Share Price and Basic Stock Data
Last Updated: December 25, 2025, 3:28 am
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Shemaroo Entertainment Ltd operates in the Entertainment & Media sector, focusing on content creation and distribution. As of the latest reported data, the company’s share price stood at ₹108, with a market capitalization of ₹298 Cr. Over the past few quarters, Shemaroo’s revenue has shown fluctuations, with sales reported at ₹96 Cr in June 2022, rising to ₹199 Cr by September 2023. However, sales declined slightly to ₹156 Cr in December 2023 before rebounding to ₹199 Cr in March 2024. For the financial year ending March 2025, total sales are reported at ₹685 Cr, a decline from ₹707 Cr in March 2024. The company’s operational performance has been inconsistent, with the operating profit margin fluctuating from 8% in June 2022 to a negative 40% by June 2025, indicating significant challenges in maintaining profitability amidst rising operational expenses.
Profitability and Efficiency Metrics
Shemaroo’s profitability metrics reveal a concerning trend. The operating profit for March 2025 stood at a negative ₹80 Cr, a stark contrast to the ₹47 Cr reported in March 2023. The net profit also reflects this downturn, with losses recorded at ₹84 Cr for the same period, compared to a modest profit of ₹10 Cr in March 2023. The return on equity (ROE) currently stands at 16.6%, while the return on capital employed (ROCE) is significantly lower at 9.31%. The operating profit margin (OPM) has deteriorated sharply, reaching -12% in March 2025 from 9% in March 2023. The interest coverage ratio (ICR) is alarming at -1.93x, indicating that the company is unable to cover its interest obligations with operating earnings, raising red flags about its financial health and operational sustainability.
Balance Sheet Strength and Financial Ratios
Shemaroo’s balance sheet presents a mixed picture. The company’s total borrowings have increased to ₹297 Cr, while its reserves stand at ₹354 Cr. This suggests a relatively high leverage level when compared to its reserves, which could pose risks in times of financial distress. The current ratio is healthy at 2.01, indicating good short-term liquidity. However, the total debt-to-equity ratio is at 0.63, reflecting a reliance on debt financing. The book value per share has decreased to ₹172.67 in March 2025, down from ₹201.82 in March 2024. The enterprise value (EV) stands at ₹545.42 Cr, translating to an EV/EBITDA ratio of -7.65, which is indicative of the company’s negative earnings before interest, taxes, depreciation, and amortization. These financial ratios suggest a company under stress, struggling to maintain a robust financial structure amidst operational challenges.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Shemaroo Entertainment reflects significant promoter confidence, with promoters holding 65.54% of the total shares as of March 2025, a slight decrease from previous quarters. Foreign institutional investors (FIIs) and domestic institutional investors (DIIs) hold negligible stakes, at 0.03% and 0.00%, respectively, indicating a lack of institutional interest and potentially reflecting concerns about the company’s performance and outlook. The public shareholding stands at 34.46%, with the number of shareholders reported at 15,442. The stability in promoter holdings could be seen as a positive signal; however, the lack of institutional backing might raise concerns among retail investors regarding the company’s growth prospects. The decreasing number of shareholders from 14,726 in December 2022 to 15,442 in March 2025 might also suggest waning investor confidence.
Outlook, Risks, and Final Insight
The outlook for Shemaroo Entertainment is clouded by several risks, including its declining profitability, high debt levels, and increasing operational expenses, which could hinder future growth prospects. The company faces significant challenges in managing its cash flows, as indicated by a cash conversion cycle of 371 days. However, strengths include a strong promoter backing and a relatively healthy current ratio, which together could provide some buffer against operational headwinds. The company’s ability to innovate and adapt to changing market dynamics will be crucial in reversing its current trajectory. If Shemaroo can effectively manage its costs and improve its operational efficiency, it may regain investor confidence and enhance its market position. Conversely, sustained losses and an inability to generate positive cash flows could lead to further declines in market capitalization and investor sentiment.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Filmcity Media Ltd | 6.08 Cr. | 1.99 | 5.79/1.90 | 0.91 | 0.00 % | 5.07 % | 5.08 % | 1.00 | |
| Exhicon Events Media Solutions Ltd | 820 Cr. | 555 | 595/208 | 22.1 | 114 | 0.03 % | 34.6 % | 26.6 % | 10.0 |
| Tips Industries Ltd | 6,716 Cr. | 525 | 812/483 | 38.6 | 20.1 | 1.52 % | 109 % | 82.9 % | 1.00 |
| Sun TV Network Ltd | 22,699 Cr. | 576 | 702/506 | 13.7 | 313 | 2.60 % | 20.4 % | 15.7 % | 5.00 |
| Sri Adhikari Brothers Television Network Ltd | 4,008 Cr. | 1,580 | 1,778/349 | 4.36 | 0.00 % | 39.2 % | 391 % | 10.0 | |
| Industry Average | 8,798.25 Cr | 683.88 | 33.55 | 174.13 | 0.46% | 29.64% | 69.51% | 5.56 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 147 | 150 | 164 | 154 | 199 | 156 | 199 | 154 | 162 | 164 | 204 | 140 |
| Expenses | 88 | 134 | 140 | 148 | 146 | 182 | 174 | 206 | 168 | 189 | 207 | 202 | 195 |
| Operating Profit | 8 | 13 | 9 | 17 | 8 | 17 | -18 | -8 | -13 | -26 | -42 | 2 | -55 |
| OPM % | 8% | 9% | 6% | 10% | 5% | 9% | -11% | -4% | -9% | -16% | -26% | 1% | -40% |
| Other Income | 2 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 4 |
| Interest | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 10 | 10 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 2 | 5 | 1 | 7 | -2 | 7 | -26 | -17 | -23 | -36 | -51 | -5 | -61 |
| Tax % | 74% | 28% | -11% | 38% | -32% | 27% | 15% | -18% | -25% | -28% | -28% | -0% | -25% |
| Net Profit | 0 | 3 | 1 | 5 | -1 | 5 | -30 | -14 | -17 | -26 | -37 | -5 | -46 |
| EPS in Rs | 0.09 | 1.24 | 0.32 | 1.78 | -0.49 | 1.80 | -11.01 | -5.24 | -6.33 | -9.61 | -13.32 | -1.87 | -16.77 |
Last Updated: August 1, 2025, 12:05 pm
Below is a detailed analysis of the quarterly data for Shemaroo Entertainment Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 140.00 Cr.. The value appears to be declining and may need further review. It has decreased from 204.00 Cr. (Mar 2025) to 140.00 Cr., marking a decrease of 64.00 Cr..
- For Expenses, as of Jun 2025, the value is 195.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 202.00 Cr. (Mar 2025) to 195.00 Cr., marking a decrease of 7.00 Cr..
- For Operating Profit, as of Jun 2025, the value is -55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to -55.00 Cr., marking a decrease of 57.00 Cr..
- For OPM %, as of Jun 2025, the value is -40.00%. The value appears to be declining and may need further review. It has decreased from 1.00% (Mar 2025) to -40.00%, marking a decrease of 41.00%.
- For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
- For Interest, as of Jun 2025, the value is 8.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 10.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 2.00 Cr..
- For Depreciation, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -61.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -61.00 Cr., marking a decrease of 56.00 Cr..
- For Tax %, as of Jun 2025, the value is -25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 0.00% (Mar 2025) to -25.00%, marking a decrease of 25.00%.
- For Net Profit, as of Jun 2025, the value is -46.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -46.00 Cr., marking a decrease of 41.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -16.77. The value appears to be declining and may need further review. It has decreased from -1.87 (Mar 2025) to -16.77, marking a decrease of 14.90.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:39 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 265 | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 707 | 685 | 652 |
| Expenses | 200 | 236 | 267 | 298 | 346 | 410 | 436 | 299 | 344 | 509 | 707 | 765 | 802 |
| Operating Profit | 65 | 88 | 108 | 128 | 142 | 158 | 77 | 13 | 37 | 47 | -0 | -80 | -150 |
| OPM % | 25% | 27% | 29% | 30% | 29% | 28% | 15% | 4% | 10% | 9% | -0% | -12% | -23% |
| Other Income | 1 | 1 | 2 | 3 | 1 | 2 | -3 | 1 | 1 | 3 | 5 | 8 | 11 |
| Interest | 19 | 22 | 23 | 32 | 31 | 26 | 24 | 28 | 26 | 31 | 36 | 37 | 34 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 6 | 8 | 7 | 7 | 5 | 6 | 6 | 6 |
| Profit before tax | 43 | 63 | 83 | 94 | 108 | 128 | 42 | -22 | 5 | 15 | -37 | -114 | -180 |
| Tax % | 38% | 35% | 37% | 36% | 34% | 36% | 27% | -1% | 2% | 36% | 7% | -26% | |
| Net Profit | 27 | 41 | 51 | 59 | 71 | 82 | 30 | -22 | 5 | 10 | -40 | -84 | -133 |
| EPS in Rs | 13.68 | 15.05 | 19.19 | 22.72 | 26.18 | 30.52 | 11.09 | -7.90 | 1.94 | 3.44 | -14.94 | -31.10 | -48.53 |
| Dividend Payout % | 4% | 8% | 7% | 6% | 6% | 5% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 51.85% | 24.39% | 15.69% | 20.34% | 15.49% | -63.41% | -173.33% | 122.73% | 100.00% | -500.00% | -110.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -27.46% | -8.70% | 4.65% | -4.85% | -78.91% | -109.92% | 296.06% | -22.73% | -600.00% | 390.00% |
Shemaroo Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 22% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -101% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 11% |
| 3 Years: | -5% |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -17% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: December 4, 2025, 1:57 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 155 | 290 | 338 | 399 | 466 | 545 | 570 | 549 | 555 | 565 | 526 | 444 | 354 |
| Borrowings | 183 | 137 | 212 | 296 | 201 | 202 | 251 | 269 | 254 | 321 | 340 | 304 | 297 |
| Other Liabilities | 55 | 34 | 35 | 58 | 37 | 56 | 54 | 31 | 53 | 126 | 128 | 90 | 107 |
| Total Liabilities | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
| Fixed Assets | 34 | 30 | 30 | 35 | 33 | 32 | 34 | 27 | 22 | 36 | 44 | 41 | 43 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 9 | 17 | 8 | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other Assets | 369 | 442 | 574 | 738 | 691 | 792 | 865 | 847 | 864 | 999 | 975 | 825 | 743 |
| Total Assets | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,038 | 1,022 | 866 | 786 |
Below is a detailed analysis of the balance sheet data for Shemaroo Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 354.00 Cr.. The value appears to be declining and may need further review. It has decreased from 444.00 Cr. (Mar 2025) to 354.00 Cr., marking a decrease of 90.00 Cr..
- For Borrowings, as of Sep 2025, the value is 297.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 304.00 Cr. (Mar 2025) to 297.00 Cr., marking a decrease of 7.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 107.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.00 Cr. (Mar 2025) to 107.00 Cr., marking an increase of 17.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 786.00 Cr.. The value appears to be improving (decreasing). It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 41.00 Cr. (Mar 2025) to 43.00 Cr., marking an increase of 2.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 743.00 Cr.. The value appears to be declining and may need further review. It has decreased from 825.00 Cr. (Mar 2025) to 743.00 Cr., marking a decrease of 82.00 Cr..
- For Total Assets, as of Sep 2025, the value is 786.00 Cr.. The value appears to be declining and may need further review. It has decreased from 866.00 Cr. (Mar 2025) to 786.00 Cr., marking a decrease of 80.00 Cr..
Notably, the Reserves (354.00 Cr.) exceed the Borrowings (297.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -118.00 | -49.00 | -104.00 | -168.00 | -59.00 | -44.00 | -174.00 | -256.00 | -217.00 | -274.00 | -340.00 | -384.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 143 | 104 | 163 | 105 | 102 | 75 | 64 | 54 | 83 | 75 | 56 |
| Inventory Days | 463 | 568 | 747 | 749 | 1,058 | 698 | 479 | 358 | ||||
| Days Payable | 71 | 32 | 20 | 29 | 73 | 89 | 75 | 43 | ||||
| Cash Conversion Cycle | 586 | 679 | 831 | 884 | 105 | 102 | 75 | 64 | 1,040 | 692 | 479 | 371 |
| Working Capital Days | 198 | 304 | 335 | 334 | 338 | 343 | 414 | 648 | 531 | 366 | 258 | 205 |
| ROCE % | 20% | 21% | 20% | 20% | 20% | 21% | 9% | 1% | 4% | 5% | -0% | -9% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -31.14 | -14.94 | 3.45 | 1.94 | -7.90 |
| Diluted EPS (Rs.) | -31.09 | -14.94 | 3.45 | 1.94 | -7.90 |
| Cash EPS (Rs.) | -28.70 | -12.62 | 5.43 | 4.31 | -5.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 172.67 | 201.82 | 216.11 | 212.31 | 210.36 |
| Revenue From Operations / Share (Rs.) | 250.77 | 259.75 | 204.77 | 140.30 | 114.46 |
| PBDIT / Share (Rs.) | -26.10 | 1.70 | 18.65 | 13.87 | 5.00 |
| PBIT / Share (Rs.) | -28.32 | -0.34 | 16.73 | 11.43 | 2.33 |
| PBT / Share (Rs.) | -41.85 | -13.69 | 5.45 | 1.90 | -8.14 |
| Net Profit / Share (Rs.) | -30.92 | -14.66 | 3.51 | 1.87 | -8.05 |
| NP After MI And SOA / Share (Rs.) | -31.10 | -14.94 | 3.44 | 1.94 | -7.90 |
| PBDIT Margin (%) | -10.40 | 0.65 | 9.10 | 9.88 | 4.36 |
| PBIT Margin (%) | -11.29 | -0.13 | 8.17 | 8.14 | 2.03 |
| PBT Margin (%) | -16.69 | -5.27 | 2.66 | 1.35 | -7.10 |
| Net Profit Margin (%) | -12.32 | -5.64 | 1.71 | 1.33 | -7.03 |
| NP After MI And SOA Margin (%) | -12.40 | -5.75 | 1.68 | 1.38 | -6.90 |
| Return on Networth / Equity (%) | -18.00 | -7.35 | 1.58 | 0.90 | -3.72 |
| Return on Capital Employeed (%) | -16.08 | -0.16 | 7.52 | 5.26 | 1.06 |
| Return On Assets (%) | -9.80 | -3.97 | 0.90 | 0.59 | -2.45 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 |
| Total Debt / Equity (X) | 0.63 | 0.59 | 0.52 | 0.42 | 0.45 |
| Asset Turnover Ratio (%) | 0.72 | 0.68 | 0.55 | 0.41 | 0.34 |
| Current Ratio (X) | 2.01 | 2.09 | 2.29 | 2.88 | 2.97 |
| Quick Ratio (X) | 0.52 | 0.60 | 0.59 | 0.49 | 0.40 |
| Inventory Turnover Ratio (X) | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -1.93 | 0.12 | 1.65 | 1.46 | 0.47 |
| Interest Coverage Ratio (Post Tax) (X) | -1.28 | -0.09 | 1.31 | 1.20 | 0.23 |
| Enterprise Value (Cr.) | 545.42 | 716.47 | 595.09 | 602.54 | 428.47 |
| EV / Net Operating Revenue (X) | 0.79 | 1.01 | 1.07 | 1.58 | 1.38 |
| EV / EBITDA (X) | -7.65 | 154.79 | 11.74 | 15.98 | 31.52 |
| MarketCap / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| Price / BV (X) | 0.53 | 0.70 | 0.48 | 0.63 | 0.30 |
| Price / Net Operating Revenue (X) | 0.36 | 0.54 | 0.51 | 0.96 | 0.57 |
| EarningsYield | -0.33 | -0.10 | 0.03 | 0.01 | -0.12 |
After reviewing the key financial ratios for Shemaroo Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -31.14. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.14, marking a decrease of 16.20.
- For Diluted EPS (Rs.), as of Mar 25, the value is -31.09. This value is below the healthy minimum of 5. It has decreased from -14.94 (Mar 24) to -31.09, marking a decrease of 16.15.
- For Cash EPS (Rs.), as of Mar 25, the value is -28.70. This value is below the healthy minimum of 3. It has decreased from -12.62 (Mar 24) to -28.70, marking a decrease of 16.08.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 172.67. It has decreased from 201.82 (Mar 24) to 172.67, marking a decrease of 29.15.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 250.77. It has decreased from 259.75 (Mar 24) to 250.77, marking a decrease of 8.98.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -26.10. This value is below the healthy minimum of 2. It has decreased from 1.70 (Mar 24) to -26.10, marking a decrease of 27.80.
- For PBIT / Share (Rs.), as of Mar 25, the value is -28.32. This value is below the healthy minimum of 0. It has decreased from -0.34 (Mar 24) to -28.32, marking a decrease of 27.98.
- For PBT / Share (Rs.), as of Mar 25, the value is -41.85. This value is below the healthy minimum of 0. It has decreased from -13.69 (Mar 24) to -41.85, marking a decrease of 28.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -30.92. This value is below the healthy minimum of 2. It has decreased from -14.66 (Mar 24) to -30.92, marking a decrease of 16.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -31.10. This value is below the healthy minimum of 2. It has decreased from -14.94 (Mar 24) to -31.10, marking a decrease of 16.16.
- For PBDIT Margin (%), as of Mar 25, the value is -10.40. This value is below the healthy minimum of 10. It has decreased from 0.65 (Mar 24) to -10.40, marking a decrease of 11.05.
- For PBIT Margin (%), as of Mar 25, the value is -11.29. This value is below the healthy minimum of 10. It has decreased from -0.13 (Mar 24) to -11.29, marking a decrease of 11.16.
- For PBT Margin (%), as of Mar 25, the value is -16.69. This value is below the healthy minimum of 10. It has decreased from -5.27 (Mar 24) to -16.69, marking a decrease of 11.42.
- For Net Profit Margin (%), as of Mar 25, the value is -12.32. This value is below the healthy minimum of 5. It has decreased from -5.64 (Mar 24) to -12.32, marking a decrease of 6.68.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -12.40. This value is below the healthy minimum of 8. It has decreased from -5.75 (Mar 24) to -12.40, marking a decrease of 6.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is -18.00. This value is below the healthy minimum of 15. It has decreased from -7.35 (Mar 24) to -18.00, marking a decrease of 10.65.
- For Return on Capital Employeed (%), as of Mar 25, the value is -16.08. This value is below the healthy minimum of 10. It has decreased from -0.16 (Mar 24) to -16.08, marking a decrease of 15.92.
- For Return On Assets (%), as of Mar 25, the value is -9.80. This value is below the healthy minimum of 5. It has decreased from -3.97 (Mar 24) to -9.80, marking a decrease of 5.83.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.59 (Mar 24) to 0.63, marking an increase of 0.04.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.72. It has increased from 0.68 (Mar 24) to 0.72, marking an increase of 0.04.
- For Current Ratio (X), as of Mar 25, the value is 2.01. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 2.01, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.52, marking a decrease of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.10. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 1.10, marking an increase of 1.10.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -1.93. This value is below the healthy minimum of 3. It has decreased from 0.12 (Mar 24) to -1.93, marking a decrease of 2.05.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.28. This value is below the healthy minimum of 3. It has decreased from -0.09 (Mar 24) to -1.28, marking a decrease of 1.19.
- For Enterprise Value (Cr.), as of Mar 25, the value is 545.42. It has decreased from 716.47 (Mar 24) to 545.42, marking a decrease of 171.05.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 1.01 (Mar 24) to 0.79, marking a decrease of 0.22.
- For EV / EBITDA (X), as of Mar 25, the value is -7.65. This value is below the healthy minimum of 5. It has decreased from 154.79 (Mar 24) to -7.65, marking a decrease of 162.44.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For Price / BV (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.53, marking a decrease of 0.17.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.36, marking a decrease of 0.18.
- For EarningsYield, as of Mar 25, the value is -0.33. This value is below the healthy minimum of 5. It has decreased from -0.10 (Mar 24) to -0.33, marking a decrease of 0.23.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shemaroo Entertainment Ltd:
- Net Profit Margin: -12.32%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -16.08% (Industry Average ROCE: 29.64%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -18% (Industry Average ROE: 69.51%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -1.28
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.52
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 33.55)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.63
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -12.32%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Shemaroo House, Plot No.18, Marol Co-op. Indl. Estate, Mumbai Maharashtra 400059 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Raman Maroo | Chairman & Managing Director |
| Mr. Atul Maru | Joint Managing Director |
| Mr. Hiren Gada | WholeTime Director & CEO |
| Mr. Jai Maroo | Executive Director |
| Mr. Abbas Contractor | Independent Director |
| Mr. Sunil Kumar Bansal | Independent Director |
| Mr. Rajen Gada | Independent Director |
| Mrs. Kashmira Nilesh Dedhia | Independent Director |
FAQ
What is the intrinsic value of Shemaroo Entertainment Ltd?
Shemaroo Entertainment Ltd's intrinsic value (as of 25 December 2025) is 284.46 which is 163.39% higher the current market price of 108.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 295 Cr. market cap, FY2025-2026 high/low of 192/88.4, reserves of ₹354 Cr, and liabilities of 786 Cr.
What is the Market Cap of Shemaroo Entertainment Ltd?
The Market Cap of Shemaroo Entertainment Ltd is 295 Cr..
What is the current Stock Price of Shemaroo Entertainment Ltd as on 25 December 2025?
The current stock price of Shemaroo Entertainment Ltd as on 25 December 2025 is 108.
What is the High / Low of Shemaroo Entertainment Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shemaroo Entertainment Ltd stocks is 192/88.4.
What is the Stock P/E of Shemaroo Entertainment Ltd?
The Stock P/E of Shemaroo Entertainment Ltd is .
What is the Book Value of Shemaroo Entertainment Ltd?
The Book Value of Shemaroo Entertainment Ltd is 140.
What is the Dividend Yield of Shemaroo Entertainment Ltd?
The Dividend Yield of Shemaroo Entertainment Ltd is 0.00 %.
What is the ROCE of Shemaroo Entertainment Ltd?
The ROCE of Shemaroo Entertainment Ltd is 9.31 %.
What is the ROE of Shemaroo Entertainment Ltd?
The ROE of Shemaroo Entertainment Ltd is 16.6 %.
What is the Face Value of Shemaroo Entertainment Ltd?
The Face Value of Shemaroo Entertainment Ltd is 10.0.