Shradha Infraprojects Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Shradha Infraprojects Ltd?

Shradha Infraprojects Ltd is trading at 39.90 as of 25 April 2026, with a FY2026-2027 high of 72.1 and low of 26.3. The stock is currently in the middle of its 52-week range. Market cap stands at 323 Cr..

Q: Is Shradha Infraprojects Ltd financially healthy?

Key indicators: ROCE of 9.54 % is on the lower side. Dividend yield is 1.25 %.

Q: Is Shradha Infraprojects Ltd profitable and how is the profit trend?

Shradha Infraprojects Ltd reported a net profit of 22 Cr in Mar 2025 on revenue of 107 Cr. Compared to 1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹31.37Overvalued by 21.38%vs CMP ₹39.90

P/E (15.4) × ROE (12.7%) × BV (₹19.80) × DY (1.25%)

₹35.88Overvalued by 10.08%vs CMP ₹39.90

MoS: -11.2% (Negative)Confidence: 54/100 (Moderate)Models: 2 Under, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹53.51	26%	Under (+34.1%)
Graham Number	Earnings	₹34.03	19%	Over (-14.7%)
DCF	Cash Flow	₹52.91	13%	Under (+32.6%)
Net Asset Value	Assets	₹19.76	8%	Over (-50.5%)
EV/EBITDA	Enterprise	₹26.06	11%	Over (-34.7%)
Earnings Yield	Earnings	₹26.00	8%	Over (-34.8%)
ROCE Capital	Returns	₹9.70	8%	Over (-75.7%)
Revenue Multiple	Revenue	₹19.83	6%	Over (-50.3%)
Consensus (8 models)		₹35.88	100%	Overvalued

Key Drivers: EPS CAGR 70.6% lifts DCF — verify sustainability. | Wide model spread (₹10–₹54) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 70.6%

*Investments are subject to market risks

Analyst Summary

Shradha Infraprojects Ltd operates in the Construction, Contracting & Engineering segment, current market price is ₹39.90, market cap is 323 Cr.. At a glance, stock P/E is 15.4, ROE is 12.7 %, ROCE is 9.54 %, book value is 19.8, dividend yield is 1.25 %. The latest intrinsic value estimate is ₹35.88, around 10.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹107 Cr versus the prior period change of -2.7%, while latest net profit is about ₹22 Cr with a prior-period change of 10.0%. The 52-week range shown on this page is 72.1/26.3, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisShradha Infraprojects Ltd. is a Public Limited Listed company incorporated on 29/09/2017 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN…

This summary is generated from the stock page data available for Shradha Infraprojects Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Shradha Infraprojects Ltd scores 59/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health55/100 · Moderate

ROCE 9.5% AverageROE 12.7% GoodD/E 2.15 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 75.0% Stable

Earnings Quality55/100 · Moderate

OPM expanding (-21% → 24%) ImprovingWorking capital: 336 days Capital intensive

Quarterly Momentum68/100 · Strong

Revenue (4Q): +23% YoY AcceleratingProfit (4Q): +5% YoY PositiveOPM: 12.3% (down 20.8% YoY) Margin pressure

Industry Rank65/100 · Strong

P/E 15.4 vs industry 41.9 Cheaper than peersROCE 9.5% vs industry 16.4% Below peers3Y sales CAGR: 277% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:05 am

Market Cap	323 Cr.
Current Price	39.9
Intrinsic Value	₹32.68
High / Low	72.1/26.3
Stock P/E	15.4
Book Value	19.8
Dividend Yield	1.25 %
ROCE	9.54 %
ROE	12.7 %
Face Value	2.00
PEG Ratio	0.22

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Shradha Infraprojects Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Shradha Infraprojects Ltd	323 Cr.	39.9	72.1/26.3	15.4	19.8	1.25 %	9.54 %	12.7 %	2.00
Atal Realtech Ltd	309 Cr.	25.1	32.6/13.2	79.2	5.66	0.00 %	10.8 %	6.74 %	2.00
MBL Infrastructure Ltd	384 Cr.	25.2	52.5/17.5		63.8	0.00 %	5.67 %	12.8 %	10.0
Sumit Woods Ltd	255 Cr.	53.3	110/31.7	26.8	36.0	0.00 %	11.1 %	9.79 %	10.0
Univastu India Ltd	247 Cr.	68.5	107/56.0	15.8	24.3	0.00 %	26.6 %	15.8 %	10.0
Industry Average	3,776.90 Cr	172.33		41.94	125.44	0.17%	16.37%	21.40%	21.58

All Competitor Stocks of Shradha Infraprojects Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	44.76	45.14	21.52	30.83	27.78	30.32	29.05	12.35	22.58	42.61	26.18	18.89	28.34
Expenses	35.84	41.32	18.58	26.24	22.72	21.16	21.90	11.25	15.10	29.82	19.43	14.50	24.85
Operating Profit	8.92	3.82	2.94	4.59	5.06	9.16	7.15	1.10	7.48	12.79	6.75	4.39	3.49
OPM %	19.93%	8.46%	13.66%	14.89%	18.21%	30.21%	24.61%	8.91%	33.13%	30.02%	25.78%	23.24%	12.31%
Other Income	4.93	0.83	0.51	0.52	0.53	5.02	0.74	5.68	1.27	1.36	1.94	6.31	4.76
Interest	-0.03	0.01	0.01	0.01	0.12	0.02	0.00	0.15	0.14	3.01	0.88	0.81	0.70
Depreciation	-0.02	0.06	0.10	0.10	0.11	3.14	0.82	0.93	1.26	1.11	0.82	0.88	0.86
Profit before tax	13.90	4.58	3.34	5.00	5.36	11.02	7.07	5.70	7.35	10.03	6.99	9.01	6.69
Tax %	25.11%	28.82%	25.15%	29.00%	10.26%	16.97%	24.75%	22.28%	34.01%	25.22%	25.75%	19.31%	26.61%
Net Profit	10.41	3.26	2.50	3.55	4.82	9.14	5.32	4.44	4.85	7.50	5.19	7.26	4.91
EPS in Rs	1.29	0.39	0.31	0.42	0.56	1.01	0.62	0.48	0.51	0.68	0.47	0.79	0.66

Last Updated: March 3, 2026, 2:48 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 7:16 pm

Metric	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	27	39	11	10	3	1	2	90	110	107	116
Expenses	16	37	8	9	3	2	3	78	89	78	89
Operating Profit	11	2	3	1	-0	-1	-1	12	22	29	27
OPM %	42%	5%	24%	9%	-12%	-65%	-56%	14%	20%	27%	24%
Other Income	1	3	3	4	3	3	3	7	7	9	14
Interest	0	-0	0	0	0	0	0	0	0	3	5
Depreciation	0	0	0	0	0	0	0	0	3	4	4
Profit before tax	12	5	5	5	3	2	2	19	25	30	33
Tax %	27%	13%	20%	29%	28%	23%	14%	25%	19%	27%
Net Profit	9	5	4	3	2	2	1	14	20	22	25
EPS in Rs	3.60	1.86	0.46	0.43	0.25	0.21	0.18	1.75	2.30	2.28	2.60
Dividend Payout %	-0%	-0%	-0%	14%	-0%	-0%	-0%	18%	11%	14%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-44.44%	-20.00%	-25.00%	-33.33%	0.00%	-50.00%	1300.00%	42.86%	10.00%
Change in YoY Net Profit Growth (%)	0.00%	24.44%	-5.00%	-8.33%	33.33%	-50.00%	1350.00%	-1257.14%	-32.86%

Shradha Infraprojects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	105%
3 Years:	290%
TTM:	-12%

Compounded Profit Growth
10 Years:	%
5 Years:	51%
3 Years:	147%
TTM:	-19%

Stock Price CAGR
10 Years:	%
5 Years:	59%
3 Years:	94%
1 Year:	19%

Return on Equity
10 Years:	%
5 Years:	11%
3 Years:	15%
Last Year:	13%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: December 4, 2025, 1:58 am

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.29	0.29	10	10	10	10	10	10	10	10	10
Reserves	44	34	42	51	52	50	51	63	82	142	150
Borrowings	0	9	26	100	115	146	179	155	152	170	185
Other Liabilities	34	16	29	33	31	12	18	23	45	78	96
Total Liabilities	78	59	107	193	208	218	259	252	288	400	441
Fixed Assets	27	12	12	12	12	9	9	15	38	48	48
CWIP	0	0	0	0	2	4	7	8	9	0	0
Investments	2	2	1	1	1	1	2	2	2	2	2
Other Assets	49	45	94	180	193	204	241	226	238	350	391
Total Assets	78	59	107	193	208	218	259	252	288	400	441

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	14	4	-4	-2	-22	-14	-39	34	25	-22
Cash from Investing Activity +	1	0	17	-3	-1	-1	-3	-7	-21	-8
Cash from Financing Activity +	-3	-3	-2	3	23	14	33	-26	-4	90
Net Cash Flow	12	1	11	-2	0	-0	-9	0	0	60
Free Cash Flow	14	5	-4	-1	-25	-16	-42	30	2	-27
CFO/OP	124%	265%	-113%	-54%	6,143%	1,698%	3,882%	303%	140%	-52%

Free Cash Flow

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	11.00	-7.00	-23.00	-99.00	-115.00	-147.00	-180.00	-143.00	-130.00	-141.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	9	5	21	10	30	93	136	25	72	208
Inventory Days		398	4,252	7,254	23,871	639,480
Days Payable		136	2	5	64	2,887
Cash Conversion Cycle	9	267	4,271	7,259	23,837	636,687	136	25	72	208
Working Capital Days	51	36	1,410	3,012	7,232	15,540	14,026	328	252	336
ROCE %		10%	8%	3%	2%	1%	1%	6%	9%	10%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.94%	74.94%	74.94%	74.94%	74.94%	74.94%	74.94%	74.94%	74.94%	74.97%	74.97%	74.97%
FIIs	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	25.06%	25.06%	25.06%	25.04%	25.06%	25.06%	25.06%	25.06%	25.06%	25.03%	25.03%	25.03%
No. of Shareholders	1,746	2,192	2,544	5,591	5,132	6,256	5,405	5,364	5,329	5,530	6,229	6,132

Shareholding Pattern Chart

No. of Shareholders

Shradha Infraprojects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	5.00	5.00	10.00	10.00
Basic EPS (Rs.)	3.64	9.20	7.01	1.45	1.67
Diluted EPS (Rs.)	3.64	9.20	7.01	1.45	1.67
Cash EPS (Rs.)	5.18	11.59	7.11	1.59	1.78
Book Value[Excl.RevalReserv]/Share (Rs.)	30.12	46.02	36.38	60.61	59.27
Book Value[Incl.RevalReserv]/Share (Rs.)	30.12	46.02	36.38	60.61	59.27
Revenue From Operations / Share (Rs.)	21.05	54.54	44.65	1.78	1.24
PBDIT / Share (Rs.)	7.42	13.98	9.54	1.84	2.36
PBIT / Share (Rs.)	6.61	12.28	9.48	1.70	2.25
PBT / Share (Rs.)	5.95	12.21	9.46	1.68	2.17
Net Profit / Share (Rs.)	4.36	9.89	7.04	1.45	1.67
NP After MI And SOA / Share (Rs.)	3.64	9.21	7.01	1.45	1.66
PBDIT Margin (%)	35.25	25.63	21.36	103.40	190.52
PBIT Margin (%)	31.39	22.51	21.22	95.54	181.60
PBT Margin (%)	28.28	22.37	21.17	94.23	175.50
Net Profit Margin (%)	20.72	18.12	15.77	81.74	135.38
NP After MI And SOA Margin (%)	17.30	16.88	15.69	81.73	134.28
Return on Networth / Equity (%)	12.09	20.31	19.28	2.39	2.79
Return on Capital Employeed (%)	15.66	19.00	17.58	1.92	2.73
Return On Assets (%)	4.60	6.47	5.64	0.56	0.77
Long Term Debt / Equity (X)	0.13	0.38	0.47	0.44	0.10
Total Debt / Equity (X)	1.11	1.65	2.10	2.92	2.15
Asset Turnover Ratio (%)	0.30	0.40	0.35	0.01	0.00
Current Ratio (X)	1.86	1.51	1.58	1.42	1.51
Quick Ratio (X)	0.73	0.21	0.10	0.02	0.08
Inventory Turnover Ratio (X)	0.51	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	10.97	2.71	14.26	7.87	0.00
Dividend Payout Ratio (CP) (%)	8.97	2.29	14.14	7.18	0.00
Earning Retention Ratio (%)	89.03	97.29	85.74	92.13	0.00
Cash Earning Retention Ratio (%)	91.03	97.71	85.86	92.82	0.00
Interest Coverage Ratio (X)	11.34	191.85	458.81	79.00	31.20
Interest Coverage Ratio (Post Tax) (X)	7.67	136.62	339.81	63.45	23.17
Enterprise Value (Cr.)	458.89	282.64	227.24	230.43	178.96
EV / Net Operating Revenue (X)	4.31	2.56	2.51	127.92	142.97
EV / EBITDA (X)	12.21	9.98	11.76	123.70	75.04
MarketCap / Net Operating Revenue (X)	2.94	1.20	0.81	29.34	34.74
Retention Ratios (%)	89.02	97.28	85.73	92.12	0.00
Price / BV (X)	2.06	1.45	1.01	0.86	0.72
Price / Net Operating Revenue (X)	2.94	1.20	0.81	29.34	34.75
EarningsYield	0.05	0.14	0.19	0.02	0.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Shradha Infraprojects Ltd. is a Public Limited Listed company incorporated on 29/09/2017 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45200MH1997PLC110971 and registration number is 110971. Currently Company is involved in the business activities of Construction of buildings carried out on own-account basis or on a fee or contract basis. Company's Total Operating Revenue is Rs. 16.43 Cr. and Equity Capital is Rs. 10.12 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	Shradha House, Nagpur Maharashtra 440001	Contact not found

Management
Name	Position Held
Mr. Satish Wate	Chairman & Ind.Dire (Non-Exe)
Mr. Nitesh Sanklecha	Managing Director & CFO
Mr. Shreyas Raisoni	Whole Time Director
Mr. Chandrakant Waikar	Non Exe.Non Ind.Director
Mr. Ravindra Singh Singhvi	Ind. Non-Executive Director
Mrs. Asha Sampath	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Shradha Infraprojects Ltd and is it undervalued?

As of 25 April 2026, Shradha Infraprojects Ltd's intrinsic value is ₹35.88, which is 10.08% lower than the current market price of ₹39.90, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (12.7 %), book value (₹19.8), dividend yield (1.25 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Shradha Infraprojects Ltd?

Shradha Infraprojects Ltd is trading at ₹39.90 as of 25 April 2026, with a FY2026-2027 high of ₹72.1 and low of ₹26.3. The stock is currently in the middle of its 52-week range. Market cap stands at ₹323 Cr..

How does Shradha Infraprojects Ltd's P/E ratio compare to its industry?

Shradha Infraprojects Ltd has a P/E ratio of 15.4, which is below the industry average of 41.94. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Shradha Infraprojects Ltd financially healthy?

Key indicators for Shradha Infraprojects Ltd: ROCE of 9.54 % is on the lower side compared to the industry average of 16.37%. Dividend yield is 1.25 %.

Is Shradha Infraprojects Ltd profitable and how is the profit trend?

Shradha Infraprojects Ltd reported a net profit of ₹22 Cr in Mar 2025 on revenue of ₹107 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Shradha Infraprojects Ltd pay dividends?

Shradha Infraprojects Ltd has a dividend yield of 1.25 % at the current price of ₹39.90. The company pays dividends, though the yield is modest.