Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 November, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Silver Touch Technologies Ltd: Intrinsic Value and Fundamental Analysis

Share Price and Basic Stock Data

Last Updated: November 10, 2024, 7:13 am

Market Cap 952 Cr.
Current Price 751
High / Low870/605
Stock P/E50.9
Book Value 94.3
Dividend Yield0.07 %
ROCE19.7 %
ROE15.2 %
Face Value 10.0
PEG Ratio2.04

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Silver Touch Technologies Ltd

Competitors of Silver Touch Technologies Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
IDream Film Infrastructure Company Ltd 1.34 Cr. 89.399.0/85.0 2880.00 %%% 10.0
IB Infotech Enterprises Ltd 22.9 Cr. 178245/10030.1 16.80.56 %69.9 %50.5 % 10.0
Hit Kit Global Solutions Ltd 6.26 Cr. 1.351.35/0.58156 1.860.00 %1.92 %1.94 % 2.00
Globalspace Technologies Ltd 62.5 Cr. 18.227.0/16.2189 11.20.00 %%% 10.0
First Fintec Ltd 9.82 Cr. 9.4410.9/4.51 10.20.00 %2.41 %1.77 % 10.0
Industry Average39,611.60 Cr708.85150.71120.980.63%18.15%18.84%6.97

All Competitor Stocks of Silver Touch Technologies Ltd

Quarterly Result

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales28.1637.0435.1140.5633.9442.3646.0943.9443.3951.7553.3378.80
Expenses26.3033.6630.2937.7231.1837.4241.5536.7139.8445.6545.9067.91
Operating Profit1.863.384.822.842.764.944.547.233.556.107.4310.89
OPM %6.61%9.13%13.73%7.00%8.13%11.66%9.85%16.45%8.18%11.79%13.93%13.82%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.190.210.180.240.200.300.510.380.400.270.500.30
Depreciation0.710.580.901.110.891.281.151.361.241.261.231.24
Profit before tax0.962.593.741.491.673.362.885.491.914.575.709.35
Tax %16.67%25.10%18.45%56.38%22.16%36.01%24.65%25.32%23.04%21.23%18.07%32.41%
Net Profit0.801.943.040.661.312.142.174.091.473.614.676.32
EPS in Rs0.631.532.400.521.031.691.713.231.162.853.684.98

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales117140123172211190152140164227
Expenses104128111156191177148128147199
Operating Profit1312121720134121728
OPM %11%9%10%10%9%7%3%8%10%12%
Other Income111111112-0
Interest3331222111
Depreciation7543442355
Profit before tax45614158191322
Tax %36%33%32%39%28%32%8%27%27%25%
Net Profit3348115161016
EPS in Rs4.665.477.246.658.324.150.785.077.6612.66
Dividend Payout %23%15%7%8%6%12%64%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)0.00%33.33%100.00%37.50%-54.55%-80.00%500.00%66.67%60.00%
Change in YoY Net Profit Growth (%)0.00%33.33%66.67%-62.50%-92.05%-25.45%580.00%-433.33%-6.67%

Silver Touch Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:1%
3 Years:14%
TTM:42%
Compounded Profit Growth
10 Years:%
5 Years:8%
3 Years:152%
TTM:65%
Stock Price CAGR
10 Years:%
5 Years:45%
3 Years:63%
1 Year:16%
Return on Equity
10 Years:%
5 Years:9%
3 Years:12%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital66613131313131313
Reserves303336536368697382100
Borrowings2223173810101111
Other Liabilities27451749494142374248
Total Liabilities8510776117133132124123148172
Fixed Assets15161716191919223129
CWIP00000000715
Investments0000000111
Other Assets70905910111311210499109128
Total Assets8510776117133132124123148172

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity -15138-70128163
Cash from Investing Activity -2-5-3-3-5-3-2-7-19-12
Cash from Financing Activity 4-2-9282-6-873
Net Cash Flow2-218-4-04-74-6

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-9.00-11.00-5.0014.0012.003.003.0012.006.0017.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days115159102137101115114117123119
Inventory Days3028121346612128
Days Payable711564112582105154308438232
Cash Conversion Cycle743173242316-34-179-304-105
Working Capital Days9589876282104113109111114
ROCE %13%15%24%22%11%3%11%16%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2021Sep 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters74.08%74.17%74.59%74.59%74.59%74.59%74.59%74.59%74.59%74.51%74.36%74.36%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.00%
Public25.91%25.84%25.41%25.41%25.41%25.41%25.41%25.41%25.41%25.48%25.60%25.64%
No. of Shareholders3263332974505616286987501,2331,2621,3971,449

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)12.677.664.970.784.15
Diluted EPS (Rs.)12.677.664.970.784.15
Cash EPS (Rs.)16.5911.357.582.737.61
Book Value[Excl.RevalReserv]/Share (Rs.)89.0173.9165.2261.2560.47
Book Value[Incl.RevalReserv]/Share (Rs.)89.0175.0068.2764.3063.52
Revenue From Operations / Share (Rs.)179.23129.16110.08120.04149.75
PBDIT / Share (Rs.)22.0615.3410.044.0411.18
PBIT / Share (Rs.)18.1411.657.432.097.72
PBT / Share (Rs.)16.9810.566.790.856.13
Net Profit / Share (Rs.)12.677.664.970.784.15
NP After MI And SOA / Share (Rs.)12.677.664.970.784.15
PBDIT Margin (%)12.3011.879.123.367.46
PBIT Margin (%)10.129.026.751.745.15
PBT Margin (%)9.478.176.160.714.09
Net Profit Margin (%)7.065.934.510.642.77
NP After MI And SOA Margin (%)7.065.934.510.642.77
Return on Networth / Equity (%)14.2310.367.621.276.86
Return on Capital Employeed (%)17.5213.9510.102.9911.64
Return On Assets (%)9.336.575.010.793.99
Long Term Debt / Equity (X)0.060.040.000.010.01
Total Debt / Equity (X)0.090.110.000.010.13
Asset Turnover Ratio (%)1.421.201.051.101.36
Current Ratio (X)2.832.422.872.642.13
Quick Ratio (X)2.812.402.852.612.11
Dividend Payout Ratio (NP) (%)0.0013.0520.100.0012.04
Dividend Payout Ratio (CP) (%)0.008.8113.190.006.57
Earning Retention Ratio (%)0.0086.9579.900.0087.96
Cash Earning Retention Ratio (%)0.0091.1986.810.0093.43
Interest Coverage Ratio (X)18.9714.0115.503.267.02
Interest Coverage Ratio (Post Tax) (X)11.897.998.681.633.61
Enterprise Value (Cr.)819.83459.05239.5994.98131.49
EV / Net Operating Revenue (X)3.612.801.720.620.69
EV / EBITDA (X)29.3123.6018.8218.549.27
MarketCap / Net Operating Revenue (X)3.592.831.850.700.68
Retention Ratios (%)0.0086.9479.890.0087.95
Price / BV (X)7.234.953.121.391.70
Price / Net Operating Revenue (X)3.592.831.850.700.68
EarningsYield0.010.020.020.010.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Silver Touch Technologies Ltd as of November 10, 2024 is: 730.09

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 10, 2024, Silver Touch Technologies Ltd is Overvalued by 2.78% compared to the current share price ₹751.00

Intrinsic Value of Silver Touch Technologies Ltd as of November 10, 2024 is: 912.54

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 10, 2024, Silver Touch Technologies Ltd is Undervalued by 21.51% compared to the current share price 751.00

Last 5 Year EPS CAGR: 24.99%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Cash Conversion Cycle of -38.10, which is a positive sign.
  2. The company has higher reserves (60.70 cr) compared to borrowings (10.60 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (163.60 cr) and profit (9.70 cr) over the years.
  1. The stock has a low average ROCE of 13.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 96.60, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Silver Touch Technologies Ltd:
    1. Net Profit Margin: 7.06%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 17.52% (Industry Average ROCE: 17.14%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.23% (Industry Average ROE: 17.09%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 11.89
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.81
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 50.9 (Industry average Stock P/E: 121.41)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.09
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Silver Touch Technologies Ltd. is a Public Limited Listed company incorporated on 02/02/1995 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L72200GJ1995PLC024465 and registration number is 024465. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company’s Total Operating Revenue is Rs. 128.37 Cr. and Equity Capital is Rs. 12.68 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
IT Consulting & Software2nd Floor, Saffron, Nr. Panchvati Circle, Ahmedabad Gujarat 380006info@silvertouch.com
http://www.silvertouch.com
Management
NamePosition Held
Mr. Vipul H ThakkarChairman & Managing Director
Mr. Minesh V DoshiWhole Time Director
Mr. Palak V ShahWhole Time Director
Mr. Jignesh A PatelWhole Time Director
Mr. Himanshu JainWhole Time Director
Dr.(Ms.) Gayatri M DoctorIndependent Director
Mr. Apurva DamaniIndependent Director
Mr. Sandeep H ShahIndependent Director
Mr. Piyush K SinhaIndependent Director
Mr. Jignesh ShahIndependent Director

FAQ

What is the latest fair value of Silver Touch Technologies Ltd?

The latest fair value of Silver Touch Technologies Ltd is ₹730.09.

What is the Market Cap of Silver Touch Technologies Ltd?

The Market Cap of Silver Touch Technologies Ltd is 952 Cr..

What is the current Stock Price of Silver Touch Technologies Ltd as on 10 November 2024?

The current stock price of Silver Touch Technologies Ltd as on 10 November 2024 is 751.

What is the High / Low of Silver Touch Technologies Ltd stocks in FY 2024?

In FY 2024, the High / Low of Silver Touch Technologies Ltd stocks is 870/605.

What is the Stock P/E of Silver Touch Technologies Ltd?

The Stock P/E of Silver Touch Technologies Ltd is 50.9.

What is the Book Value of Silver Touch Technologies Ltd?

The Book Value of Silver Touch Technologies Ltd is 94.3.

What is the Dividend Yield of Silver Touch Technologies Ltd?

The Dividend Yield of Silver Touch Technologies Ltd is 0.07 %.

What is the ROCE of Silver Touch Technologies Ltd?

The ROCE of Silver Touch Technologies Ltd is 19.7 %.

What is the ROE of Silver Touch Technologies Ltd?

The ROE of Silver Touch Technologies Ltd is 15.2 %.

What is the Face Value of Silver Touch Technologies Ltd?

The Face Value of Silver Touch Technologies Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Silver Touch Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE