Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Siti Networks Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 10:48 am

Market Cap 50.6 Cr.
Current Price 0.58
High / Low 1.14/0.50
Stock P/E
Book Value 12.1
Dividend Yield0.00 %
ROCE1,304 %
ROE%
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Siti Networks Ltd

Competitors of Siti Networks Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hathway Bhawani Cabletel & Datacom Ltd 13.2 Cr. 16.3 23.7/14.9 1.990.00 %2.26 %2.26 % 10.0
G V Films Ltd 114 Cr. 0.61 1.04/0.52 0.610.00 %2.27 %2.08 % 1.00
Encash Entertainment Ltd 11.3 Cr. 29.0 / 21.30.00 %3.81 %3.93 % 10.0
Diksat Transworld Ltd 260 Cr. 148 149/126150 13.70.00 %3.36 %4.21 % 10.0
Cyber Media (India) Ltd 22.7 Cr. 15.0 35.0/13.836.1 0.650.00 %45.5 %% 10.0
Industry Average2,440.31 Cr111.22182.0949.800.26%37.74%11.68%5.94

All Competitor Stocks of Siti Networks Ltd

Quarterly Result

MetricSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Sales 363365360331342335338322312323283308303
Expenses 316318317302310310304321306310340302303
Operating Profit 464742293225331612-577-1
OPM % 13%13%12%9%9%8%10%0%2%4%-20%2%-0%
Other Income 41-3391052347646
Interest 31302930292828272524-62424
Depreciation 807993797875112747063263433
Profit before tax -62-60-82-78-66-68-102-99-85-710-47-52
Tax % 3%2%-3%-0%3%1%-1%-1%-1%2%-7,725%1%4%
Net Profit -63-62-79-77-68-69-101-97-84-739-48-54
EPS in Rs -0.69-0.69-0.86-0.84-0.76-0.74-0.88-1.00-0.91-0.800.22-0.53-0.58

Last Updated: February 28, 2025, 5:05 pm

Below is a detailed analysis of the quarterly data for Siti Networks Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Sales, as of Sep 2024, the value is ₹303.00 Cr.. The value appears to be declining and may need further review. It has decreased from 308.00 Cr. (Jun 2024) to ₹303.00 Cr., marking a decrease of 5.00 Cr..
  • For Expenses, as of Sep 2024, the value is ₹303.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 302.00 Cr. (Jun 2024) to ₹303.00 Cr., marking an increase of ₹1.00 Cr..
  • For Operating Profit, as of Sep 2024, the value is ₹-1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Jun 2024) to ₹-1.00 Cr., marking a decrease of 8.00 Cr..
  • For OPM %, as of Sep 2024, the value is 0.00%. The value appears to be declining and may need further review. It has decreased from 2.00% (Jun 2024) to 0.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2024, the value is ₹6.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Jun 2024) to ₹6.00 Cr., marking an increase of ₹2.00 Cr..
  • For Interest, as of Sep 2024, the value is ₹24.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded 24.00 Cr..
  • For Depreciation, as of Sep 2024, the value is ₹33.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 34.00 Cr. (Jun 2024) to ₹33.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Sep 2024, the value is ₹-52.00 Cr.. The value appears to be declining and may need further review. It has decreased from -47.00 Cr. (Jun 2024) to ₹-52.00 Cr., marking a decrease of 5.00 Cr..
  • For Tax %, as of Sep 2024, the value is 4.00%. The value appears to be increasing, which may not be favorable. It has increased from 1.00% (Jun 2024) to 4.00%, marking an increase of 3.00%.
  • For Net Profit, as of Sep 2024, the value is ₹-54.00 Cr.. The value appears to be declining and may need further review. It has decreased from -48.00 Cr. (Jun 2024) to ₹-54.00 Cr., marking a decrease of 6.00 Cr..
  • For EPS in Rs, as of Sep 2024, the value is -0.58. The value appears to be declining and may need further review. It has decreased from ₹-0.53 (Jun 2024) to -0.58, marking a decrease of ₹0.05.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:50 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 4646979061,1461,1951,4101,4421,6081,5371,4461,3451,2911,217
Expenses 3915837689009921,1001,1191,2941,2941,2541,2251,2621,255
Operating Profit 7311413824620331132331424319212029-38
OPM % 16%16%15%21%17%22%22%20%16%13%9%2%-3%
Other Income 131230236-3-42-35-110259890
Interest 861191211401271401711581261201158267
Depreciation 5684133165241326365346349331344258156
Profit before tax -56-77-85-36-160-158-254-224-243-259-314-212-171
Tax % 8%8%20%14%12%7%4%-4%-1%1%0%-3%
Net Profit -61-83-102-41-179-170-264-214-241-261-315-205-165
EPS in Rs -1.42-1.81-1.61-0.60-2.16-2.22-3.05-2.32-2.75-2.89-3.21-2.11-1.69
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-36.07%-22.89%59.80%-336.59%5.03%-55.29%18.94%-12.62%-8.30%-20.69%34.92%
Change in YoY Net Profit Growth (%)0.00%13.17%82.70%-396.39%341.61%-60.32%74.23%-31.56%4.32%-12.39%55.61%

Siti Networks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:-2%
3 Years:-6%
TTM:-7%
Compounded Profit Growth
10 Years:%
5 Years:-5%
3 Years:-6%
TTM:25%
Stock Price CAGR
10 Years:-34%
5 Years:-2%
3 Years:-44%
1 Year:-17%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:44 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital 455268798787878787878787
Reserves -11161115492450256111-92-332-584-863-1,047
Borrowings 9091,2621,3951,1351,3711,4481,4541,1791,018983919773
Other Liabilities 3524476581,2251,2311,2981,1611,2011,0851,1681,2671,512
Total Liabilities 1,1961,8232,2362,9313,1393,0892,8132,3751,8581,6541,4101,326
Fixed Assets 4517688951,3891,7112,0311,7621,5081,2361,007732513
CWIP 69170199538429153995955866169
Investments 22225515201114280
Other Assets 6748831,1411,001993901937788555547615663
Total Assets 1,1961,8232,2362,9313,1393,0892,8132,3751,8581,6541,4101,326

Below is a detailed analysis of the balance sheet data for Siti Networks Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2024, the value is ₹87.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded ₹87.00 Cr..
  • For Reserves, as of Mar 2024, the value is ₹-1,047.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from ₹-863.00 Cr. (Mar 2023) to ₹-1,047.00 Cr., marking a decline of 184.00 Cr..
  • For Borrowings, as of Mar 2024, the value is ₹773.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from ₹919.00 Cr. (Mar 2023) to ₹773.00 Cr., marking a decrease of 146.00 Cr..
  • For Other Liabilities, as of Mar 2024, the value is ₹1,512.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,267.00 Cr. (Mar 2023) to ₹1,512.00 Cr., marking an increase of 245.00 Cr..
  • For Total Liabilities, as of Mar 2024, the value is ₹1,326.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹1,410.00 Cr. (Mar 2023) to ₹1,326.00 Cr., marking a decrease of 84.00 Cr..
  • For Fixed Assets, as of Mar 2024, the value is ₹513.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹732.00 Cr. (Mar 2023) to ₹513.00 Cr., marking a decrease of 219.00 Cr..
  • For CWIP, as of Mar 2024, the value is ₹69.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹61.00 Cr. (Mar 2023) to ₹69.00 Cr., marking an increase of 8.00 Cr..
  • For Investments, as of Mar 2024, the value is ₹80.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2.00 Cr. (Mar 2023) to ₹80.00 Cr., marking an increase of 78.00 Cr..
  • For Other Assets, as of Mar 2024, the value is ₹663.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹615.00 Cr. (Mar 2023) to ₹663.00 Cr., marking an increase of 48.00 Cr..
  • For Total Assets, as of Mar 2024, the value is ₹1,326.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,410.00 Cr. (Mar 2023) to ₹1,326.00 Cr., marking a decrease of 84.00 Cr..

However, the Borrowings (773.00 Cr.) are higher than the Reserves (₹-1,047.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-83164122390137341437504299184181410
Cash from Investing Activity +-408-461-293-636-624-387-185-42-139-182-64-214
Cash from Financing Activity +470523249184290-32-274-358-225-51-76-227
Net Cash Flow-2122578-62-197-77-22104-64-5041-31

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-836.00113.00137.00245.00202.00310.00322.00313.00242.00-791.00-799.00-744.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days7610213283111951006855646875
Inventory Days
Days Payable
Cash Conversion Cycle7610213283111951006855646875
Working Capital Days-51-66-123-205-131-222-170-242-128-156-211-267
ROCE %5%4%2%6%-1%0%-1%-1%-8%-17%-50%-1,304%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters6.10%6.10%6.10%6.10%6.10%6.10%6.10%6.10%6.10%6.10%6.10%6.10%
FIIs7.89%7.31%7.31%5.49%3.99%3.99%3.96%2.05%2.05%2.05%2.05%2.05%
DIIs0.01%0.00%0.00%0.00%0.00%0.00%2.43%2.43%2.43%2.43%2.43%2.43%
Public86.00%86.59%86.58%88.41%89.90%89.89%87.51%89.42%89.42%89.41%89.43%89.42%
No. of Shareholders1,88,7811,90,4681,88,7531,91,4251,88,7171,87,4641,85,4681,85,0091,92,8552,16,8702,31,2322,53,844

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -3.62-2.89-2.75-2.17-3.05
Diluted EPS (Rs.) -3.62-2.89-2.75-2.17-3.05
Cash EPS (Rs.) 0.330.801.211.791.16
Book Value[Excl.RevalReserv]/Share (Rs.) -8.35-4.74-1.761.313.47
Book Value[Incl.RevalReserv]/Share (Rs.) -8.35-4.74-1.761.313.47
Revenue From Operations / Share (Rs.) 15.4216.5717.6118.5516.53
PBDIT / Share (Rs.) 1.762.302.974.104.08
PBIT / Share (Rs.) -2.18-1.49-1.030.13-0.10
PBT / Share (Rs.) -3.60-2.96-2.81-2.24-2.91
Net Profit / Share (Rs.) -3.61-2.99-2.79-2.17-3.03
NP After MI And SOA / Share (Rs.) -3.21-2.89-2.75-2.17-3.05
PBDIT Margin (%) 11.4413.9016.8822.1024.67
PBIT Margin (%) -14.15-8.96-5.820.74-0.63
PBT Margin (%) -23.33-17.88-15.96-12.09-17.61
Net Profit Margin (%) -23.41-18.02-15.84-11.68-18.31
NP After MI And SOA Margin (%) -20.81-17.45-15.59-11.67-18.45
Return on Networth / Equity (%) 0.000.000.00-2220.30-134.42
Return on Capital Employeed (%) 29.9055.64-68.781.83-0.77
Return On Assets (%) -19.84-15.29-12.86-7.80-9.45
Long Term Debt / Equity (X) -0.01-0.21-0.8749.733.75
Total Debt / Equity (X) -1.18-1.98-1.4666.044.57
Asset Turnover Ratio (%) 0.870.410.400.370.32
Current Ratio (X) 0.260.260.290.440.54
Quick Ratio (X) 0.260.260.280.440.54
Inventory Turnover Ratio (X) 0.000.891.420.340.03
Interest Coverage Ratio (X) 1.331.672.062.272.08
Interest Coverage Ratio (Post Tax) (X) -1.66-1.09-0.690.11-0.11
Enterprise Value (Cr.) 882.151225.43409.52537.971368.50
EV / Net Operating Revenue (X) 0.650.840.260.330.94
EV / EBITDA (X) 5.736.091.581.503.85
MarketCap / Net Operating Revenue (X) 0.070.170.040.020.30
Price / BV (X) -0.13-0.50-0.315.642.21
Price / Net Operating Revenue (X) 0.070.170.040.020.30
EarningsYield -2.77-1.01-3.16-3.94-0.60

After reviewing the key financial ratios for Siti Networks Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 23, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 23, the value is -3.62. This value is below the healthy minimum of 5. It has decreased from -2.89 (Mar 22) to -3.62, marking a decrease of 0.73.
  • For Diluted EPS (Rs.), as of Mar 23, the value is -3.62. This value is below the healthy minimum of 5. It has decreased from -2.89 (Mar 22) to -3.62, marking a decrease of 0.73.
  • For Cash EPS (Rs.), as of Mar 23, the value is 0.33. This value is below the healthy minimum of 3. It has decreased from 0.80 (Mar 22) to 0.33, marking a decrease of 0.47.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is -8.35. It has decreased from -4.74 (Mar 22) to -8.35, marking a decrease of 3.61.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is -8.35. It has decreased from -4.74 (Mar 22) to -8.35, marking a decrease of 3.61.
  • For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 15.42. It has decreased from 16.57 (Mar 22) to 15.42, marking a decrease of 1.15.
  • For PBDIT / Share (Rs.), as of Mar 23, the value is 1.76. This value is below the healthy minimum of 2. It has decreased from 2.30 (Mar 22) to 1.76, marking a decrease of 0.54.
  • For PBIT / Share (Rs.), as of Mar 23, the value is -2.18. This value is below the healthy minimum of 0. It has decreased from -1.49 (Mar 22) to -2.18, marking a decrease of 0.69.
  • For PBT / Share (Rs.), as of Mar 23, the value is -3.60. This value is below the healthy minimum of 0. It has decreased from -2.96 (Mar 22) to -3.60, marking a decrease of 0.64.
  • For Net Profit / Share (Rs.), as of Mar 23, the value is -3.61. This value is below the healthy minimum of 2. It has decreased from -2.99 (Mar 22) to -3.61, marking a decrease of 0.62.
  • For NP After MI And SOA / Share (Rs.), as of Mar 23, the value is -3.21. This value is below the healthy minimum of 2. It has decreased from -2.89 (Mar 22) to -3.21, marking a decrease of 0.32.
  • For PBDIT Margin (%), as of Mar 23, the value is 11.44. This value is within the healthy range. It has decreased from 13.90 (Mar 22) to 11.44, marking a decrease of 2.46.
  • For PBIT Margin (%), as of Mar 23, the value is -14.15. This value is below the healthy minimum of 10. It has decreased from -8.96 (Mar 22) to -14.15, marking a decrease of 5.19.
  • For PBT Margin (%), as of Mar 23, the value is -23.33. This value is below the healthy minimum of 10. It has decreased from -17.88 (Mar 22) to -23.33, marking a decrease of 5.45.
  • For Net Profit Margin (%), as of Mar 23, the value is -23.41. This value is below the healthy minimum of 5. It has decreased from -18.02 (Mar 22) to -23.41, marking a decrease of 5.39.
  • For NP After MI And SOA Margin (%), as of Mar 23, the value is -20.81. This value is below the healthy minimum of 8. It has decreased from -17.45 (Mar 22) to -20.81, marking a decrease of 3.36.
  • For Return on Networth / Equity (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 22) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 23, the value is 29.90. This value is within the healthy range. It has decreased from 55.64 (Mar 22) to 29.90, marking a decrease of 25.74.
  • For Return On Assets (%), as of Mar 23, the value is -19.84. This value is below the healthy minimum of 5. It has decreased from -15.29 (Mar 22) to -19.84, marking a decrease of 4.55.
  • For Long Term Debt / Equity (X), as of Mar 23, the value is -0.01. This value is below the healthy minimum of 0.2. It has increased from -0.21 (Mar 22) to -0.01, marking an increase of 0.20.
  • For Total Debt / Equity (X), as of Mar 23, the value is -1.18. This value is within the healthy range. It has increased from -1.98 (Mar 22) to -1.18, marking an increase of 0.80.
  • For Asset Turnover Ratio (%), as of Mar 23, the value is 0.87. It has increased from 0.41 (Mar 22) to 0.87, marking an increase of 0.46.
  • For Current Ratio (X), as of Mar 23, the value is 0.26. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 22) which recorded 0.26.
  • For Quick Ratio (X), as of Mar 23, the value is 0.26. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 22) which recorded 0.26.
  • For Inventory Turnover Ratio (X), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 4. It has decreased from 0.89 (Mar 22) to 0.00, marking a decrease of 0.89.
  • For Interest Coverage Ratio (X), as of Mar 23, the value is 1.33. This value is below the healthy minimum of 3. It has decreased from 1.67 (Mar 22) to 1.33, marking a decrease of 0.34.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is -1.66. This value is below the healthy minimum of 3. It has decreased from -1.09 (Mar 22) to -1.66, marking a decrease of 0.57.
  • For Enterprise Value (Cr.), as of Mar 23, the value is 882.15. It has decreased from 1,225.43 (Mar 22) to 882.15, marking a decrease of 343.28.
  • For EV / Net Operating Revenue (X), as of Mar 23, the value is 0.65. This value is below the healthy minimum of 1. It has decreased from 0.84 (Mar 22) to 0.65, marking a decrease of 0.19.
  • For EV / EBITDA (X), as of Mar 23, the value is 5.73. This value is within the healthy range. It has decreased from 6.09 (Mar 22) to 5.73, marking a decrease of 0.36.
  • For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 0.07. This value is below the healthy minimum of 1. It has decreased from 0.17 (Mar 22) to 0.07, marking a decrease of 0.10.
  • For Price / BV (X), as of Mar 23, the value is -0.13. This value is below the healthy minimum of 1. It has increased from -0.50 (Mar 22) to -0.13, marking an increase of 0.37.
  • For Price / Net Operating Revenue (X), as of Mar 23, the value is 0.07. This value is below the healthy minimum of 1. It has decreased from 0.17 (Mar 22) to 0.07, marking a decrease of 0.10.
  • For EarningsYield, as of Mar 23, the value is -2.77. This value is below the healthy minimum of 5. It has decreased from -1.01 (Mar 22) to -2.77, marking a decrease of 1.76.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Siti Networks Ltd as of March 12, 2025 is: ₹22.22

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Siti Networks Ltd is Undervalued by 3,731.03% compared to the current share price 0.58

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Siti Networks Ltd as of March 12, 2025 is: 25.68

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Siti Networks Ltd is Undervalued by 4,327.59% compared to the current share price 0.58

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 15.55%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -164.33, which is a positive sign.
  1. The stock has a low average ROCE of -5.17%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 85.75, which may not be favorable.
  3. The company has higher borrowings (1,153.83) compared to reserves (-128.67), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (159.77) and profit (-173.00).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Siti Networks Ltd:
    1. Net Profit Margin: -23.41%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 29.9% (Industry Average ROCE: 37.74%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 11.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.66
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.26
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 182.09)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -1.18
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

SITI Networks Ltd. is a Public Limited Listed company incorporated on 24/03/2006 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L64200MH2006PLC160733 and registration number is 160733. Currently Company is involved in the business activities of Activities of the cable operators. Company's Total Operating Revenue is Rs. 433.22 Cr. and Equity Capital is Rs. 87.27 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Entertainment & MediaUnit No. 38, 1st Floor, A Wing, Madhu Industrial Estate, Mumbai Maharashtra 400013csandlegal@siti.esselgroup.com
http://www.sitinetworks.com
Management
NamePosition Held
Mr. Suresh Kumar AroraExecutive Director
Mr. Amitabh KumarNon Exe.Non Ind.Director
Mr. Bhanu Pratap SinghNon Exe.Non Ind.Director
Ms. Kavita KapahiNon Exe.Non Ind.Director
Mr. Sunil Kumar MaheshwariNon Exe.Non Ind.Director
Ms. Shilpi AsthanaInd. Non-Executive Director

FAQ

What is the latest intrinsic value of Siti Networks Ltd?

The latest intrinsic value of Siti Networks Ltd as on 10 March 2025 is ₹22.22, which is 3731.03% higher than the current market price of 0.58, indicating the stock is undervalued by 3731.03%. The intrinsic value of Siti Networks Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹50.6 Cr. and recorded a high/low of ₹1.14/0.50 during the current fiscal year 2024-2025. As of Mar 2024, the company has reserves of ₹-1,047 Cr and total liabilities of ₹1,326 Cr.

What is the Market Cap of Siti Networks Ltd?

The Market Cap of Siti Networks Ltd is 50.6 Cr..

What is the current Stock Price of Siti Networks Ltd as on 10 March 2025?

The current stock price of Siti Networks Ltd as on 10 March 2025 is ₹0.58.

What is the High / Low of Siti Networks Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Siti Networks Ltd stocks is ₹1.14/0.50.

What is the Stock P/E of Siti Networks Ltd?

The Stock P/E of Siti Networks Ltd is .

What is the Book Value of Siti Networks Ltd?

The Book Value of Siti Networks Ltd is 12.1.

What is the Dividend Yield of Siti Networks Ltd?

The Dividend Yield of Siti Networks Ltd is 0.00 %.

What is the ROCE of Siti Networks Ltd?

The ROCE of Siti Networks Ltd is 1,304 %.

What is the ROE of Siti Networks Ltd?

The ROE of Siti Networks Ltd is %.

What is the Face Value of Siti Networks Ltd?

The Face Value of Siti Networks Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Siti Networks Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE