Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:44 am
Author: Getaka|Social: XLinkedIn

Sundaram Multi Pap Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.40Undervalued by 342.62%vs CMP ₹1.22

P/E (77.1) × ROE (5.9%) × BV (₹1.45) × DY (2.00%)

₹2.14Undervalued by 75.41%vs CMP ₹1.22
MoS: +43% (Strong)Confidence: 38/100 (Low)Models: 3 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹4.0935%Under (+235.2%)
Graham NumberEarnings₹0.8121%Over (-33.6%)
Net Asset ValueAssets₹1.4411%Under (+18%)
EV/EBITDAEnterprise₹1.0814%Over (-11.5%)
Earnings YieldEarnings₹0.2011%Over (-83.6%)
Revenue MultipleRevenue₹2.688%Under (+119.7%)
Consensus (6 models)₹2.14100%Undervalued
Key Drivers: EPS CAGR -24.2% drags value — could be higher if earnings stabilize. | Wide model spread (₹0–₹4) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -24.2%

*Investments are subject to market risks

Investment Snapshot

43
Sundaram Multi Pap Ltd scores 43/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health33/100 · Weak
ROCE 2.2% WeakROE 5.9% WeakD/E 0.90 ModerateInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 31.1% Stable
Earnings Quality40/100 · Moderate
OPM contracting (12% → 2%) Declining
Quarterly Momentum60/100 · Moderate
Revenue (4Q): 3% YoY FlatOPM: 8.1% (up 12.3% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 77.1 vs industry 22.2 Premium to peersROCE 2.2% vs industry 9.4% Below peers3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:44 am

Market Cap 57.8 Cr.
Current Price 1.22
Intrinsic Value₹2.14
High / Low 2.46/1.06
Stock P/E77.1
Book Value 1.45
Dividend Yield0.00 %
ROCE2.20 %
ROE5.92 %
Face Value 1.00
PEG Ratio-3.18

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sundaram Multi Pap Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Sundaram Multi Pap Ltd 57.8 Cr. 1.22 2.46/1.0677.1 1.450.00 %2.20 %5.92 % 1.00
Doms Industries Ltd 14,232 Cr. 2,345 3,065/2,00764.1 1810.13 %26.2 %22.3 % 10.0
Kokuyo Camlin Ltd 742 Cr. 74.0 138/70.028.2 32.10.00 %3.65 %1.95 % 1.00
Flair Writing Industries Ltd 3,048 Cr. 289 357/21326.2 100.00.35 %15.6 %11.9 % 5.00
DIC India Ltd 461 Cr. 502 743/45024.2 4670.60 %6.42 %4.51 % 10.0
Industry Average2,188.25 Cr348.7922.17208.401.31%9.39%9.68%6.27

All Competitor Stocks of Sundaram Multi Pap Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 22.0241.0142.2922.3021.9440.5142.4224.0021.3639.6540.6626.0326.07
Expenses 22.1139.9840.0622.5422.4137.9338.6924.0422.2640.8139.5224.2823.97
Operating Profit -0.091.032.23-0.24-0.472.583.73-0.04-0.90-1.161.141.752.10
OPM % -0.41%2.51%5.27%-1.08%-2.14%6.37%8.79%-0.17%-4.21%-2.93%2.80%6.72%8.06%
Other Income 0.72-0.58-1.16-0.320.38-0.48-1.79-0.100.102.060.160.041.03
Interest 1.140.590.930.770.980.780.620.610.790.660.70-0.080.46
Depreciation 0.970.980.971.021.071.081.061.091.101.091.041.041.05
Profit before tax -1.48-1.12-0.83-2.35-2.140.240.26-1.84-2.69-0.85-0.440.831.62
Tax % 5.41%-3.57%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -1.56-1.07-0.83-2.35-2.140.240.25-1.83-2.69-0.85-0.440.831.62
EPS in Rs -0.03-0.02-0.02-0.05-0.050.010.01-0.04-0.06-0.02-0.010.020.03

Last Updated: March 3, 2026, 2:28 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 12:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 154839694106100975170114127127132
Expenses 1358284799585905259105123126129
Operating Profit 191121512157-11110424
OPM % 12%1%12%16%11%15%7%-3%16%8%3%1%3%
Other Income 30-4-8-1625221-203
Interest 171612109710654432
Depreciation 5332244444444
Profit before tax 1-17-8-5-156-3-943-5-51
Tax % 85%-4%-18%-0%0%0%0%-2%3%2%0%0%
Net Profit 0-17-6-5-156-3-943-5-51
EPS in Rs 0.00-0.78-0.30-0.20-0.550.22-0.10-0.190.080.05-0.11-0.110.02
Dividend Payout % 216%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)64.71%16.67%-200.00%140.00%-150.00%-200.00%144.44%-25.00%-266.67%0.00%
Change in YoY Net Profit Growth (%)0.00%-48.04%-216.67%340.00%-290.00%-50.00%344.44%-169.44%-241.67%266.67%

Sundaram Multi Pap Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:6%
3 Years:22%
TTM:-1%
Compounded Profit Growth
10 Years:6%
5 Years:6%
3 Years:%
TTM:-281%
Stock Price CAGR
10 Years:-2%
5 Years:9%
3 Years:-15%
1 Year:-34%
Return on Equity
10 Years:0%
5 Years:-1%
3 Years:0%
Last Year:-4%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 22222225274747474747474747
Reserves 137918079695552444850454021
Borrowings 1161039164564345443935322721
Other Liabilities 241714302317131312610711
Total Liabilities 299232207196175163158148146138135122100
Fixed Assets 131968754536764605771695134
CWIP 0000000000000
Investments 151525393900000000
Other Assets 15312194104849694888967657166
Total Assets 299232207196175163158148146138135122100

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2929211483651157
Cash from Investing Activity + -2151015-442-0-1-216
Cash from Financing Activity + -27-44-31-3-9-3-7-8-5-9-6-9
Net Cash Flow -101-1-000-1-02-214
Free Cash Flow 26413014265511323
CFO/OP 157%2,490%174%8%35%54%46%-414%49%119%126%418%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-97.00-102.00-79.00-49.00-44.00-28.00-38.00-45.00-28.00-25.00-28.00-25.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 116951039656786412682403442
Inventory Days 191340207131173213201301283155151128
Days Payable 445047658345135128112411
Cash Conversion Cycle 262385263162146246252376337185161159
Working Capital Days 8022545605115621636927615613478
ROCE %7%1%6%8%8%9%3%-2%8%7%0%-2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 31.07%31.07%31.07%31.09%31.11%31.11%31.11%31.11%31.11%31.11%31.11%31.11%
DIIs 0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.05%0.05%0.05%0.05%0.05%
Public 68.89%68.90%68.90%68.88%68.85%68.86%68.85%68.84%68.85%68.83%68.83%68.83%
No. of Shareholders 52,77953,45356,32357,82773,47779,64388,47694,17094,83495,64395,59795,222

Shareholding Pattern Chart

No. of Shareholders

Sundaram Multi Pap Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 19Mar 18Mar 17Mar 16Mar 15
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.21-0.73-0.27-0.40-1.05
Diluted EPS (Rs.) 0.21-0.73-0.27-0.40-1.05
Cash EPS (Rs.) 0.34-0.59-0.12-0.21-0.80
Book Value[Excl.RevalReserv]/Share (Rs.) 3.532.563.283.794.41
Book Value[Incl.RevalReserv]/Share (Rs.) 3.532.563.283.794.41
Revenue From Operations / Share (Rs.) 3.674.004.044.573.94
PBDIT / Share (Rs.) 0.610.540.780.590.06
PBIT / Share (Rs.) 0.510.440.660.41-0.18
PBT / Share (Rs.) 0.24-0.56-0.18-0.47-1.09
Net Profit / Share (Rs.) 0.24-0.69-0.25-0.40-1.05
NP After MI And SOA / Share (Rs.) 0.24-0.69-0.25-0.40-1.05
PBDIT Margin (%) 16.9013.6819.4213.081.57
PBIT Margin (%) 14.0511.2016.349.03-4.65
PBT Margin (%) 6.63-14.01-4.67-10.32-27.56
Net Profit Margin (%) 6.63-17.36-6.21-8.84-26.69
NP After MI And SOA Margin (%) 6.63-17.36-6.21-8.84-26.69
Return on Networth / Equity (%) 8.75-27.09-7.66-10.67-23.85
Return on Capital Employeed (%) 14.5115.3016.878.41-2.70
Return On Assets (%) 4.28-12.41-3.46-4.58-10.36
Long Term Debt / Equity (X) 0.000.130.180.260.49
Total Debt / Equity (X) 0.490.760.760.830.90
Asset Turnover Ratio (%) 0.590.600.480.450.32
Current Ratio (X) 1.631.311.291.031.45
Quick Ratio (X) 0.940.760.950.490.52
Inventory Turnover Ratio (X) 1.582.181.791.100.92
Interest Coverage Ratio (X) 2.281.671.731.060.08
Interest Coverage Ratio (Post Tax) (X) 1.890.951.320.84-0.19
Enterprise Value (Cr.) 103.53129.21128.33115.10130.25
EV / Net Operating Revenue (X) 1.041.191.291.171.53
EV / EBITDA (X) 6.158.696.668.9397.11
MarketCap / Net Operating Revenue (X) 0.460.700.670.490.53
Price / BV (X) 0.601.100.830.590.47
Price / Net Operating Revenue (X) 0.460.700.670.490.53
EarningsYield 0.14-0.24-0.09-0.17-0.50

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Sundaram Multi Pap Ltd. is a Public Limited Listed company incorporated on 13/03/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L21098MH1995PLC086337 and registration number is 086337. Currently Company is involved in the business activities of Manufacture of other paper products. Company's Total Operating Revenue is Rs. 127.43 Cr. and Equity Capital is Rs. 47.39 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Printing/Publishing/Stationery5/6, Papa Industrial Estate, Mumbai Maharashtra 400093Contact not found
Management
NamePosition Held
Mr. Amrut P ShahChairman & Managing Director
Mr. Shantilal P ShahWhole Time Director
Mr. Krunal S ShahWhole Time Director
Mr. Kalpesh B ParekhIndependent Director
Mr. Mahesh Devji BhanushaliIndependent Director
Ms. Jyoti C GalaIndependent Woman Director

FAQ

What is the intrinsic value of Sundaram Multi Pap Ltd and is it undervalued?

As of 16 April 2026, Sundaram Multi Pap Ltd's intrinsic value is ₹2.14, which is 75.41% higher than the current market price of ₹1.22, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.92 %), book value (₹1.45), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Sundaram Multi Pap Ltd?

Sundaram Multi Pap Ltd is trading at ₹1.22 as of 16 April 2026, with a FY2026-2027 high of ₹2.46 and low of ₹1.06. The stock is currently near its 52-week low. Market cap stands at ₹57.8 Cr..

How does Sundaram Multi Pap Ltd's P/E ratio compare to its industry?

Sundaram Multi Pap Ltd has a P/E ratio of 77.1, which is above the industry average of 22.17. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Sundaram Multi Pap Ltd financially healthy?

Key indicators for Sundaram Multi Pap Ltd: ROCE of 2.20 % is on the lower side compared to the industry average of 9.39%; ROE of 5.92 % is below ideal levels (industry average: 9.68%). Dividend yield is 0.00 %.

Is Sundaram Multi Pap Ltd profitable and how is the profit trend?

Sundaram Multi Pap Ltd reported a net profit of ₹-5 Cr in Mar 2025 on revenue of ₹127 Cr. Compared to ₹4 Cr in Mar 2022, the net profit shows a declining trend.

Does Sundaram Multi Pap Ltd pay dividends?

Sundaram Multi Pap Ltd has a dividend yield of 0.00 % at the current price of ₹1.22. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sundaram Multi Pap Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports