Sree Rayalaseema Hi-Strength Hypo Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Sree Rayalaseema Hi-Strength Hypo Ltd?

Sree Rayalaseema Hi-Strength Hypo Ltd is trading at 481.00 as of 27 April 2026, with a FY2026-2027 high of 717 and low of 381. The stock is currently in the middle of its 52-week range. Market cap stands at 826 Cr..

Q: Is Sree Rayalaseema Hi-Strength Hypo Ltd financially healthy?

Key indicators: ROCE of 14.9 % is moderate. Dividend yield is 0.62 %.

Fair Value

₹417.56Overvalued by 13.19%vs CMP ₹481.00

P/E (8.0) × ROE (11.0%) × BV (₹588.00) × DY (0.62%)

₹587.08Undervalued by 22.05%vs CMP ₹481.00

MoS: +18.1% (Adequate)Confidence: 48/100 (Moderate)Models: 5 Under, 2 Fair, 2 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹410.86	22%	Over (-14.6%)
Graham Number	Earnings	₹854.81	16%	Under (+77.7%)
Earnings Power	Earnings	₹482.55	11%	Fair (+0.3%)
DCF	Cash Flow	₹579.43	13%	Under (+20.5%)
Net Asset Value	Assets	₹588.15	7%	Under (+22.3%)
EV/EBITDA	Enterprise	₹467.61	9%	Fair (-2.8%)
Earnings Yield	Earnings	₹552.30	7%	Under (+14.8%)
ROCE Capital	Returns	₹1,069.81	9%	Under (+122.4%)
Revenue Multiple	Revenue	₹185.76	5%	Over (-61.4%)
Consensus (9 models)		₹587.08	100%	Undervalued

Key Drivers: Wide model spread (₹186–₹1,070) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -1.6%

*Investments are subject to market risks

Analyst Summary

Sree Rayalaseema Hi-Strength Hypo Ltd operates in the Chemicals - Inorganic - Others segment, current market price is ₹481.00, market cap is 826 Cr.. At a glance, stock P/E is 8.02, ROE is 11.0 %, ROCE is 14.9 %, book value is 588, dividend yield is 0.62 %. The latest intrinsic value estimate is ₹587.08, which is about 22.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹638 Cr versus the prior period change of -26.3%, while latest net profit is about ₹93 Cr with a prior-period change of 16.3%. The 52-week range shown on this page is 717/381, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisSree Rayalaseema Hi-Strength Hypo Ltd. is a Public Limited Listed company incorporated on 28/03/2005 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identifica…

This summary is generated from the stock page data available for Sree Rayalaseema Hi-Strength Hypo Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Sree Rayalaseema Hi-Strength Hypo Ltd scores 64/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 14.9% GoodROE 11.0% AverageD/E 0.15 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 61.8% Stable

Earnings Quality65/100 · Strong

OPM expanding (12% → 14%) Improving

Quarterly Momentum58/100 · Moderate

Revenue (4Q): 3% YoY FlatProfit (4Q): +3% YoY Positive

Industry Rank55/100 · Moderate

P/E 8.0 vs industry 90.6 Cheaper than peersROCE 14.9% vs industry 14.0% Average3Y sales CAGR: -20% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:13 am

Market Cap	826 Cr.
Current Price	481
Intrinsic Value	₹587.08
High / Low	717/381
Stock P/E	8.02
Book Value	588
Dividend Yield	0.62 %
ROCE	14.9 %
ROE	11.0 %
Face Value	10.0
PEG Ratio	-5.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Sree Rayalaseema Hi-Strength Hypo Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Sree Rayalaseema Hi-Strength Hypo Ltd	826 Cr.	481	717/381	8.02	588	0.62 %	14.9 %	11.0 %	10.0
A-1 Acid Ltd	551 Cr.	12.0	70.4/10.8	223	1.06	0.31 %	10.6 %	7.82 %	1.00
Alufluoride Ltd	440 Cr.	562	580/376	18.6	144	0.53 %	23.6 %	20.8 %	10.0
Cochin Minerals & Rutile Ltd	221 Cr.	282	356/197	15.0	211	2.84 %	23.3 %	15.0 %	10.0
Fischer Medical Ventures Ltd	2,430 Cr.	37.1	125/32.0	61.4	5.55	0.01 %	1.08 %	0.70 %	1.00
Industry Average	4,860.50 Cr	408.57		90.58	156.25	0.48%	13.95%	10.65%	6.18

All Competitor Stocks of Sree Rayalaseema Hi-Strength Hypo Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	301	435	261	226	215	165	169	170	138	160	180	182	141
Expenses	274	371	226	199	192	138	142	140	117	143	152	155	121
Operating Profit	26	64	35	26	22	27	27	30	21	18	28	27	20
OPM %	9%	15%	13%	12%	10%	16%	16%	18%	15%	11%	16%	15%	14%
Other Income	11	20	1	2	4	5	3	9	13	12	6	7	16
Interest	0	1	1	1	1	2	0	0	0	1	0	0	0
Depreciation	5	5	3	3	3	3	1	2	1	1	1	1	1
Profit before tax	32	79	33	25	23	27	28	36	32	28	32	32	35
Tax %	26%	9%	26%	27%	29%	23%	26%	29%	27%	19%	28%	24%	30%
Net Profit	24	71	24	18	17	21	20	26	24	23	23	24	24
EPS in Rs	13.72	41.45	14.17	10.78	9.69	12.22	11.94	15.12	13.71	13.23	13.64	14.20	14.16

Last Updated: March 3, 2026, 2:36 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 11:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	295	392	362	366	546	702	689	911	1,267	1,650	866	638	664
Expenses	262	351	318	317	500	604	587	781	1,119	1,470	755	542	570
Operating Profit	33	41	44	50	46	98	102	130	149	180	111	96	94
OPM %	11%	10%	12%	14%	8%	14%	15%	14%	12%	11%	13%	15%	14%
Other Income	9	9	2	-2	19	5	4	7	11	34	13	36	41
Interest	16	14	11	8	9	16	10	5	3	5	4	2	2
Depreciation	15	10	10	25	19	45	50	51	19	19	11	6	6
Profit before tax	12	26	26	15	37	42	45	81	137	190	109	124	127
Tax %	36%	25%	27%	-27%	1%	52%	17%	25%	25%	19%	26%	25%
Net Profit	7	19	19	18	37	20	38	61	103	154	80	93	95
EPS in Rs	5.06	13.16	12.72	11.86	22.45	11.90	22.09	35.30	59.88	89.90	46.85	53.99	55.23
Dividend Payout %	0%	11%	12%	13%	9%	17%	11%	8%	6%	4%	6%	6%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	171.43%	0.00%	-5.26%	105.56%	-45.95%	90.00%	60.53%	68.85%	49.51%	-48.05%	16.25%
Change in YoY Net Profit Growth (%)	0.00%	-171.43%	-5.26%	110.82%	-151.50%	135.95%	-29.47%	8.33%	-19.34%	-97.57%	64.30%

Sree Rayalaseema Hi-Strength Hypo Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	5%
5 Years:	-2%
3 Years:	-20%
TTM:	-16%

Compounded Profit Growth
10 Years:	21%
5 Years:	20%
3 Years:	-3%
TTM:	20%

Stock Price CAGR
10 Years:	28%
5 Years:	30%
3 Years:	-7%
1 Year:	4%

Return on Equity
10 Years:	14%
5 Years:	16%
3 Years:	14%
Last Year:	11%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 10, 2025, 3:27 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	15	15	15	15	16	17	17	17	17	17	17	17	17
Reserves	135	157	173	222	302	308	294	371	553	734	785	905	993
Borrowings	88	87	85	55	78	52	57	72	28	16	5	15	13
Other Liabilities	130	99	84	60	64	93	76	59	189	174	100	121	133
Total Liabilities	367	358	357	352	460	470	445	519	787	941	907	1,059	1,156
Fixed Assets	200	194	195	182	194	194	161	134	130	105	103	112	111
CWIP	0	5	2	8	0	0	3	0	0	0	0	0	0
Investments	32	23	23	43	105	65	18	50	164	268	253	366	407
Other Assets	135	136	137	118	161	210	262	334	494	568	551	580	638
Total Assets	367	358	357	352	460	470	445	519	787	941	907	1,059	1,156

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	20	36	15	47	5	60	99	71	60	131	132	88
Cash from Investing Activity +	-9	-5	-3	-19	-27	-24	-38	-115	-1	-99	-8	-40
Cash from Financing Activity +	-9	-32	-12	-19	16	-37	-22	10	-52	-20	-22	-8
Net Cash Flow	2	-1	-0	8	-6	-1	40	-35	7	12	103	39
Free Cash Flow	12	14	8	28	-23	15	91	50	46	136	123	85
CFO/OP	73%	104%	49%	106%	2%	72%	108%	82%	62%	117%	145%	124%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-55.00	-46.00	-41.00	-5.00	-32.00	46.00	45.00	58.00	121.00	164.00	106.00	81.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	33	33	54	30	38	46	43	39	38	33	45	59
Inventory Days	67	42	37	55	34	34	36	27	62	39	24	49
Days Payable	97	79	39	66	21	38	24	8	33	22	10	18
Cash Conversion Cycle	3	-4	51	19	51	41	55	57	67	50	59	90
Working Capital Days	-23	-15	1	12	16	32	24	23	47	45	67	79
ROCE %	11%	13%	14%	9%	9%	14%	15%	21%	26%	26%	16%	15%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	62.09%	62.09%	62.09%	61.84%	61.84%	61.84%	61.84%	61.84%	61.84%	61.84%	61.84%	61.84%
FIIs	0.59%	0.60%	0.64%	0.65%	0.57%	0.55%	0.14%	0.08%	0.14%	0.12%	0.06%	0.06%
DIIs	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.05%	0.05%	0.05%	0.05%
Public	37.28%	37.27%	37.23%	37.48%	37.56%	37.57%	37.99%	38.04%	37.98%	38.00%	38.05%	38.05%
No. of Shareholders	65,045	47,181	48,576	48,539	47,510	46,565	45,411	45,959	44,078	43,534	43,085	42,527

Shareholding Pattern Chart

No. of Shareholders

Sree Rayalaseema Hi-Strength Hypo Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	52.47	46.01	89.97	59.88	35.29
Diluted EPS (Rs.)	52.47	46.01	89.97	59.88	35.29
Cash EPS (Rs.)	55.22	52.18	101.14	71.08	64.77
Book Value[Excl.RevalReserv]/Share (Rs.)	534.98	466.47	437.58	332.26	226.03
Book Value[Incl.RevalReserv]/Share (Rs.)	534.98	466.47	437.58	332.26	226.03
Revenue From Operations / Share (Rs.)	371.59	504.53	961.34	738.30	530.63
PBDIT / Share (Rs.)	76.62	77.32	124.97	92.87	79.77
PBIT / Share (Rs.)	72.35	71.14	113.70	81.67	50.29
PBT / Share (Rs.)	69.42	62.50	110.93	79.80	47.10
Net Profit / Share (Rs.)	50.96	46.01	89.87	59.88	35.29
NP After MI And SOA / Share (Rs.)	52.47	46.01	89.87	59.88	35.29
PBDIT Margin (%)	20.61	15.32	12.99	12.57	15.03
PBIT Margin (%)	19.47	14.10	11.82	11.06	9.47
PBT Margin (%)	18.68	12.38	11.53	10.80	8.87
Net Profit Margin (%)	13.71	9.11	9.34	8.11	6.65
NP After MI And SOA Margin (%)	14.12	9.11	9.34	8.11	6.65
Return on Networth / Equity (%)	9.80	9.86	20.54	18.02	15.61
Return on Capital Employeed (%)	12.35	14.20	25.52	24.05	21.55
Return On Assets (%)	8.42	8.64	17.18	13.04	11.67
Long Term Debt / Equity (X)	0.00	0.01	0.00	0.00	0.00
Total Debt / Equity (X)	0.00	0.01	0.01	0.03	0.15
Asset Turnover Ratio (%)	0.64	0.95	1.96	1.94	1.89
Current Ratio (X)	8.99	9.75	4.17	2.35	2.65
Quick Ratio (X)	8.38	9.17	3.22	1.65	2.32
Inventory Turnover Ratio (X)	17.86	5.03	4.24	5.39	9.03
Dividend Payout Ratio (NP) (%)	5.71	8.69	3.89	5.01	7.08
Dividend Payout Ratio (CP) (%)	5.28	7.66	3.46	4.22	3.86
Earning Retention Ratio (%)	94.29	91.31	96.11	94.99	92.92
Cash Earning Retention Ratio (%)	94.72	92.34	96.54	95.78	96.14
Interest Coverage Ratio (X)	66.46	33.31	45.16	49.69	25.01
Interest Coverage Ratio (Post Tax) (X)	46.75	23.54	33.48	33.04	12.06
Enterprise Value (Cr.)	487.59	518.25	489.04	718.64	328.19
EV / Net Operating Revenue (X)	0.76	0.59	0.29	0.56	0.36
EV / EBITDA (X)	3.71	3.90	2.28	4.51	2.40
MarketCap / Net Operating Revenue (X)	1.33	0.97	0.42	0.64	0.44
Retention Ratios (%)	94.28	91.30	96.10	94.98	92.91
Price / BV (X)	0.92	1.05	0.94	1.43	1.05
Price / Net Operating Revenue (X)	1.33	0.97	0.42	0.64	0.44
EarningsYield	0.10	0.09	0.21	0.12	0.14

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Sree Rayalaseema Hi-Strength Hypo Ltd. is a Public Limited Listed company incorporated on 28/03/2005 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L24110AP2005PLC045726 and registration number is 045726. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 637.82 Cr. and Equity Capital is Rs. 17.16 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Chemicals - Inorganic - Others	Gondiparla, Kurnool Andhra Pradesh 518004	Contact not found

Management
Name	Position Held
Mr. T G Shilpa Bharath	Chairperson & Managing Director
Mr. H Gurunath Reddy	Non Executive Director
Mr. Satyam Gadwal	Non Executive Director
Mr. A Kailashnath	Independent Director
Mr. Kamma Edlapalli Krishna	Independent Director
Mrs. R Triveni	Independent Woman Director

FAQ

What is the intrinsic value of Sree Rayalaseema Hi-Strength Hypo Ltd and is it undervalued?

As of 27 April 2026, Sree Rayalaseema Hi-Strength Hypo Ltd's intrinsic value is ₹587.08, which is 22.05% higher than the current market price of ₹481.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (11.0 %), book value (₹588), dividend yield (0.62 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Sree Rayalaseema Hi-Strength Hypo Ltd?

Sree Rayalaseema Hi-Strength Hypo Ltd is trading at ₹481.00 as of 27 April 2026, with a FY2026-2027 high of ₹717 and low of ₹381. The stock is currently in the middle of its 52-week range. Market cap stands at ₹826 Cr..

How does Sree Rayalaseema Hi-Strength Hypo Ltd's P/E ratio compare to its industry?

Sree Rayalaseema Hi-Strength Hypo Ltd has a P/E ratio of 8.02, which is below the industry average of 90.58. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Sree Rayalaseema Hi-Strength Hypo Ltd financially healthy?

Key indicators for Sree Rayalaseema Hi-Strength Hypo Ltd: ROCE of 14.9 % is moderate. Dividend yield is 0.62 %.

Is Sree Rayalaseema Hi-Strength Hypo Ltd profitable and how is the profit trend?

Sree Rayalaseema Hi-Strength Hypo Ltd reported a net profit of ₹93 Cr in Mar 2025 on revenue of ₹638 Cr. Compared to ₹103 Cr in Mar 2022, the net profit shows a declining trend.

Does Sree Rayalaseema Hi-Strength Hypo Ltd pay dividends?

Sree Rayalaseema Hi-Strength Hypo Ltd has a dividend yield of 0.62 % at the current price of ₹481.00. The company pays dividends, though the yield is modest.