Spandana Sphoorty Financial Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹975.16Undervalued by 347.32%vs CMP ₹218.00

P/E (15.0) × ROE (31.0%) × BV (₹257.00) × DY (2.00%)

Defaults: P/E=15

₹269.36Undervalued by 23.56%vs CMP ₹218.00
MoS: +19.1% (Adequate)Confidence: 44/100 (Low)Models: 3 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹372.0840%Under (+70.7%)
Net Asset ValueAssets₹284.7124%Under (+30.6%)
EV/EBITDAEnterprise₹23.7420%Over (-89.1%)
ROCE CapitalReturns₹296.5716%Under (+36%)
Consensus (4 models)₹269.36100%Undervalued
Key Drivers: EPS CAGR -61.8% drags value — could be higher if earnings stabilize. | Wide model spread (₹24–₹372) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -61.8% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Spandana Sphoorty Financial Ltd operates in the Finance & Investments segment, current market price is ₹218.00, market cap is 1,745 Cr.. At a glance, ROE is 31.0 %, ROCE is 3.87 %, book value is 257, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹269.36, which is about 23.6% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹2,181 Cr versus the prior period change of -4.3%, while latest net profit is about ₹-957 Cr with a prior-period change of -304.5%. The 52-week range shown on this page is 306/181, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisSpandana Sphoorty Financial Ltd. is a Public Limited Listed company incorporated on 10/03/2003 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Spandana Sphoorty Financial Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

53
Spandana Sphoorty Financial Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health59/100 · Moderate
ROCE 3.9% WeakROE 31.0% ExcellentD/E 1.95 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding up 0.52% (6mo) Slight increaseDII holding down 0.67% MF sellingPromoter holding at 48.2% Stable
Earnings Quality50/100 · Moderate
Quarterly Momentum50/100 · Moderate
Industry Rank50/100 · Moderate
ROCE 3.9% vs industry 21.3% Below peersROE 31.0% vs industry 13.8% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:13 am

Market Cap 1,745 Cr.
Current Price 218
Intrinsic Value₹269.36
High / Low 306/181
Stock P/E
Book Value 257
Dividend Yield0.00 %
ROCE3.87 %
ROE31.0 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Spandana Sphoorty Financial Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Spandana Sphoorty Financial Ltd 1,745 Cr. 218 306/181 2570.00 %3.87 %31.0 % 10.0
Geojit Financial Services Ltd 1,793 Cr. 64.2 94.8/50.918.1 41.82.34 %18.8 %16.8 % 1.00
Ugro Capital Ltd 1,660 Cr. 107 193/80.014.6 1830.00 %10.1 %4.64 % 10.0
Rane Holdings Ltd 1,573 Cr. 1,101 1,835/98177.6 7863.45 %9.64 %8.02 % 10.0
PTC India Financial Services Ltd 1,926 Cr. 30.0 44.5/23.85.77 46.40.00 %9.93 %8.20 % 10.0
Industry Average6,963.82 Cr1,284.20124.914,364.680.39%21.30%13.80%7.23

All Competitor Stocks of Spandana Sphoorty Financial Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue340475487584591631663636509374262199207
Interest 118146195223241239246245213172139111104
Expenses 141202155231217255370678834745561379219
Financing Profit8112713713113313847-287-538-542-438-291-115
Financing Margin %24%27%28%22%23%22%7%-45%-106%-145%-167%-146%-56%
Other Income 1530153030322619163299
Depreciation 3435674556333
Profit before tax 9415314915615816469-272-526-545-439-286-109
Tax % 26%24%25%25%25%25%26%-25%-25%-25%-25%-24%-24%
Net Profit 6911611111611812251-204-394-410-329-218-83
EPS in Rs 7.8413.1612.5913.1613.3613.785.78-22.99-44.41-46.24-37.08-24.59-9.31
Gross NPA %1.95%1.49%1.27%1.50%1.43%2.60%4.88%4.85%4.85%4.88%4.97%2.60%
Net NPA %0.64%0.45%0.38%0.45%0.29%0.52%0.97%0.96%0.96%0.96%0.97%0.50%

Last Updated: March 3, 2026, 2:36 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 10:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue2803033453785871,0361,4091,4441,3761,3292,2802,1811,043
Interest 100112129150232358357419515447900879526
Expenses 113104219196672074778608039198412,6211,903
Financing Profit6787-43228847157516458-37539-1,319-1,386
Financing Margin %24%29%-1%9%49%45%41%11%4%-3%24%-60%-133%
Other Income 1222512205322115661076423
Depreciation 33486797911201915
Profit before tax 64106243462834695981786518626-1,274-1,378
Tax % 0%1%0%-873%34%34%44%27%28%32%25%-25%
Net Profit 641052434431883093371294712468-957-1,040
EPS in Rs 26.6841.3895.76125.2650.8041.6142.0916.125.431.4052.75-107.86-117.22
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)64.06%131.43%82.30%-57.56%64.36%9.06%-61.72%-63.57%-74.47%3800.00%-304.49%
Change in YoY Net Profit Growth (%)0.00%67.37%-49.12%-139.87%121.92%-55.30%-70.78%-1.84%-10.90%3874.47%-4104.49%

Spandana Sphoorty Financial Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:22%
5 Years:9%
3 Years:17%
TTM:-28%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-428%
Stock Price CAGR
10 Years:%
5 Years:-14%
3 Years:-23%
1 Year:-55%
Return on Equity
10 Years:%
5 Years:-2%
3 Years:-5%
Last Year:-31%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: January 7, 2026, 4:26 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 19202028306064646971717180
Reserves -924-864-627-22161,8272,5442,6522,9622,9723,4852,5512,199
Borrowing1,5961,8311,7101,8343,4772,9453,0165,1973,6315,9349,0125,1973,072
Other Liabilities 1,4821,365997684267317433201208301189150
Total Liabilities 2,1732,3522,1001,9293,7644,8985,9428,3466,8649,18612,8708,0085,501
Fixed Assets 461498916201429322621
CWIP 0600000000000
Investments 0000265550115115306329425353
Other Assets 2,1692,3412,0851,9203,7544,8245,3758,2116,7368,85012,5097,5575,127
Total Assets 2,1732,3522,1001,9293,7644,8985,9428,3466,8649,18612,8708,0085,501

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 173-182114-59-1,855-650-54-1,618820-2,053-2,3273,783
Cash from Investing Activity + 50-7-10-1-6-59-48551445-178-257-200
Cash from Financing Activity + -320222-1283151,6737524472,181-1,2722,3173,159-3,761
Net Cash Flow -9733-24255-18843-921,077-40786575-179
Free Cash Flow 173-190104-62-1,860-657-58-1,630809-2,065-2,3503,770
CFO/OP 90%-92%91%-38%-342%-77%-4%-264%179%-492%-155%-874%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow112.00103.00218.00195.0064.00205.00474.00855.00800.00914.00832.00-3.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROE % 138%29%15%5%2%0%14%-31%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 63.00%62.41%60.41%59.89%59.75%56.85%55.84%48.13%48.13%48.13%48.16%48.16%
FIIs 20.24%21.25%18.74%19.05%21.79%22.83%22.64%21.71%19.83%19.80%20.26%20.35%
DIIs 8.43%8.43%13.02%13.45%10.53%8.96%7.33%6.30%6.45%5.65%6.12%5.78%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%
Public 8.32%7.92%7.82%7.62%7.92%11.35%14.19%23.86%25.59%26.43%25.48%25.72%
No. of Shareholders 17,13018,95520,70625,87035,70448,59673,88990,9841,23,0011,23,3801,20,4571,16,755

Shareholding Pattern Chart

No. of Shareholders

Spandana Sphoorty Financial Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
JM Value Fund 209,857 0.62 5.31209,8572026-04-28 20:42:440%
JM ELSS Tax Saver Fund 85,000 0.99 2.1585,0002026-04-28 20:42:440%
JM Value Fund 158,770 0.24 2.02209,8572026-04-28 20:42:44-24.34%
JM ELSS Tax Saver Fund 20,731 0.12 0.2685,0002026-04-28 20:42:44-75.61%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -145.1770.421.7410.7522.55
Diluted EPS (Rs.) -145.1769.381.7410.7222.47
Cash EPS (Rs.) -141.9873.093.2811.4323.80
Book Value[Excl.RevalReserv]/Share (Rs.) 369.24511.20436.62447.20427.75
Book Value[Incl.RevalReserv]/Share (Rs.) 369.24511.20436.62447.20427.75
Revenue From Operations / Share (Rs.) 330.27339.93197.34211.71230.53
PBDIT / Share (Rs.) -59.44226.8968.5593.5298.15
PBIT / Share (Rs.) -62.62224.0367.0292.1996.96
PBT / Share (Rs.) -193.3594.052.5114.0231.17
Net Profit / Share (Rs.) -145.1670.231.7510.1122.62
NP After MI And SOA / Share (Rs.) -145.1570.221.7310.0522.55
PBDIT Margin (%) -17.9966.7434.7344.1742.57
PBIT Margin (%) -18.9665.9033.9643.5442.06
PBT Margin (%) -58.5427.661.276.6213.51
Net Profit Margin (%) -43.9520.650.884.779.81
NP After MI And SOA Margin (%) -43.9520.650.874.749.78
Return on Networth / Equity (%) -39.3113.730.392.245.27
Return on Capital Employeed (%) -9.0120.507.2712.8112.50
Return On Assets (%) -12.183.740.130.981.69
Long Term Debt / Equity (X) 0.861.121.090.580.74
Total Debt / Equity (X) 2.152.591.961.221.95
Asset Turnover Ratio (%) 0.210.210.160.170.20
Current Ratio (X) 2.212.343.203.242.34
Quick Ratio (X) 2.212.343.193.242.34
Interest Coverage Ratio (X) -0.451.751.061.201.49
Interest Coverage Ratio (Post Tax) (X) -0.111.541.031.131.34
Enterprise Value (Cr.) 5485.7313537.088850.524868.617881.14
EV / Net Operating Revenue (X) 2.335.596.323.335.32
EV / EBITDA (X) -12.948.3718.197.5312.49
MarketCap / Net Operating Revenue (X) 0.712.482.701.572.62
Price / BV (X) 0.631.651.220.741.41
Price / Net Operating Revenue (X) 0.712.482.701.572.62
EarningsYield -0.610.080.000.030.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Spandana Sphoorty Financial Ltd. is a Public Limited Listed company incorporated on 10/03/2003 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L65929TG2003PLC040648 and registration number is 040648. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 2180.72 Cr. and Equity Capital is Rs. 71.31 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Microfinance InstitutionsGalaxy, Wing B, 16th Floor, Plot No.1, Sy No 83/1, Hyderabad Knowledge City, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Ms. Abanti MitraChairman & Ind.Director
Mr. Animesh ChauhanIndependent Director
Mr. Deepak Calian VaidyaIndependent Director
Mr. Vinayak PrasadIndependent Director
Mrs. Dipali Hemant ShethIndependent Director
Ms. Saakshi GeraNon Exe. & Nominee Director
Mr. Neeraj SwaroopNon Exe. & Nominee Director
Mr. Ramachandra K KamathNon Exe. & Nominee Director
Mr. Sunish SharmaNon Exe. & Nominee Director

FAQ

What is the intrinsic value of Spandana Sphoorty Financial Ltd and is it undervalued?

As of 28 April 2026, Spandana Sphoorty Financial Ltd's intrinsic value is ₹269.36, which is 23.56% higher than the current market price of ₹218.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (31.0 %), book value (₹257), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Spandana Sphoorty Financial Ltd?

Spandana Sphoorty Financial Ltd is trading at ₹218.00 as of 28 April 2026, with a FY2026-2027 high of ₹306 and low of ₹181. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,745 Cr..

How does Spandana Sphoorty Financial Ltd's P/E ratio compare to its industry?

Spandana Sphoorty Financial Ltd has a P/E ratio of , which is below the industry average of 124.91. This is broadly in line with or below the industry average.

Is Spandana Sphoorty Financial Ltd financially healthy?

Key indicators for Spandana Sphoorty Financial Ltd: ROCE of 3.87 % is on the lower side compared to the industry average of 21.30%; ROE of 31.0 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Spandana Sphoorty Financial Ltd profitable and how is the profit trend?

Spandana Sphoorty Financial Ltd reported a net profit of ₹-957 Cr in Mar 2025 on revenue of ₹2,181 Cr. Compared to ₹47 Cr in Mar 2022, the net profit shows a declining trend.

Does Spandana Sphoorty Financial Ltd pay dividends?

Spandana Sphoorty Financial Ltd has a dividend yield of 0.00 % at the current price of ₹218.00. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 12:13 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Spandana Sphoorty Financial Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE