Share Price and Basic Stock Data
Last Updated: November 28, 2025, 9:26 am
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Shivam Autotech Ltd operates within the automotive ancillary sector, specializing in components that support vehicle manufacturing. As of the latest reported data, the company’s market capitalization stood at ₹365 Cr, with a share price of ₹27.9. Revenue trends indicate a fluctuating performance over recent quarters, with sales in June 2023 recorded at ₹108 Cr, slightly increasing to ₹117 Cr by September 2023. However, revenue showed a decline in subsequent quarters, with projections for March 2025 indicating a decrease to ₹108 Cr. Annual sales figures have also shown limited growth, with total sales for FY 2025 reported at ₹454 Cr, down from ₹470 Cr in FY 2024. This declining trend in both quarterly and annual sales raises concerns about the company’s competitiveness in a rapidly evolving automotive market.
Profitability and Efficiency Metrics
Shivam Autotech’s profitability metrics reflect significant challenges, with a reported net profit of ₹-57 Cr, indicating ongoing operational difficulties. The operating profit margin (OPM) for the latest quarter was reported at 6%, which is considerably lower than typical sector norms. The company has struggled with negative profitability, as evidenced by the negative earnings per share (EPS) of ₹-3.89 for FY 2025. Furthermore, the return on equity (ROE) stood at an impressive 111%, albeit from a negative net profit base, while return on capital employed (ROCE) was notably low at 3.35%. The cash conversion cycle (CCC) of 97 days suggests inefficiencies in managing working capital, with debtor days increasing to 73 and inventory days at 158, highlighting potential liquidity and operational inefficiencies that need addressing to improve profitability.
Balance Sheet Strength and Financial Ratios
Shivam Autotech’s balance sheet reveals a concerning financial structure, characterized by high levels of borrowings amounting to ₹339 Cr against reserves of just ₹5 Cr. The total debt-to-equity ratio reached a staggering 10.59, indicating heavy reliance on debt financing, which poses significant risks to financial stability. The interest coverage ratio (ICR) of 0.78x further emphasizes this concern, revealing the company’s struggle to meet interest obligations. The book value per share has decreased significantly from ₹11.34 in FY 2022 to ₹2.39 in FY 2025, reflecting a deteriorating asset base and investor equity. Furthermore, the current ratio of 0.45x suggests liquidity challenges, which could hinder the company’s ability to cover short-term liabilities, particularly in an environment where cash flow is crucial for operational sustainability.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Shivam Autotech indicates a high level of promoter control, with promoters holding 69.52% of the equity as of March 2025. This concentration may suggest a lack of diversified ownership, potentially affecting investor confidence. Foreign institutional investors (FIIs) have a negligible presence at 0.04%, while domestic institutional investors (DIIs) hold a more substantial 7.06%. The public shareholding stands at 23.37%, with a total of 30,828 shareholders reported. Despite the high promoter holding, the lack of institutional interest, particularly from FIIs, raises questions about the company’s appeal to wider market participants. The fluctuating number of shareholders, which increased to 30,989 in March 2025 from 28,270 in December 2023, demonstrates some level of public interest, but overall confidence appears subdued given the company’s ongoing financial struggles.
Outlook, Risks, and Final Insight
Shivam Autotech faces a challenging outlook characterized by declining revenues and profitability issues. The automotive industry is undergoing rapid transformations, and the company’s ability to adapt to changing market dynamics is crucial. Key strengths include a strong promoter backing and a relatively stable public shareholder base, indicating some level of trust in the company’s long-term potential. However, significant risks loom, including high debt levels, poor liquidity, and ongoing operational losses. If the company can implement effective cost control measures and enhance operational efficiency, it may stabilize its financial performance. Conversely, failure to address these issues could lead to further declines in shareholder value and market competitiveness, necessitating a strategic reevaluation to secure its position in the automotive sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Shivam Autotech Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| G S Auto International Ltd | 45.3 Cr. | 31.2 | 52.6/30.0 | 24.6 | 16.8 | 0.00 % | 12.2 % | 6.32 % | 5.00 |
| Duncan Engineering Ltd | 168 Cr. | 455 | 665/277 | 36.6 | 158 | 0.66 % | 13.2 % | 9.53 % | 10.0 |
| Divgi Torqtransfer Systems Ltd | 1,796 Cr. | 587 | 720/410 | 59.3 | 199 | 0.44 % | 5.69 % | 4.14 % | 5.00 |
| Bharat Seats Ltd | 1,146 Cr. | 183 | 240/61.1 | 30.1 | 32.9 | 0.61 % | 15.6 % | 18.0 % | 2.00 |
| Automobile Corporation of Goa Ltd | 1,117 Cr. | 1,834 | 2,470/936 | 18.9 | 458 | 1.36 % | 20.2 % | 19.7 % | 10.0 |
| Industry Average | 5,612.38 Cr | 647.68 | 42.47 | 154.70 | 0.69% | 15.11% | 122.81% | 5.59 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 118 | 134 | 103 | 115 | 108 | 117 | 121 | 124 | 113 | 120 | 113 | 108 | 91 |
| Expenses | 101 | 122 | 94 | 104 | 99 | 108 | 111 | 109 | 100 | 108 | 101 | 100 | 85 |
| Operating Profit | 17 | 12 | 9 | 11 | 9 | 9 | 10 | 15 | 13 | 12 | 11 | 8 | 5 |
| OPM % | 14% | 9% | 9% | 10% | 9% | 8% | 8% | 12% | 11% | 10% | 10% | 8% | 6% |
| Other Income | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 |
| Interest | 12 | 13 | 12 | 12 | 13 | 14 | 15 | 15 | 14 | 15 | 15 | 16 | 13 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 9 |
| Profit before tax | -3 | -9 | -11 | -9 | -13 | -13 | -14 | -7 | -10 | -10 | -11 | -14 | -16 |
| Tax % | 0% | 0% | 0% | 20% | 0% | 14% | 7% | 14% | 6% | 6% | 5% | 4% | 8% |
| Net Profit | -3 | -9 | -11 | -11 | -13 | -15 | -15 | -8 | -10 | -11 | -12 | -15 | -18 |
| EPS in Rs | -0.26 | -0.75 | -0.93 | -0.90 | -1.03 | -1.24 | -1.19 | -0.64 | -0.85 | -0.91 | -0.97 | -1.12 | -1.34 |
Last Updated: August 20, 2025, 3:45 am
Below is a detailed analysis of the quarterly data for Shivam Autotech Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 91.00 Cr.. The value appears to be declining and may need further review. It has decreased from 108.00 Cr. (Mar 2025) to 91.00 Cr., marking a decrease of 17.00 Cr..
- For Expenses, as of Jun 2025, the value is 85.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 100.00 Cr. (Mar 2025) to 85.00 Cr., marking a decrease of 15.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 3.00 Cr..
- For OPM %, as of Jun 2025, the value is 6.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Mar 2025) to 6.00%, marking a decrease of 2.00%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
- For Interest, as of Jun 2025, the value is 13.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 3.00 Cr..
- For Depreciation, as of Jun 2025, the value is 9.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 2.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -16.00 Cr.. The value appears to be declining and may need further review. It has decreased from -14.00 Cr. (Mar 2025) to -16.00 Cr., marking a decrease of 2.00 Cr..
- For Tax %, as of Jun 2025, the value is 8.00%. The value appears to be increasing, which may not be favorable. It has increased from 4.00% (Mar 2025) to 8.00%, marking an increase of 4.00%.
- For Net Profit, as of Jun 2025, the value is -18.00 Cr.. The value appears to be declining and may need further review. It has decreased from -15.00 Cr. (Mar 2025) to -18.00 Cr., marking a decrease of 3.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -1.34. The value appears to be declining and may need further review. It has decreased from -1.12 (Mar 2025) to -1.34, marking a decrease of 0.22.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 4:28 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 399 | 446 | 425 | 456 | 557 | 636 | 588 | 487 | 469 | 470 | 470 | 454 | 425 |
| Expenses | 318 | 363 | 355 | 409 | 478 | 553 | 536 | 410 | 398 | 421 | 426 | 410 | 389 |
| Operating Profit | 80 | 83 | 70 | 48 | 78 | 82 | 52 | 78 | 71 | 49 | 43 | 44 | 35 |
| OPM % | 20% | 19% | 17% | 10% | 14% | 13% | 9% | 16% | 15% | 11% | 9% | 10% | 8% |
| Other Income | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 3 | 4 | 2 | 2 |
| Interest | 20 | 20 | 21 | 29 | 46 | 49 | 53 | 57 | 51 | 50 | 58 | 59 | 57 |
| Depreciation | 31 | 27 | 28 | 32 | 41 | 49 | 54 | 49 | 41 | 35 | 36 | 33 | 33 |
| Profit before tax | 29 | 36 | 21 | -13 | -8 | -14 | -54 | -25 | -16 | -33 | -46 | -46 | -53 |
| Tax % | 2% | 22% | 10% | -73% | -84% | 33% | -32% | -8% | 0% | 6% | 8% | 5% | |
| Net Profit | 28 | 28 | 19 | -4 | -1 | -18 | -37 | -23 | -16 | -35 | -50 | -48 | -57 |
| EPS in Rs | 2.33 | 2.30 | 1.57 | -0.29 | -0.10 | -1.49 | -3.04 | -1.84 | -1.31 | -2.84 | -4.11 | -3.65 | -4.37 |
| Dividend Payout % | 16% | 21% | 21% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 0.00% | -32.14% | -121.05% | 75.00% | -1700.00% | -105.56% | 37.84% | 30.43% | -118.75% | -42.86% | 4.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -32.14% | -88.91% | 196.05% | -1775.00% | 1594.44% | 143.39% | -7.40% | -149.18% | 75.89% | 46.86% |
Shivam Autotech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -5% |
| 3 Years: | -1% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -7% |
| 3 Years: | % |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | 10% |
| 3 Years: | -14% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | -35% |
| 3 Years: | -54% |
| Last Year: | -111% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: November 9, 2025, 2:55 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 26 |
| Reserves | 151 | 172 | 175 | 172 | 171 | 153 | 115 | 93 | 114 | 80 | 31 | 5 |
| Borrowings | 117 | 199 | 305 | 399 | 412 | 434 | 439 | 489 | 389 | 428 | 390 | 339 |
| Other Liabilities | 75 | 79 | 80 | 87 | 91 | 145 | 150 | 133 | 114 | 124 | 120 | 146 |
| Total Liabilities | 353 | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 516 |
| Fixed Assets | 229 | 251 | 246 | 353 | 445 | 467 | 448 | 429 | 394 | 362 | 330 | 306 |
| CWIP | 1 | 6 | 101 | 81 | 6 | 1 | 28 | 1 | 2 | 1 | 3 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 124 | 203 | 233 | 244 | 243 | 284 | 248 | 304 | 244 | 293 | 232 | 209 |
| Total Assets | 353 | 460 | 580 | 678 | 694 | 752 | 724 | 734 | 641 | 656 | 565 | 516 |
Below is a detailed analysis of the balance sheet data for Shivam Autotech Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 26.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Mar 2024) to 26.00 Cr., marking an increase of 2.00 Cr..
- For Reserves, as of Mar 2025, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Mar 2024) to 5.00 Cr., marking a decrease of 26.00 Cr..
- For Borrowings, as of Mar 2025, the value is 339.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 390.00 Cr. (Mar 2024) to 339.00 Cr., marking a decrease of 51.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 146.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 120.00 Cr. (Mar 2024) to 146.00 Cr., marking an increase of 26.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 516.00 Cr.. The value appears to be improving (decreasing). It has decreased from 565.00 Cr. (Mar 2024) to 516.00 Cr., marking a decrease of 49.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 306.00 Cr.. The value appears to be declining and may need further review. It has decreased from 330.00 Cr. (Mar 2024) to 306.00 Cr., marking a decrease of 24.00 Cr..
- For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Mar 2024) to 1.00 Cr., marking a decrease of 2.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 209.00 Cr.. The value appears to be declining and may need further review. It has decreased from 232.00 Cr. (Mar 2024) to 209.00 Cr., marking a decrease of 23.00 Cr..
- For Total Assets, as of Mar 2025, the value is 516.00 Cr.. The value appears to be declining and may need further review. It has decreased from 565.00 Cr. (Mar 2024) to 516.00 Cr., marking a decrease of 49.00 Cr..
However, the Borrowings (339.00 Cr.) are higher than the Reserves (5.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -37.00 | -116.00 | -235.00 | -351.00 | -334.00 | -352.00 | -387.00 | -411.00 | -318.00 | -379.00 | -347.00 | -295.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 40 | 40 | 53 | 54 | 54 | 44 | 50 | 64 | 73 | 66 | 54 |
| Inventory Days | 178 | 193 | 235 | 213 | 176 | 173 | 124 | 205 | 190 | 158 | 157 | 187 |
| Days Payable | 125 | 117 | 118 | 133 | 107 | 167 | 147 | 182 | 157 | 149 | 111 | 143 |
| Cash Conversion Cycle | 81 | 116 | 158 | 133 | 124 | 60 | 21 | 74 | 98 | 81 | 112 | 97 |
| Working Capital Days | -39 | -10 | -20 | -48 | -58 | -79 | -111 | -132 | -101 | -111 | -108 | -152 |
| ROCE % | 18% | 17% | 10% | 3% | 6% | 6% | -0% | 6% | 6% | 3% | 2% | 3% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -3.89 | -4.11 | -2.84 | -1.46 | -2.25 |
| Diluted EPS (Rs.) | -3.89 | -4.11 | -2.84 | -1.46 | -2.25 |
| Cash EPS (Rs.) | -1.13 | -1.16 | 0.04 | 2.03 | 2.62 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 2.39 | 4.55 | 8.56 | 11.34 | 11.30 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 2.39 | 4.55 | 8.56 | 11.34 | 11.30 |
| Revenue From Operations / Share (Rs.) | 34.52 | 38.43 | 38.48 | 38.39 | 48.74 |
| PBDIT / Share (Rs.) | 3.57 | 3.87 | 4.28 | 6.17 | 8.10 |
| PBIT / Share (Rs.) | 1.04 | 0.92 | 1.40 | 2.83 | 3.23 |
| PBT / Share (Rs.) | -3.47 | -3.80 | -2.69 | -1.31 | -2.45 |
| Net Profit / Share (Rs.) | -3.65 | -4.11 | -2.84 | -1.31 | -2.25 |
| PBDIT Margin (%) | 10.33 | 10.05 | 11.11 | 16.07 | 16.62 |
| PBIT Margin (%) | 3.02 | 2.40 | 3.62 | 7.36 | 6.62 |
| PBT Margin (%) | -10.06 | -9.88 | -6.98 | -3.42 | -5.03 |
| Net Profit Margin (%) | -10.58 | -10.68 | -7.38 | -3.42 | -4.62 |
| Return on Networth / Equity (%) | -152.60 | -90.27 | -33.19 | -11.59 | -19.93 |
| Return on Capital Employeed (%) | 8.13 | 4.58 | 5.16 | 10.71 | 8.68 |
| Return On Assets (%) | -9.31 | -8.88 | -5.29 | -2.50 | -3.06 |
| Long Term Debt / Equity (X) | 3.77 | 3.22 | 2.06 | 1.25 | 2.17 |
| Total Debt / Equity (X) | 10.59 | 6.90 | 4.03 | 2.75 | 3.38 |
| Asset Turnover Ratio (%) | 0.84 | 0.76 | 0.72 | 0.68 | 0.66 |
| Current Ratio (X) | 0.45 | 0.55 | 0.74 | 0.59 | 0.68 |
| Quick Ratio (X) | 0.21 | 0.31 | 0.49 | 0.31 | 0.44 |
| Inventory Turnover Ratio (X) | 5.62 | 2.88 | 2.60 | 2.22 | 2.44 |
| Interest Coverage Ratio (X) | 0.78 | 0.81 | 1.05 | 1.49 | 1.43 |
| Interest Coverage Ratio (Post Tax) (X) | 0.19 | 0.13 | 0.30 | 0.68 | 0.60 |
| Enterprise Value (Cr.) | 671.78 | 834.15 | 617.54 | 744.21 | 499.81 |
| EV / Net Operating Revenue (X) | 1.48 | 1.78 | 1.31 | 1.59 | 1.03 |
| EV / EBITDA (X) | 14.32 | 17.66 | 11.81 | 9.86 | 6.17 |
| MarketCap / Net Operating Revenue (X) | 0.74 | 0.96 | 0.54 | 0.77 | 0.36 |
| Price / BV (X) | 10.78 | 8.12 | 2.43 | 2.63 | 1.59 |
| Price / Net Operating Revenue (X) | 0.74 | 0.96 | 0.54 | 0.77 | 0.36 |
| EarningsYield | -0.14 | -0.11 | -0.13 | -0.04 | -0.12 |
After reviewing the key financial ratios for Shivam Autotech Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -3.89. This value is below the healthy minimum of 5. It has increased from -4.11 (Mar 24) to -3.89, marking an increase of 0.22.
- For Diluted EPS (Rs.), as of Mar 25, the value is -3.89. This value is below the healthy minimum of 5. It has increased from -4.11 (Mar 24) to -3.89, marking an increase of 0.22.
- For Cash EPS (Rs.), as of Mar 25, the value is -1.13. This value is below the healthy minimum of 3. It has increased from -1.16 (Mar 24) to -1.13, marking an increase of 0.03.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.39. It has decreased from 4.55 (Mar 24) to 2.39, marking a decrease of 2.16.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.39. It has decreased from 4.55 (Mar 24) to 2.39, marking a decrease of 2.16.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 34.52. It has decreased from 38.43 (Mar 24) to 34.52, marking a decrease of 3.91.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 3.57. This value is within the healthy range. It has decreased from 3.87 (Mar 24) to 3.57, marking a decrease of 0.30.
- For PBIT / Share (Rs.), as of Mar 25, the value is 1.04. This value is within the healthy range. It has increased from 0.92 (Mar 24) to 1.04, marking an increase of 0.12.
- For PBT / Share (Rs.), as of Mar 25, the value is -3.47. This value is below the healthy minimum of 0. It has increased from -3.80 (Mar 24) to -3.47, marking an increase of 0.33.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -3.65. This value is below the healthy minimum of 2. It has increased from -4.11 (Mar 24) to -3.65, marking an increase of 0.46.
- For PBDIT Margin (%), as of Mar 25, the value is 10.33. This value is within the healthy range. It has increased from 10.05 (Mar 24) to 10.33, marking an increase of 0.28.
- For PBIT Margin (%), as of Mar 25, the value is 3.02. This value is below the healthy minimum of 10. It has increased from 2.40 (Mar 24) to 3.02, marking an increase of 0.62.
- For PBT Margin (%), as of Mar 25, the value is -10.06. This value is below the healthy minimum of 10. It has decreased from -9.88 (Mar 24) to -10.06, marking a decrease of 0.18.
- For Net Profit Margin (%), as of Mar 25, the value is -10.58. This value is below the healthy minimum of 5. It has increased from -10.68 (Mar 24) to -10.58, marking an increase of 0.10.
- For Return on Networth / Equity (%), as of Mar 25, the value is -152.60. This value is below the healthy minimum of 15. It has decreased from -90.27 (Mar 24) to -152.60, marking a decrease of 62.33.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.13. This value is below the healthy minimum of 10. It has increased from 4.58 (Mar 24) to 8.13, marking an increase of 3.55.
- For Return On Assets (%), as of Mar 25, the value is -9.31. This value is below the healthy minimum of 5. It has decreased from -8.88 (Mar 24) to -9.31, marking a decrease of 0.43.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 3.77. This value exceeds the healthy maximum of 1. It has increased from 3.22 (Mar 24) to 3.77, marking an increase of 0.55.
- For Total Debt / Equity (X), as of Mar 25, the value is 10.59. This value exceeds the healthy maximum of 1. It has increased from 6.90 (Mar 24) to 10.59, marking an increase of 3.69.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.84. It has increased from 0.76 (Mar 24) to 0.84, marking an increase of 0.08.
- For Current Ratio (X), as of Mar 25, the value is 0.45. This value is below the healthy minimum of 1.5. It has decreased from 0.55 (Mar 24) to 0.45, marking a decrease of 0.10.
- For Quick Ratio (X), as of Mar 25, the value is 0.21. This value is below the healthy minimum of 1. It has decreased from 0.31 (Mar 24) to 0.21, marking a decrease of 0.10.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.62. This value is within the healthy range. It has increased from 2.88 (Mar 24) to 5.62, marking an increase of 2.74.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 0.78. This value is below the healthy minimum of 3. It has decreased from 0.81 (Mar 24) to 0.78, marking a decrease of 0.03.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 3. It has increased from 0.13 (Mar 24) to 0.19, marking an increase of 0.06.
- For Enterprise Value (Cr.), as of Mar 25, the value is 671.78. It has decreased from 834.15 (Mar 24) to 671.78, marking a decrease of 162.37.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.48. This value is within the healthy range. It has decreased from 1.78 (Mar 24) to 1.48, marking a decrease of 0.30.
- For EV / EBITDA (X), as of Mar 25, the value is 14.32. This value is within the healthy range. It has decreased from 17.66 (Mar 24) to 14.32, marking a decrease of 3.34.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 1. It has decreased from 0.96 (Mar 24) to 0.74, marking a decrease of 0.22.
- For Price / BV (X), as of Mar 25, the value is 10.78. This value exceeds the healthy maximum of 3. It has increased from 8.12 (Mar 24) to 10.78, marking an increase of 2.66.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 1. It has decreased from 0.96 (Mar 24) to 0.74, marking a decrease of 0.22.
- For EarningsYield, as of Mar 25, the value is -0.14. This value is below the healthy minimum of 5. It has decreased from -0.11 (Mar 24) to -0.14, marking a decrease of 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shivam Autotech Ltd:
- Net Profit Margin: -10.58%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.13% (Industry Average ROCE: 15.11%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -152.6% (Industry Average ROE: 122.81%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.19
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.21
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 42.47)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 10.59
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -10.58%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Auto Ancl - Others | 10, 1st Floor, Tower A, Gurugram Haryana 122102 | info@shivamautotech.com http://www.shivamautotech.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Yogesh Chander Munjal | Chairman & Non-Exe.Director |
| Mr. Neeraj Munjal | Managing Director |
| Mrs. Charu Munjal | Executive Director |
| Dr. Anil Kumar Gupta | Independent Director |
| Mr. Sunil Chinubhai Vakil | Independent Director |
| Dr. Neetika Batra | Independent Director |
FAQ
What is the intrinsic value of Shivam Autotech Ltd?
Shivam Autotech Ltd's intrinsic value (as of 28 November 2025) is 1.77 which is 93.68% lower the current market price of 28.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 368 Cr. market cap, FY2025-2026 high/low of 57.4/23.6, reserves of ₹5 Cr, and liabilities of 516 Cr.
What is the Market Cap of Shivam Autotech Ltd?
The Market Cap of Shivam Autotech Ltd is 368 Cr..
What is the current Stock Price of Shivam Autotech Ltd as on 28 November 2025?
The current stock price of Shivam Autotech Ltd as on 28 November 2025 is 28.0.
What is the High / Low of Shivam Autotech Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shivam Autotech Ltd stocks is 57.4/23.6.
What is the Stock P/E of Shivam Autotech Ltd?
The Stock P/E of Shivam Autotech Ltd is .
What is the Book Value of Shivam Autotech Ltd?
The Book Value of Shivam Autotech Ltd is 0.13.
What is the Dividend Yield of Shivam Autotech Ltd?
The Dividend Yield of Shivam Autotech Ltd is 0.00 %.
What is the ROCE of Shivam Autotech Ltd?
The ROCE of Shivam Autotech Ltd is 3.35 %.
What is the ROE of Shivam Autotech Ltd?
The ROE of Shivam Autotech Ltd is 111 %.
What is the Face Value of Shivam Autotech Ltd?
The Face Value of Shivam Autotech Ltd is 2.00.