Snowman Logistics Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Snowman Logistics Ltd?

Snowman Logistics Ltd is trading at 40.60 as of 26 April 2026, with a FY2026-2027 high of 64.4 and low of 30.5. The stock is currently in the middle of its 52-week range. Market cap stands at 679 Cr..

Q: Is Snowman Logistics Ltd financially healthy?

Key indicators: ROCE of 4.25 % is on the lower side. Dividend yield is 2.46 %.

Q: Is Snowman Logistics Ltd profitable and how is the profit trend?

Snowman Logistics Ltd reported a net profit of 6 Cr in Mar 2025 on revenue of 553 Cr. Compared to 2 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹3.97Overvalued by 90.22%vs CMP ₹40.60

P/E (15.0) × ROE (1.3%) × BV (₹24.30) × DY (2.46%)

Defaults: P/E=15

₹19.45Overvalued by 52.09%vs CMP ₹40.60

MoS: -108.7% (Negative)Confidence: 50/100 (Moderate)Models: 2 Under, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹3.97	26%	Over (-90.2%)
Graham Number	Earnings	₹7.39	23%	Over (-81.8%)
Net Asset Value	Assets	₹24.28	10%	Over (-40.2%)
EV/EBITDA	Enterprise	₹71.39	13%	Under (+75.8%)
Earnings Yield	Earnings	₹1.00	10%	Over (-97.5%)
ROCE Capital	Returns	₹11.38	10%	Over (-72%)
Revenue Multiple	Revenue	₹49.60	8%	Under (+22.2%)
Consensus (7 models)		₹19.45	100%	Overvalued

Key Drivers: ROE 1.3% is below cost of equity. | Wide model spread (₹1–₹71) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.0% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Snowman Logistics Ltd operates in the Logistics - Warehousing/Supply Chain/Others segment, NSE: SNOWMAN | BSE: 538635, current market price is ₹40.60, market cap is 679 Cr.. At a glance, ROE is 1.33 %, ROCE is 4.25 %, book value is 24.3, dividend yield is 2.46 %. The latest intrinsic value estimate is ₹19.45, around 52.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹553 Cr versus the prior period change of 9.9%, while latest net profit is about ₹6 Cr with a prior-period change of -53.8%. The 52-week range shown on this page is 64.4/30.5, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisSnowman Logistics Ltd. is a Public Limited Listed company incorporated on 17/03/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Snowman Logistics Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Snowman Logistics Ltd scores 47/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 4.3% WeakROE 1.3% WeakD/E 0.17 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money60/100 · Moderate

FII holding up 0.56% (6mo) Slight increasePromoter holding at 50.0% Stable

Earnings Quality40/100 · Moderate

OPM contracting (23% → 18%) Declining

Quarterly Momentum50/100 · Moderate

Revenue (4Q): +11% YoY GrowingProfit (4Q): -58% YoY Declining

Industry Rank40/100 · Moderate

ROCE 4.3% vs industry 10.1% Below peersROE 1.3% vs industry 22.8% Below peers3Y sales CAGR: 25% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:12 am

Market Cap	679 Cr.
Current Price	40.6
Intrinsic Value	₹19.45
High / Low	64.4/30.5
Stock P/E
Book Value	24.3
Dividend Yield	2.46 %
ROCE	4.25 %
ROE	1.33 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Snowman Logistics Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Snowman Logistics Ltd	679 Cr.	40.6	64.4/30.5		24.3	2.46 %	4.25 %	1.33 %	10.0
Shree Vasu Logistics Ltd	641 Cr.	558	856/445	183	32.3	0.00 %	16.6 %	6.58 %	10.0
JITF Infra Logistics Ltd	784 Cr.	305	480/222		210	0.00 %	12.1 %	%	2.00
Sical Logistics Ltd	548 Cr.	68.7	105/60.1		0.12	0.00 %	1.29 %	396 %	10.0
Tara Chand Infralogistic Solutions Ltd	497 Cr.	63.0	104/53.0	18.4	17.2	0.32 %	17.3 %	19.6 %	2.00
Industry Average	6,052.00 Cr	151.69		129.25	66.13	0.99%	10.12%	22.78%	6.93

All Competitor Stocks of Snowman Logistics Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	109.39	112.35	128.77	124.02	124.05	126.54	140.23	143.45	131.85	137.01	162.70	155.65	143.72
Expenses	85.67	90.67	104.55	100.01	97.72	99.54	116.79	121.42	112.09	112.96	138.35	135.66	120.94
Operating Profit	23.72	21.68	24.22	24.01	26.33	27.00	23.44	22.03	19.76	24.05	24.35	19.99	22.78
OPM %	21.68%	19.30%	18.81%	19.36%	21.23%	21.34%	16.72%	15.36%	14.99%	17.55%	14.97%	12.84%	15.85%
Other Income	1.42	3.88	1.20	1.53	1.17	2.86	0.77	1.07	2.07	0.33	0.74	0.57	-1.48
Interest	5.63	5.49	5.60	6.05	5.86	6.29	5.98	6.33	6.35	5.78	5.63	7.41	7.07
Depreciation	13.21	13.10	13.61	14.83	15.10	15.73	15.71	15.93	16.09	15.34	15.51	17.38	17.42
Profit before tax	6.30	6.97	6.21	4.66	6.54	7.84	2.52	0.84	-0.61	3.26	3.95	-4.23	-3.19
Tax %	40.79%	26.83%	45.57%	37.12%	35.02%	72.58%	28.97%	26.19%	-1.64%	-19.94%	35.44%	-30.97%	-41.38%
Net Profit	3.74	5.10	3.38	2.93	4.25	2.15	1.79	0.61	-0.61	3.90	2.54	-2.91	-1.87
EPS in Rs	0.22	0.31	0.20	0.18	0.25	0.13	0.11	0.04	-0.04	0.23	0.15	-0.17	-0.11

Last Updated: March 3, 2026, 2:38 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 10:15 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	153	203	225	189	194	233	240	237	286	418	503	553	599
Expenses	115	156	176	153	150	174	179	172	216	329	402	463	508
Operating Profit	38	47	49	36	44	59	61	65	70	89	102	89	91
OPM %	25%	23%	22%	19%	23%	25%	26%	27%	25%	21%	20%	16%	15%
Other Income	2	5	3	-2	4	3	3	3	4	8	7	4	0
Interest	11	12	9	11	12	10	20	17	18	22	24	24	26
Depreciation	15	25	30	39	40	41	51	49	51	52	59	63	66
Profit before tax	14	15	12	-15	-4	11	-6	2	4	22	25	6	-0
Tax %	-64%	-68%	-75%	-68%	0%	10%	138%	98%	58%	38%	50%	5%
Net Profit	22	25	21	-5	-4	10	-15	0	2	13	13	6	2
EPS in Rs	1.81	1.48	1.23	-0.30	-0.21	0.58	-0.90	0.00	0.10	0.80	0.76	0.34	0.10
Dividend Payout %	0%	34%	0%	0%	0%	0%	0%	0%	0%	94%	131%	294%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	13.64%	-16.00%	-123.81%	20.00%	350.00%	-250.00%	100.00%	550.00%	0.00%	-53.85%
Change in YoY Net Profit Growth (%)	0.00%	-29.64%	-107.81%	143.81%	330.00%	-600.00%	350.00%	450.00%	-550.00%	-53.85%

Snowman Logistics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	18%
3 Years:	25%
TTM:	12%

Compounded Profit Growth
10 Years:	-14%
5 Years:	19%
3 Years:	65%
TTM:	-42%

Stock Price CAGR
10 Years:	-5%
5 Years:	11%
3 Years:	13%
1 Year:	-35%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	2%
Last Year:	1%

Last Updated: September 5, 2025, 1:31 pm

Balance Sheet

Last Updated: December 4, 2025, 2:00 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	124	167	167	167	167	167	167	167	167	167	167	167	167
Reserves	97	251	266	262	258	268	253	253	255	255	251	240	239
Borrowings	146	90	146	138	131	93	201	220	265	258	278	307	326
Other Liabilities	21	40	43	31	33	34	21	27	40	45	51	58	61
Total Liabilities	388	548	622	598	590	562	642	667	728	725	746	771	794
Fixed Assets	250	337	441	448	444	413	507	461	543	517	525	502	586
CWIP	42	23	27	5	1	0	0	20	2	8	14	53	0
Investments	0	0	0	0	0	0	0	0	1	43	35	0	0
Other Assets	96	189	154	146	145	148	135	185	182	155	173	216	207
Total Assets	388	548	622	598	590	562	642	667	728	725	746	771	794

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	15	52	39	49	37	53	56	71	69	86	88	65
Cash from Investing Activity +	-116	-90	-138	-28	-27	-11	-4	-41	-99	-42	-24	-52
Cash from Financing Activity +	111	106	37	-23	-20	-52	-51	0	17	-58	-59	-17
Net Cash Flow	9	68	-63	-2	-10	-10	1	30	-14	-13	5	-3
Free Cash Flow	-103	-43	-102	21	10	42	52	41	-27	72	53	-22
CFO/OP	49%	114%	89%	149%	88%	100%	91%	101%	100%	95%	91%	85%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-108.00	-43.00	-97.00	-102.00	-87.00	-34.00	-140.00	-155.00	-195.00	-169.00	-176.00	-218.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	94	87	91	68	83	81	84	81	86	63	60	60
Inventory Days										35	34	33
Days Payable										153	94	83
Cash Conversion Cycle	94	87	91	68	83	81	84	81	86	-55	-1	9
Working Capital Days	-65	-0	-4	-14	-31	-10	16	32	25	10	7	16
ROCE %	8%	6%	4%	-0%	1%	4%	2%	3%	3%	6%	7%	4%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	40.25%	41.75%	43.00%	44.27%	45.24%	46.43%	47.61%	50.01%	50.01%	50.01%	50.01%	50.01%
FIIs	1.93%	1.96%	2.32%	3.30%	2.24%	2.67%	2.44%	2.52%	2.56%	3.07%	3.23%	3.12%
DIIs	0.55%	0.78%	1.01%	1.04%	1.04%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	0.84%
Public	57.27%	55.52%	53.67%	51.39%	51.48%	49.73%	48.79%	46.32%	46.27%	45.77%	45.59%	46.03%
No. of Shareholders	1,17,171	1,13,265	1,06,321	1,00,484	1,13,841	1,06,182	1,09,910	1,10,999	1,09,430	1,07,566	1,05,060	1,02,275

Shareholding Pattern Chart

No. of Shareholders

Snowman Logistics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.34	0.76	0.80	0.10	0.00
Diluted EPS (Rs.)	0.34	0.76	0.80	0.10	0.00
Cash EPS (Rs.)	4.12	4.31	3.93	3.17	2.94
Book Value[Excl.RevalReserv]/Share (Rs.)	24.36	25.02	25.23	25.24	25.13
Book Value[Incl.RevalReserv]/Share (Rs.)	24.36	25.02	25.23	25.24	25.13
Dividend / Share (Rs.)	1.00	1.00	0.75	0.00	0.00
Revenue From Operations / Share (Rs.)	33.07	30.13	25.00	17.13	14.19
PBDIT / Share (Rs.)	5.60	6.48	5.75	4.42	4.10
PBIT / Share (Rs.)	1.82	2.94	2.62	1.34	1.17
PBT / Share (Rs.)	0.35	1.51	1.29	0.23	0.14
Net Profit / Share (Rs.)	0.34	0.76	0.80	0.10	0.00
PBDIT Margin (%)	16.92	21.51	23.00	25.78	28.87
PBIT Margin (%)	5.51	9.74	10.46	7.84	8.22
PBT Margin (%)	1.08	5.01	5.14	1.39	1.02
Net Profit Margin (%)	1.02	2.52	3.20	0.58	0.02
Return on Networth / Equity (%)	1.39	3.03	3.17	0.39	0.01
Return on Capital Employeed (%)	4.52	7.51	6.76	3.36	3.12
Return On Assets (%)	0.73	1.70	1.84	0.23	0.00
Long Term Debt / Equity (X)	0.23	0.14	0.18	0.25	0.16
Total Debt / Equity (X)	0.32	0.22	0.24	0.28	0.17
Asset Turnover Ratio (%)	0.72	0.68	0.57	0.41	0.36
Current Ratio (X)	1.30	1.57	1.76	1.87	2.53
Quick Ratio (X)	1.15	1.44	1.66	1.87	2.53
Inventory Turnover Ratio (X)	40.73	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	293.61	131.48	93.55	0.00	0.00
Dividend Payout Ratio (CP) (%)	24.29	23.21	19.06	0.00	0.00
Earning Retention Ratio (%)	-193.61	-31.48	6.45	0.00	0.00
Cash Earning Retention Ratio (%)	75.71	76.79	80.94	0.00	0.00
Interest Coverage Ratio (X)	3.82	4.55	4.32	4.00	4.01
Interest Coverage Ratio (Post Tax) (X)	1.23	1.53	1.60	1.09	1.00
Enterprise Value (Cr.)	872.09	1309.91	635.14	600.15	762.32
EV / Net Operating Revenue (X)	1.58	2.60	1.52	2.10	3.22
EV / EBITDA (X)	9.32	12.09	6.61	8.13	11.13
MarketCap / Net Operating Revenue (X)	1.35	2.43	1.28	1.78	3.10
Retention Ratios (%)	-193.61	-31.48	6.44	0.00	0.00
Price / BV (X)	1.84	2.93	1.27	1.21	1.75
Price / Net Operating Revenue (X)	1.35	2.43	1.28	1.78	3.10
EarningsYield	0.01	0.01	0.02	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Snowman Logistics Ltd. is a Public Limited Listed company incorporated on 17/03/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15122MH1993PLC285633 and registration number is 285633. Currently Company is involved in the business activities of Warehousing of refrigerated (cold storage). Company's Total Operating Revenue is Rs. 552.53 Cr. and Equity Capital is Rs. 167.09 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Logistics - Warehousing/Supply Chain/Others	Plot No.M-8, Taloja Industrial Area, New Mumbai Maharashtra 410206	Contact not found

Management
Name	Position Held
Mr. Prem Kishan Dass Gupta	Chairman
Mr. Padamdeep Singh Handa	WholeTime Director & CEO
Mr. Samvid Gupta	Director
Mr. Ishaan Gupta	Director
Mr. Anil Aggarwal	Independent Director
Mr. Arun Kumar Gupta	Independent Director
Mr. Bhaskar Avula Reddy	Independent Director
Mrs. Vanita Yadav	Independent Director

FAQ

What is the intrinsic value of Snowman Logistics Ltd and is it undervalued?

As of 26 April 2026, Snowman Logistics Ltd's intrinsic value is ₹19.45, which is 52.09% lower than the current market price of ₹40.60, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.33 %), book value (₹24.3), dividend yield (2.46 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Snowman Logistics Ltd?

Snowman Logistics Ltd is trading at ₹40.60 as of 26 April 2026, with a FY2026-2027 high of ₹64.4 and low of ₹30.5. The stock is currently in the middle of its 52-week range. Market cap stands at ₹679 Cr..

How does Snowman Logistics Ltd's P/E ratio compare to its industry?

Snowman Logistics Ltd has a P/E ratio of , which is below the industry average of 129.25. This is broadly in line with or below the industry average.

Is Snowman Logistics Ltd financially healthy?

Key indicators for Snowman Logistics Ltd: ROCE of 4.25 % is on the lower side compared to the industry average of 10.12%; ROE of 1.33 % is below ideal levels (industry average: 22.78%). Dividend yield is 2.46 %.

Is Snowman Logistics Ltd profitable and how is the profit trend?

Snowman Logistics Ltd reported a net profit of ₹6 Cr in Mar 2025 on revenue of ₹553 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Snowman Logistics Ltd pay dividends?

Snowman Logistics Ltd has a dividend yield of 2.46 % at the current price of ₹40.60. This is a relatively attractive yield for income-seeking investors.