Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:39 am
Author: Getaka|Social: XLinkedIn

Shreeoswal Seeds & Chemicals Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹6.03Overvalued by 42.02%vs CMP ₹10.40

P/E (16.8) × ROE (8.4%) × BV (₹5.23) × DY (2.00%)

₹7.39Overvalued by 28.94%vs CMP ₹10.40
MoS: -40.7% (Negative)Confidence: 54/100 (Moderate)Models: 2 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹6.0925%Over (-41.4%)
Graham NumberEarnings₹8.5418%Over (-17.9%)
DCFCash Flow₹2.3815%Over (-77.1%)
Net Asset ValueAssets₹5.258%Over (-49.5%)
EV/EBITDAEnterprise₹5.8010%Over (-44.2%)
Earnings YieldEarnings₹6.208%Over (-40.4%)
ROCE CapitalReturns₹16.6710%Under (+60.3%)
Revenue MultipleRevenue₹13.476%Under (+29.5%)
Consensus (8 models)₹7.39100%Overvalued
Key Drivers: Wide model spread (₹2–₹17) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 1.0%

*Investments are subject to market risks

Investment Snapshot

42
Shreeoswal Seeds & Chemicals Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 9.9% AverageROE 8.4% AverageD/E 1.30 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 66.6% Stable
Earnings Quality50/100 · Moderate
OPM stable around 2% Steady
Quarterly Momentum25/100 · Weak
Revenue (4Q): -17% YoY DecliningOPM: 5.1% (down 5.7% YoY) Margin pressure
Industry Rank35/100 · Weak
P/E 16.8 vs industry 15.2 In-lineROCE 9.9% vs industry 17.0% Below peers3Y sales CAGR: 1% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:39 am

Market Cap 95.0 Cr.
Current Price 10.4
Intrinsic Value₹7.39
High / Low 20.3/9.67
Stock P/E16.8
Book Value 5.23
Dividend Yield0.00 %
ROCE9.88 %
ROE8.41 %
Face Value 2.00
PEG Ratio16.85

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Shreeoswal Seeds & Chemicals Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Shreeoswal Seeds & Chemicals Ltd 95.0 Cr. 10.4 20.3/9.6716.8 5.230.00 %9.88 %8.41 % 2.00
Continental Seeds and Chemicals Ltd 18.2 Cr. 13.0 32.0/13.023.6 22.50.00 %4.24 %2.87 % 10.0
Nath Bio-Genes (India) Ltd 261 Cr. 137 239/1265.29 3621.45 %7.35 %6.77 % 10.0
Genomic Valley Biotech Ltd 8.17 Cr. 26.8 64.0/20.1 12.80.00 %11.8 %9.69 % 10.0
Genesis IBRC India Ltd 448 Cr. 99.0 185/18.3 6.420.00 %51.6 %51.6 % 10.0
Industry Average354.50 Cr57.2415.2381.790.29%16.97%15.87%8.40

All Competitor Stocks of Shreeoswal Seeds & Chemicals Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 86.6226.2783.3265.5576.7443.4276.9567.6975.4225.8597.9539.4454.75
Expenses 82.9225.8278.9063.1577.9248.0578.9866.1667.3023.9186.7242.9451.98
Operating Profit 3.700.454.422.40-1.18-4.63-2.031.538.121.9411.23-3.502.77
OPM % 4.27%1.71%5.30%3.66%-1.54%-10.66%-2.64%2.26%10.77%7.50%11.47%-8.87%5.06%
Other Income 0.020.070.000.010.000.090.010.000.050.240.070.000.01
Interest 1.510.531.491.381.541.571.450.950.751.121.050.941.16
Depreciation 0.110.120.120.140.170.080.130.130.120.120.150.190.19
Profit before tax 2.10-0.132.810.89-2.89-6.19-3.600.457.300.9410.10-4.631.43
Tax % 20.95%76.92%28.11%28.09%14.88%-43.30%-24.44%31.11%26.44%40.43%27.92%-30.67%27.97%
Net Profit 1.66-0.232.030.64-3.32-3.51-2.720.325.370.557.28-3.201.03
EPS in Rs 0.18-0.030.220.07-0.36-0.38-0.300.030.590.060.80-0.350.11

Last Updated: March 3, 2026, 2:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 7:46 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 18126117161241272269246218
Expenses 16120110154230260268236206
Operating Profit 2678101211012
OPM % 10%5%6%5%4%4%0%4%6%
Other Income 000000000
Interest 122234644
Depreciation 000000101
Profit before tax 144588-558
Tax % 20%26%28%28%28%28%-23%31%
Net Profit 133456-446
EPS in Rs 0.180.310.330.400.590.62-0.450.390.62
Dividend Payout % 0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)200.00%0.00%33.33%25.00%20.00%-166.67%200.00%
Change in YoY Net Profit Growth (%)0.00%-200.00%33.33%-8.33%-5.00%-186.67%366.67%

Shreeoswal Seeds & Chemicals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:16%
3 Years:1%
TTM:2%
Compounded Profit Growth
10 Years:%
5 Years:2%
3 Years:-13%
TTM:252%
Stock Price CAGR
10 Years:%
5 Years:18%
3 Years:0%
1 Year:-53%
Return on Equity
10 Years:%
5 Years:7%
3 Years:4%
Last Year:8%

Last Updated: September 5, 2025, 1:31 pm

Balance Sheet

Last Updated: December 10, 2025, 3:24 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 111515151515181818
Reserves 11114182329222530
Borrowings 252430434241644247
Other Liabilities 15117164043201928
Total Liabilities 52616693120128124105123
Fixed Assets 224444768
CWIP 000001221
Investments 000000000
Other Assets 5059638911512211596114
Total Assets 52616693120128124105123

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -10-10-4-11512-1524
Cash from Investing Activity + -01-3-0-1-2-4-1
Cash from Financing Activity + 1013410-4-617-26
Net Cash Flow 03-3-113-2-3
Free Cash Flow -10-10-6-12411-1924
CFO/OP -525%-149%-38%-123%72%119%-1,388%253%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-23.00-18.00-23.00-35.00-32.00-29.00-63.00-32.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 22732391429112419
Inventory Days 7901341471901441471,540474
Days Payable 3342834545330
Cash Conversion Cycle 6831371822011681541,511462
Working Capital Days 21159747556473649
ROCE %14%12%11%13%14%1%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 69.98%69.98%69.98%69.98%69.98%69.66%66.63%66.63%66.63%66.63%66.63%66.63%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%
Public 30.02%30.03%30.02%30.02%30.02%30.34%33.37%33.37%33.37%33.37%33.37%33.37%
No. of Shareholders 6111,1442,7134,0899,19810,79229,27227,61026,70726,27325,78424,958

Shareholding Pattern Chart

No. of Shareholders

Shreeoswal Seeds & Chemicals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.0010.0010.0010.00
Basic EPS (Rs.) 0.39-0.450.623.572.39
Diluted EPS (Rs.) 0.39-0.450.623.572.39
Cash EPS (Rs.) 0.44-0.394.033.822.59
Book Value[Excl.RevalReserv]/Share (Rs.) 4.784.4029.1025.3821.81
Book Value[Incl.RevalReserv]/Share (Rs.) 4.784.4029.1025.3821.81
Revenue From Operations / Share (Rs.) 26.8829.41178.64157.77105.75
PBDIT / Share (Rs.) 1.080.127.896.945.11
PBIT / Share (Rs.) 1.020.067.616.684.92
PBT / Share (Rs.) 0.55-0.585.184.973.32
Net Profit / Share (Rs.) 0.38-0.453.743.562.39
NP After MI And SOA / Share (Rs.) 0.38-0.453.743.562.39
PBDIT Margin (%) 4.010.414.414.394.83
PBIT Margin (%) 3.810.224.264.234.64
PBT Margin (%) 2.07-1.992.893.143.13
Net Profit Margin (%) 1.43-1.542.092.252.26
NP After MI And SOA Margin (%) 1.43-1.542.092.252.26
Return on Networth / Equity (%) 8.07-10.3412.8614.0410.97
Return on Capital Employeed (%) 20.391.4424.8523.4919.23
Return On Assets (%) 3.35-3.354.454.533.93
Long Term Debt / Equity (X) 0.000.000.030.110.16
Total Debt / Equity (X) 0.951.590.921.071.30
Asset Turnover Ratio (%) 2.152.132.201.081.09
Current Ratio (X) 1.561.351.491.501.63
Quick Ratio (X) 0.460.350.230.330.24
Inventory Turnover Ratio (X) 3.322.712.991.452.13
Interest Coverage Ratio (X) 2.310.183.254.053.20
Interest Coverage Ratio (Post Tax) (X) 1.830.302.543.082.50
Enterprise Value (Cr.) 148.16327.05531.16126.8089.37
EV / Net Operating Revenue (X) 0.601.221.950.520.55
EV / EBITDA (X) 15.01293.9744.1311.9911.46
MarketCap / Net Operating Revenue (X) 0.430.981.820.360.29
Price / BV (X) 2.436.6211.162.251.41
Price / Net Operating Revenue (X) 0.430.981.820.360.29
EarningsYield 0.03-0.010.010.060.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Shreeoswal Seeds and Chemicals Ltd. is a Public Limited Listed company incorporated on 29/07/2002 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L01111MP2017PLC044596 and registration number is 044596. Currently Company is involved in the business activities of Preparation of crops for primary markets, i.e. cleaning, trimming, grading, disinfecting. Company's Total Operating Revenue is Rs. 97.21 Cr. and Equity Capital is Rs. 18.29 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Seeds/Tissue Culture/Bio TechnologyOswal House, Neemuch Madhya Pradesh 458441Contact not found
Management
NamePosition Held
Mr. Sanjay Kumar BaiganiChairman & Managing Director
Mr. Anil Kumar NahataWholeTime Director & CEO
Mrs. Kiran Devi BeganiNon Exe.Non Ind.Director
Mr. Deepak KothariInd. Non-Executive Director
Mr. Yash Wardhan JainInd. Non-Executive Director
Mr. Sanjay ChordiyaInd. Non-Executive Director
Mr. Umesh Kumar SharmaInd. Non-Executive Director
Mrs. Padma NahtaNon Exe.Non Ind.Director
Mrs. Anjali BamboriaInd. Non-Executive Woman Director
Mr. Kanhaiya Lal KumawatInd. Non-Executive Director

FAQ

What is the intrinsic value of Shreeoswal Seeds & Chemicals Ltd and is it undervalued?

As of 11 April 2026, Shreeoswal Seeds & Chemicals Ltd's intrinsic value is ₹7.39, which is 28.94% lower than the current market price of ₹10.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.41 %), book value (₹5.23), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Shreeoswal Seeds & Chemicals Ltd?

Shreeoswal Seeds & Chemicals Ltd is trading at ₹10.40 as of 11 April 2026, with a FY2026-2027 high of ₹20.3 and low of ₹9.67. The stock is currently near its 52-week low. Market cap stands at ₹95.0 Cr..

How does Shreeoswal Seeds & Chemicals Ltd's P/E ratio compare to its industry?

Shreeoswal Seeds & Chemicals Ltd has a P/E ratio of 16.8, which is above the industry average of 15.23. The premium over industry average may reflect growth expectations or speculative interest.

Is Shreeoswal Seeds & Chemicals Ltd financially healthy?

Key indicators for Shreeoswal Seeds & Chemicals Ltd: ROCE of 9.88 % is on the lower side compared to the industry average of 16.97%. Dividend yield is 0.00 %.

Is Shreeoswal Seeds & Chemicals Ltd profitable and how is the profit trend?

Shreeoswal Seeds & Chemicals Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹246 Cr. Compared to ₹5 Cr in Mar 2022, the net profit shows a declining trend.

Does Shreeoswal Seeds & Chemicals Ltd pay dividends?

Shreeoswal Seeds & Chemicals Ltd has a dividend yield of 0.00 % at the current price of ₹10.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Shreeoswal Seeds & Chemicals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports