Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 18 September, 2025
Author: Getaka|Social: XLinkedIn

Superhouse Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 18, 2025, 10:15 pm

Market Cap 208 Cr.
Current Price 188
High / Low 238/122
Stock P/E68.7
Book Value 414
Dividend Yield0.42 %
ROCE3.90 %
ROE1.19 %
Face Value 10.0
PEG Ratio-3.42

Quick Insight

Superhouse Ltd, operating in the leather/synthetic products industry, currently trades at a price of 149 with a market cap of 164 Cr. Despite a high P/E ratio of 54.2, the company's ROE stands at 1.19% and ROCE at 3.90%, indicating relatively low returns on equity and capital employed. With an OPM of 4.37%, the company faces challenges in maintaining profitability. The low P/BV of 0.47x suggests undervaluation, while the ICR of 3.16x indicates a healthy interest coverage ratio. However, with a CCC of 237 days, liquidity management may be a concern. Investors should carefully evaluate these metrics before considering an investment in Superhouse Ltd.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Superhouse Ltd

Competitors of Superhouse Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
NB Footwear Ltd 14.0 Cr. 10.4 20.9/8.83 1.180.00 %%% 10.0
Euro Leder Fashion Ltd 9.65 Cr. 21.6 30.5/18.043.9 32.70.00 %4.72 %1.31 % 10.0
Billwin Industries Ltd 10.9 Cr. 26.0 57.4/24.214.9 33.80.00 %9.09 %7.08 % 10.0
Anka India Ltd 312 Cr. 60.6 71.1/12.8 5.360.00 %%% 10.0
Amin Tannery Ltd 22.4 Cr. 2.07 3.03/1.8774.5 1.190.00 %4.26 %2.29 % 1.00
Industry Average751.71 Cr207.2941.09131.000.13%6.68%4.43%8.00

All Competitor Stocks of Superhouse Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 175.38218.99195.90175.72164.42191.04144.69165.18142.95182.13163.88176.04162.68
Expenses 164.96208.19177.09159.00155.30177.98138.22156.53135.70171.31159.24166.36155.57
Operating Profit 10.4210.8018.8116.729.1213.066.478.657.2510.824.649.687.11
OPM % 5.94%4.93%9.60%9.52%5.55%6.84%4.47%5.24%5.07%5.94%2.83%5.50%4.37%
Other Income 4.415.140.710.321.902.064.203.828.532.455.751.624.12
Interest 2.773.983.683.764.134.163.494.054.365.174.786.685.77
Depreciation 3.973.843.944.264.284.424.425.024.544.673.675.214.71
Profit before tax 8.098.1211.909.022.616.542.763.406.883.431.94-0.590.75
Tax % 29.17%28.82%20.67%22.62%38.31%19.42%35.87%9.71%25.00%39.65%60.82%-44.07%233.33%
Net Profit 6.006.4810.217.542.105.952.153.635.402.480.790.66-0.32
EPS in Rs 4.494.868.256.491.374.461.883.625.271.680.510.81-0.25

Last Updated: August 20, 2025, 2:55 am

Below is a detailed analysis of the quarterly data for Superhouse Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 162.68 Cr.. The value appears to be declining and may need further review. It has decreased from 176.04 Cr. (Mar 2025) to 162.68 Cr., marking a decrease of 13.36 Cr..
  • For Expenses, as of Jun 2025, the value is 155.57 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 166.36 Cr. (Mar 2025) to 155.57 Cr., marking a decrease of 10.79 Cr..
  • For Operating Profit, as of Jun 2025, the value is 7.11 Cr.. The value appears to be declining and may need further review. It has decreased from 9.68 Cr. (Mar 2025) to 7.11 Cr., marking a decrease of 2.57 Cr..
  • For OPM %, as of Jun 2025, the value is 4.37%. The value appears to be declining and may need further review. It has decreased from 5.50% (Mar 2025) to 4.37%, marking a decrease of 1.13%.
  • For Other Income, as of Jun 2025, the value is 4.12 Cr.. The value appears strong and on an upward trend. It has increased from 1.62 Cr. (Mar 2025) to 4.12 Cr., marking an increase of 2.50 Cr..
  • For Interest, as of Jun 2025, the value is 5.77 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.68 Cr. (Mar 2025) to 5.77 Cr., marking a decrease of 0.91 Cr..
  • For Depreciation, as of Jun 2025, the value is 4.71 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 5.21 Cr. (Mar 2025) to 4.71 Cr., marking a decrease of 0.50 Cr..
  • For Profit before tax, as of Jun 2025, the value is 0.75 Cr.. The value appears strong and on an upward trend. It has increased from -0.59 Cr. (Mar 2025) to 0.75 Cr., marking an increase of 1.34 Cr..
  • For Tax %, as of Jun 2025, the value is 233.33%. The value appears to be increasing, which may not be favorable. It has increased from -44.07% (Mar 2025) to 233.33%, marking an increase of 277.40%.
  • For Net Profit, as of Jun 2025, the value is -0.32 Cr.. The value appears to be declining and may need further review. It has decreased from 0.66 Cr. (Mar 2025) to -0.32 Cr., marking a decrease of 0.98 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -0.25. The value appears to be declining and may need further review. It has decreased from 0.81 (Mar 2025) to -0.25, marking a decrease of 1.06.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 2:55 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 753800710666650694609537650766665665
Expenses 665718639625604635563488593709628633
Operating Profit 888271414559464958573732
OPM % 12%10%10%6%7%9%8%9%9%7%6%5%
Other Income 5811111571389111218
Interest 252122212019171110141521
Depreciation 141415161615151514161818
Profit before tax 545545162532273042371512
Tax % 31%35%38%47%29%34%2%19%26%25%23%34%
Net Profit 3736288182126283630149
EPS in Rs 33.6332.3725.327.5915.9918.9623.8025.3832.2424.0411.328.26
Dividend Payout % 5%5%6%14%6%5%3%4%3%4%7%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-2.70%-22.22%-71.43%125.00%16.67%23.81%7.69%28.57%-16.67%-53.33%-35.71%
Change in YoY Net Profit Growth (%)0.00%-19.52%-49.21%196.43%-108.33%7.14%-16.12%20.88%-45.24%-36.67%17.62%

Superhouse Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-2%
5 Years:2%
3 Years:1%
TTM:6%
Compounded Profit Growth
10 Years:-17%
5 Years:-27%
3 Years:-47%
TTM:-75%
Stock Price CAGR
10 Years:1%
5 Years:9%
3 Years:-12%
1 Year:-31%
Return on Equity
10 Years:6%
5 Years:5%
3 Years:3%
Last Year:1%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: September 10, 2025, 2:35 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 111111111111111111111111
Reserves 200234262272289312342370404427438446
Borrowings 193232231221220209181145160192204211
Other Liabilities 180160161151184174147145211204176188
Total Liabilities 584638667656705707680671786833828856
Fixed Assets 172193223231224222219211222249267261
CWIP 31612463248962
Investments 6910121619252825282930
Other Assets 402420422409460463435427531548526562
Total Assets 584638667656705707680671786833828856

Below is a detailed analysis of the balance sheet data for Superhouse Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 11.00 Cr..
  • For Reserves, as of Mar 2025, the value is 446.00 Cr.. The value appears strong and on an upward trend. It has increased from 438.00 Cr. (Mar 2024) to 446.00 Cr., marking an increase of 8.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 211.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 204.00 Cr. (Mar 2024) to 211.00 Cr., marking an increase of 7.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 188.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 176.00 Cr. (Mar 2024) to 188.00 Cr., marking an increase of 12.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 856.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 828.00 Cr. (Mar 2024) to 856.00 Cr., marking an increase of 28.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 261.00 Cr.. The value appears to be declining and may need further review. It has decreased from 267.00 Cr. (Mar 2024) to 261.00 Cr., marking a decrease of 6.00 Cr..
  • For CWIP, as of Mar 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.00 Cr. (Mar 2024) to 2.00 Cr., marking a decrease of 4.00 Cr..
  • For Investments, as of Mar 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 29.00 Cr. (Mar 2024) to 30.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 562.00 Cr.. The value appears strong and on an upward trend. It has increased from 526.00 Cr. (Mar 2024) to 562.00 Cr., marking an increase of 36.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 856.00 Cr.. The value appears strong and on an upward trend. It has increased from 828.00 Cr. (Mar 2024) to 856.00 Cr., marking an increase of 28.00 Cr..

Notably, the Reserves (446.00 Cr.) exceed the Borrowings (211.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +2538586021415684-1272117
Cash from Investing Activity +-17-51-38-22-6-9-10-14-11-46-22-7
Cash from Financing Activity +-318-24-33-23-31-47-48417-4-14
Net Cash Flow45-35-82-123-9-2-6-4

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-105.00-150.00-160.00-180.00-175.00-150.00-135.00-96.00-102.00-135.00-167.00-179.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters54.88%54.88%54.88%54.88%54.88%54.88%54.88%54.88%54.88%54.88%54.88%54.88%
FIIs0.74%0.78%0.72%0.72%0.78%0.77%0.72%0.72%0.78%0.72%0.72%0.72%
DIIs0.01%0.01%0.01%0.01%0.01%0.01%0.02%0.01%0.01%0.01%0.01%0.01%
Public44.37%44.32%44.39%44.39%44.33%44.33%44.37%44.38%44.32%44.38%44.38%44.39%
No. of Shareholders22,96921,48720,93721,58621,21620,64920,29320,10020,07719,17719,12619,006

Shareholding Pattern Chart

No. of Shareholders

Superhouse Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 11.6124.0432.2422.1323.80
Diluted EPS (Rs.) 11.6124.0432.2422.1323.80
Cash EPS (Rs.) 27.7839.8541.6636.0337.21
Book Value[Excl.RevalReserv]/Share (Rs.) 417.36411.26384.94345.40320.41
Book Value[Incl.RevalReserv]/Share (Rs.) 417.36411.26384.94345.40320.41
Revenue From Operations / Share (Rs.) 618.91694.78590.00486.84552.08
PBDIT / Share (Rs.) 45.5161.0763.8951.5053.05
PBIT / Share (Rs.) 28.6446.5550.7437.6039.65
PBT / Share (Rs.) 14.2433.6838.5127.3324.29
Net Profit / Share (Rs.) 10.9125.3328.5122.1323.80
NP After MI And SOA / Share (Rs.) 11.6125.3328.5122.1323.80
PBDIT Margin (%) 7.358.7910.8210.579.60
PBIT Margin (%) 4.626.708.607.727.18
PBT Margin (%) 2.304.846.525.614.39
Net Profit Margin (%) 1.763.644.834.544.31
NP After MI And SOA Margin (%) 1.873.644.834.544.31
Return on Networth / Equity (%) 2.786.377.566.407.42
Return on Capital Employeed (%) 5.9910.5312.379.8411.23
Return On Assets (%) 1.493.323.973.603.82
Long Term Debt / Equity (X) 0.050.030.020.060.05
Total Debt / Equity (X) 0.450.430.380.300.43
Asset Turnover Ratio (%) 0.790.930.830.710.79
Current Ratio (X) 1.621.531.531.631.43
Quick Ratio (X) 0.860.780.770.940.76
Inventory Turnover Ratio (X) 1.041.371.691.441.48
Dividend Payout Ratio (NP) (%) 9.434.210.000.000.00
Dividend Payout Ratio (CP) (%) 3.842.680.000.000.00
Earning Retention Ratio (%) 90.5795.790.000.000.00
Cash Earning Retention Ratio (%) 96.1697.320.000.000.00
Interest Coverage Ratio (X) 3.164.747.295.023.45
Interest Coverage Ratio (Post Tax) (X) 1.762.974.653.162.55
Enterprise Value (Cr.) 371.75397.22282.13177.27177.34
EV / Net Operating Revenue (X) 0.550.510.430.330.29
EV / EBITDA (X) 7.605.904.003.123.03
MarketCap / Net Operating Revenue (X) 0.310.330.270.250.11
Retention Ratios (%) 90.5695.780.000.000.00
Price / BV (X) 0.470.590.430.350.19
Price / Net Operating Revenue (X) 0.310.330.270.250.11
EarningsYield 0.050.100.170.170.38

After reviewing the key financial ratios for Superhouse Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 11.61. This value is within the healthy range. It has decreased from 24.04 (Mar 23) to 11.61, marking a decrease of 12.43.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 11.61. This value is within the healthy range. It has decreased from 24.04 (Mar 23) to 11.61, marking a decrease of 12.43.
  • For Cash EPS (Rs.), as of Mar 24, the value is 27.78. This value is within the healthy range. It has decreased from 39.85 (Mar 23) to 27.78, marking a decrease of 12.07.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 417.36. It has increased from 411.26 (Mar 23) to 417.36, marking an increase of 6.10.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 417.36. It has increased from 411.26 (Mar 23) to 417.36, marking an increase of 6.10.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 618.91. It has decreased from 694.78 (Mar 23) to 618.91, marking a decrease of 75.87.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 45.51. This value is within the healthy range. It has decreased from 61.07 (Mar 23) to 45.51, marking a decrease of 15.56.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 28.64. This value is within the healthy range. It has decreased from 46.55 (Mar 23) to 28.64, marking a decrease of 17.91.
  • For PBT / Share (Rs.), as of Mar 24, the value is 14.24. This value is within the healthy range. It has decreased from 33.68 (Mar 23) to 14.24, marking a decrease of 19.44.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 10.91. This value is within the healthy range. It has decreased from 25.33 (Mar 23) to 10.91, marking a decrease of 14.42.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 11.61. This value is within the healthy range. It has decreased from 25.33 (Mar 23) to 11.61, marking a decrease of 13.72.
  • For PBDIT Margin (%), as of Mar 24, the value is 7.35. This value is below the healthy minimum of 10. It has decreased from 8.79 (Mar 23) to 7.35, marking a decrease of 1.44.
  • For PBIT Margin (%), as of Mar 24, the value is 4.62. This value is below the healthy minimum of 10. It has decreased from 6.70 (Mar 23) to 4.62, marking a decrease of 2.08.
  • For PBT Margin (%), as of Mar 24, the value is 2.30. This value is below the healthy minimum of 10. It has decreased from 4.84 (Mar 23) to 2.30, marking a decrease of 2.54.
  • For Net Profit Margin (%), as of Mar 24, the value is 1.76. This value is below the healthy minimum of 5. It has decreased from 3.64 (Mar 23) to 1.76, marking a decrease of 1.88.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 1.87. This value is below the healthy minimum of 8. It has decreased from 3.64 (Mar 23) to 1.87, marking a decrease of 1.77.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 2.78. This value is below the healthy minimum of 15. It has decreased from 6.37 (Mar 23) to 2.78, marking a decrease of 3.59.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 5.99. This value is below the healthy minimum of 10. It has decreased from 10.53 (Mar 23) to 5.99, marking a decrease of 4.54.
  • For Return On Assets (%), as of Mar 24, the value is 1.49. This value is below the healthy minimum of 5. It has decreased from 3.32 (Mar 23) to 1.49, marking a decrease of 1.83.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.05. This value is below the healthy minimum of 0.2. It has increased from 0.03 (Mar 23) to 0.05, marking an increase of 0.02.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.45. This value is within the healthy range. It has increased from 0.43 (Mar 23) to 0.45, marking an increase of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.79. It has decreased from 0.93 (Mar 23) to 0.79, marking a decrease of 0.14.
  • For Current Ratio (X), as of Mar 24, the value is 1.62. This value is within the healthy range. It has increased from 1.53 (Mar 23) to 1.62, marking an increase of 0.09.
  • For Quick Ratio (X), as of Mar 24, the value is 0.86. This value is below the healthy minimum of 1. It has increased from 0.78 (Mar 23) to 0.86, marking an increase of 0.08.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.04. This value is below the healthy minimum of 4. It has decreased from 1.37 (Mar 23) to 1.04, marking a decrease of 0.33.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 9.43. This value is below the healthy minimum of 20. It has increased from 4.21 (Mar 23) to 9.43, marking an increase of 5.22.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 3.84. This value is below the healthy minimum of 20. It has increased from 2.68 (Mar 23) to 3.84, marking an increase of 1.16.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 90.57. This value exceeds the healthy maximum of 70. It has decreased from 95.79 (Mar 23) to 90.57, marking a decrease of 5.22.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 96.16. This value exceeds the healthy maximum of 70. It has decreased from 97.32 (Mar 23) to 96.16, marking a decrease of 1.16.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 3.16. This value is within the healthy range. It has decreased from 4.74 (Mar 23) to 3.16, marking a decrease of 1.58.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.76. This value is below the healthy minimum of 3. It has decreased from 2.97 (Mar 23) to 1.76, marking a decrease of 1.21.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 371.75. It has decreased from 397.22 (Mar 23) to 371.75, marking a decrease of 25.47.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.51 (Mar 23) to 0.55, marking an increase of 0.04.
  • For EV / EBITDA (X), as of Mar 24, the value is 7.60. This value is within the healthy range. It has increased from 5.90 (Mar 23) to 7.60, marking an increase of 1.70.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.31. This value is below the healthy minimum of 1. It has decreased from 0.33 (Mar 23) to 0.31, marking a decrease of 0.02.
  • For Retention Ratios (%), as of Mar 24, the value is 90.56. This value exceeds the healthy maximum of 70. It has decreased from 95.78 (Mar 23) to 90.56, marking a decrease of 5.22.
  • For Price / BV (X), as of Mar 24, the value is 0.47. This value is below the healthy minimum of 1. It has decreased from 0.59 (Mar 23) to 0.47, marking a decrease of 0.12.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.31. This value is below the healthy minimum of 1. It has decreased from 0.33 (Mar 23) to 0.31, marking a decrease of 0.02.
  • For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.10 (Mar 23) to 0.05, marking a decrease of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Superhouse Ltd as of September 18, 2025 is: 271.90

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 18, 2025, Superhouse Ltd is Undervalued by 44.63% compared to the current share price 188.00

Intrinsic Value of Superhouse Ltd as of September 18, 2025 is: 217.22

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 18, 2025, Superhouse Ltd is Undervalued by 15.54% compared to the current share price 188.00

Last 5 Year EPS CAGR: -20.11%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Superhouse Ltd:
    1. Net Profit Margin: 1.76%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 5.99% (Industry Average ROCE: 6.68%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.78% (Industry Average ROE: 4.43%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.76
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.86
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 68.7 (Industry average Stock P/E: 41.09)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.45
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Superhouse Ltd. is a Public Limited Listed company incorporated on 14/01/1980 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L24231UP1980PLC004910 and registration number is 004910. Currently company belongs to the Industry of Leather/Synthetic Products. Company's Total Operating Revenue is Rs. 504.91 Cr. and Equity Capital is Rs. 11.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Leather/Synthetic Products150 Feet Road, Jajmau, Kanpur Uttar Pradesh 208010share@superhouse.in
http://www.superhouse.in
Management
NamePosition Held
Mr. Mukhtarul AminChairman & Managing Director
Mr. Zafarul AminJoint Managing Director
Mr. Mohammad ShadabDeputy Managing Director
Mrs. Shahina MukhtarNon Independent Director
Mr. Yusuf AminNon Independent Director
Mr. Vinay SananNon Independent Director
Mr. Dilip Kumar DheerIndependent Director
Mr. Syed Javed Ali HashmiIndependent Director
Mr. Anil SoniIndependent Director
Mr. Kamal AgarwalIndependent Director
Dr. Krishna Kumar AgarwalIndependent Director
Mr. Ajai Kumar SengarIndependent Director

FAQ

What is the intrinsic value of Superhouse Ltd?

Superhouse Ltd's intrinsic value (as of 18 September 2025) is 271.90 which is 44.63% higher the current market price of 188.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹208 Cr. market cap, FY2025-2026 high/low of 238/122, reserves of ₹446 Cr, and liabilities of 856 Cr.

What is the Market Cap of Superhouse Ltd?

The Market Cap of Superhouse Ltd is 208 Cr..

What is the current Stock Price of Superhouse Ltd as on 18 September 2025?

The current stock price of Superhouse Ltd as on 18 September 2025 is 188.

What is the High / Low of Superhouse Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Superhouse Ltd stocks is 238/122.

What is the Stock P/E of Superhouse Ltd?

The Stock P/E of Superhouse Ltd is 68.7.

What is the Book Value of Superhouse Ltd?

The Book Value of Superhouse Ltd is 414.

What is the Dividend Yield of Superhouse Ltd?

The Dividend Yield of Superhouse Ltd is 0.42 %.

What is the ROCE of Superhouse Ltd?

The ROCE of Superhouse Ltd is 3.90 %.

What is the ROE of Superhouse Ltd?

The ROE of Superhouse Ltd is 1.19 %.

What is the Face Value of Superhouse Ltd?

The Face Value of Superhouse Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Superhouse Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE