased from 0.68 (Mar 24) to 0.72, marking an increase of 0.04.
- For Current Ratio (X), as of Mar 25, the value is 2.01. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 2.01, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.52, marking a decrease of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.10. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 1.10, marking an increase of 1.10.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -1.93. This value is below the healthy minimum of 3. It has decreased from 0.12 (Mar 24) to -1.93, marking a decrease of 2.05.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.28. This value is below the healthy minimum of 3. It has decreased from -0.09 (Mar 24) to -1.28, marking a decrease of 1.19.
- For Enterprise Value (Cr.), as of Mar 25, the value is 545.42. It has decreased from 716.47 (Mar 24) to 545.42, marking a decrease of 171.05.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 1.01 (Mar 24) to 0.79, marking a decrease of 0.22.
- For EV / EBITDA (X), as of Mar 25, the value is -7.65. This value is below the healthy minimum of 5. It has decreased from 154.79 (Mar 24) to -7.65, marking a decrease of 162.44.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For Price / BV (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.53, marking a decrease of 0.17.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For EarningsYield, as of Mar 25, the value is -0.33. This value is below the healthy minimum of 5. It has decreased from -0.10 (Mar 24) to -0.33, marking a decrease of 0.23.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shemaroo Entertainment Ltd:
- Net Profit Margin: -12.32%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -16.08% (Industry Average ROCE: 29.64%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -18% (Industry Average ROE: 69.51%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -1.28
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.52
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 31.5)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.63
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -12.32%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Shemaroo House, Plot No.18, Marol Co-op. Indl. Estate, Mumbai Maharashtra 400059 | shemaroo@shemaroo.com http://www.shemarooent.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Raman Maroo | Chairman & Managing Director |
| Mr. Atul Maru | Joint Managing Director |
| Mr. Hiren Gada | WholeTime Director & CEO |
| Mr. Jai Maroo | Executive Director |
| Mr. Abbas Contractor | Independent Director |
| Mr. Sunil Kumar Bansal | Independent Director |
| Mr. Rajen Gada | Independent Director |
| Mrs. Kashmira Nilesh Dedhia | Independent Director |
FAQ
What is the intrinsic value of Shemaroo Entertainment Ltd?
Shemaroo Entertainment Ltd's intrinsic value (as of 25 November 2025) is 284.46 which is 147.36% higher the current market price of 115.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 314 Cr. market cap, FY2025-2026 high/low of 192/88.4, reserves of ₹354 Cr, and liabilities of 786 Cr.
What is the Market Cap of Shemaroo Entertainment Ltd?
The Market Cap of Shemaroo Entertainment Ltd is 314 Cr..
What is the current Stock Price of Shemaroo Entertainment Ltd as on 25 November 2025?
The current stock price of Shemaroo Entertainment Ltd as on 25 November 2025 is 115.
What is the High / Low of Shemaroo Entertainment Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shemaroo Entertainment Ltd stocks is 192/88.4.
What is the Stock P/E of Shemaroo Entertainment Ltd?
The Stock P/E of Shemaroo Entertainment Ltd is .
What is the Book Value of Shemaroo Entertainment Ltd?
The Book Value of Shemaroo Entertainment Ltd is 140.
What is the Dividend Yield of Shemaroo Entertainment Ltd?
The Dividend Yield of Shemaroo Entertainment Ltd is 0.00 %.
What is the ROCE of Shemaroo Entertainment Ltd?
The ROCE of Shemaroo Entertainment Ltd is 9.31 %.
What is the ROE of Shemaroo Entertainment Ltd?
The ROE of Shemaroo Entertainment Ltd is 16.6 %.
What is the Face Value of Shemaroo Entertainment Ltd?
The Face Value of Shemaroo Entertainment Ltd is 10.0.