SML Mahindra Ltd (SML ISUZU Ltd): Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 October 2026, 9:31 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price6,251₹ per share

Reported P/E57.8Times

Book value per share359₹ per share

Reported ROCE30.9 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 October 2026, 9:31 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	9,045 Cr.
Current Price	6,251
High / Low	6,909/2,700
Stock P/E	57.8
Book Value	359
Dividend Yield	0.38 %
ROCE	30.9 %
ROE	35.4 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
SML Mahindra Ltd (SML ISUZU Ltd)	9,045 Cr.	6,251	6,909/2,700	57.8	359	0.38 %	30.9 %	35.4 %	10.0
Olectra Greentech Ltd	8,998 Cr.	1,096	1,578/867	50.7	150	0.05 %	21.0 %	15.6 %	4.00
Force Motors Ltd	22,136 Cr.	16,800	26,486/14,911	20.1	3,183	0.30 %	36.0 %	26.1 %	10.0
Ashok Leyland Ltd	88,390 Cr.	150	215/134	23.7	24.2	2.33 %	13.6 %	27.4 %	1.00
Tata Motors Ltd	1,47,974 Cr.	402	538/324	6.84	316	1.49 %	20.0 %	28.1 %	2.00
Industry Average	55,308.60 Cr	4,939.80		31.83	806.44	0.91%	24.30%	26.52%	5.40

All Competitor Stocks of SML Mahindra Ltd (SML ISUZU Ltd)

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	632	499	386	680	746	550	332	771	846	555	539	898	958
Expenses	585	459	364	608	665	505	313	681	741	513	498	807	857
Operating Profit	47	39	22	71	81	45	18	90	105	42	41	90	100
OPM %	7%	8%	6%	10%	11%	8%	6%	12%	12%	8%	8%	10%	10%
Other Income	2	0	1	2	1	2	2	2	2	2	2	3	1
Interest	5	7	8	11	8	6	7	9	5	3	6	7	3
Depreciation	12	12	12	12	12	12	12	12	12	13	13	13	13
Profit before tax	32	21	3	50	62	29	1	71	90	28	24	73	85
Tax %	1%	0%	6%	-4%	25%	24%	29%	26%	25%	26%	25%	25%	25%
Net Profit	32	21	3	52	46	22	1	53	67	21	18	54	64
EPS in Rs	21.97	14.57	1.85	36.15	32.06	15.06	0.37	36.59	46.27	14.55	12.12	37.45	43.96

Last Updated: September 29, 2026, 5:36 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:17 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	881	1,106	1,166	1,356	1,135	1,409	1,154	591	924	1,822	2,196	2,399	2,838	2,950
Expenses	850	1,036	1,079	1,246	1,090	1,335	1,142	660	965	1,740	2,017	2,164	2,560	2,676
Operating Profit	32	69	87	110	45	74	12	-69	-41	82	179	235	278	273
OPM %	4%	6%	7%	8%	4.0%	5%	1.0%	-12%	-4.5%	4.5%	8%	10%	10%	9%
Other Income	5	5	6	4	3	4	5	5	6	3	5	6	8	7
Interest	6	6	5	6	11	16	15	23	22	25	30	30	21	18
Depreciation	13	20	20	24	28	38	41	46	44	42	48	48	52	53
Profit before tax	18	49	68	84	9	24	-38	-133	-100	17	106	162	214	210
Tax %	2%	24%	25%	25%	10%	20%	-45%	0%	-1%	-15%	-1%	25%	25%
Net Profit	17	37	51	63	8	20	-21	-133	-100	20	108	122	160	156
EPS in Rs	12.02	25.53	35.35	43.54	5.87	13.52	-14.55	-92.24	-68.94	13.71	74.55	84.08	110.39	108.08
Dividend Payout %	25%	24%	23%	18%	26%	22%	0%	0%	0%	0%	21%	21%	21%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	117.65%	37.84%	23.53%	-87.30%	150.00%	-205.00%	-533.33%	24.81%	120.00%	440.00%	12.96%	31.15%
Change in YoY Net Profit Growth (%)	0.00%	-79.81%	-14.31%	-110.83%	237.30%	-355.00%	-328.33%	558.15%	95.19%	320.00%	-427.04%	18.18%

SML Mahindra Ltd (SML ISUZU Ltd) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Last Updated: September 5, 2025, 1:31 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 9:17 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	288	326	389	384	399	370	241	147	163	271	368	505
Borrowings	22	55	41	212	246	185	261	298	265	421	327	289
Other Liabilities	350	332	341	377	435	289	279	357	494	506	590	588
Total Liabilities	675	727	785	987	1,095	859	796	816	937	1,213	1,299	1,397
Fixed Assets	138	171	215	365	380	426	389	349	356	340	321	337
CWIP	27	40	78	35	27	3	5	16	11	11	59	47
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	511	515	492	587	688	429	403	450	569	861	919	1,013
Total Assets	675	727	785	987	1,095	859	796	816	937	1,213	1,299	1,397

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	69	-12	121	-33	55	150	-47	-19	90	-50	177	156
Cash from Investing Activity +	-103	-13	-89	-98	-58	-47	-28	-7	-42	-46	-61	-66
Cash from Financing Activity +	11	17	-34	146	10	-97	60	17	-55	127	-148	-89
Net Cash Flow	-23	-8	-2	15	8	6	-15	-8	-7	31	-32	1
Free Cash Flow	34	-79	1	-132	-6	102	-66	-38	49	-87	116	86
CFO/OP	109%	9%	132%	-60%	80%	1,259%	67%	71%	103%	-27%	76%	75%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	34.00	-79.00	1.00	-132.00	-6.00	102.00	-66.00	-38.00	49.00	-87.00	116.00	86.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

No data available for the Financial Efficiency data table.

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	43.96%	43.96%	43.96%	43.96%	43.96%	43.96%	43.96%	43.96%	58.97%	58.97%	58.97%	58.97%
FIIs	15.28%	15.43%	15.81%	15.32%	15.35%	15.32%	15.24%	15.73%	1.80%	0.61%	0.77%	1.24%
DIIs	0.00%	0.00%	0.00%	0.07%	0.05%	0.00%	0.04%	0.29%	0.63%	0.64%	1.56%	2.43%
Public	40.76%	40.59%	40.22%	40.65%	40.63%	40.72%	40.76%	40.02%	38.60%	39.78%	38.71%	37.35%
No. of Shareholders	24,883	25,023	25,447	27,367	29,465	29,445	29,915	28,716	37,373	36,718	39,068	41,457

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

No comparable dated chart series is available. Check the reported figures below.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Revenue From Operations [Net]	2378.70	2179.67	1807.31	912.28	580.18
Other Operating Revenues	20.30	16.26	14.28	11.89	11.30
Total Operating Revenues	2398.99	2195.93	1821.59	924.17	591.48
Other Income	6.05	5.41	3.12	5.96	4.49
Total Revenue	2405.05	2201.34	1824.71	930.13	595.97
Cost Of Materials Consumed	1726.48	1754.80	1491.83	723.98	440.92
Purchase Of Stock-In Trade	87.85	78.41	78.48	54.40	37.17
Changes In Inventories Of FG,WIP And Stock-In Trade	7.79	-135.89	-109.12	-20.92	-7.42
Employee Benefit Expenses	206.26	195.69	172.45	132.78	133.47
Finance Costs	29.88	30.35	25.04	21.51	23.34
Depreciation And Amortisation Expenses	48.35	47.52	42.43	43.53	46.17
Other Expenses	136.06	124.00	106.31	75.13	55.69
Total Expenses	2242.67	2094.89	1807.43	1030.40	729.34
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	162.38	106.45	17.28	-100.27	-133.37
Profit/Loss Before Tax	162.38	106.45	17.28	-100.27	-133.37
Current Tax	3.62	0.00	0.00	0.00	0.00
Deferred Tax	37.39	-1.50	-2.32	0.00	0.12
Tax For Earlier Years	-0.31	0.08	-0.24	-0.51	0.00
Total Tax Expenses	40.70	-1.43	-2.56	-0.51	0.12
Profit/Loss After Tax And Before ExtraOrdinary Items	121.67	107.88	19.84	-99.76	-133.49
Profit/Loss From Continuing Operations	121.67	107.88	19.84	-99.76	-133.49
Profit/Loss For The Period	121.67	107.88	19.84	-99.76	-133.49
Basic EPS (Rs.)	84.08	74.54	13.71	-68.94	-92.24
Diluted EPS (Rs.)	84.08	74.54	13.71	-68.94	-92.24
Equity Share Dividend	23.15	0.00	0.00	0.00	0.00
Equity Dividend Rate (%)	180.00	160.00	0.00	0.00	0.00