Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:45 am
Author: Getaka|Social: XLinkedIn

Supreme Infrastructure India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹65.18Fairly Valued by 7.03%vs CMP ₹60.90

P/E (15.0) × ROE (15.0%) × BV (₹35.50) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹2,847.45Undervalued by 4,575.62%vs CMP ₹60.90
MoS: +97.9% (Strong)Confidence: 43/100 (Low)Models: 4 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹241.5821%Under (+296.7%)
Graham NumberEarnings₹525.8021%Under (+763.4%)
DCFCash Flow₹13,763.0017%Under (+22499.3%)
Net Asset ValueAssets₹35.4611%Over (-41.8%)
Earnings YieldEarnings₹3,461.2011%Under (+5583.4%)
ROCE CapitalReturns₹44.4511%Over (-27%)
Revenue MultipleRevenue₹3.418%Over (-94.4%)
Consensus (7 models)₹2,847.45100%Undervalued
Key Drivers: EPS CAGR 270.6% lifts DCF — verify sustainability. | Wide model spread (₹3–₹13,763) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 270.6% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

42
Supreme Infrastructure India Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -0.94 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money60/100 · Moderate
FII holding up 0.08% (6mo) Slight increasePromoter holding at 34.7% Stable
Earnings Quality40/100 · Moderate
OPM contracting (-9% → -61%) Declining
Quarterly Momentum60/100 · Moderate
Revenue (4Q): 1% YoY FlatOPM: 25.0% (up 84.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
3Y sales CAGR: -21% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Supreme Infrastructure India Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 32.2 | ROCE 0.0% | ROE 0.0% | CFO/NP N/A
Balance Sheet Stress
40/100
Manageable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 0.20x | Borrow/Reserve 5.84x
Cash Flow Reliability
86/100
Strong
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹-1,426 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII 0.00 pp | DII N/A | Prom 0.00 pp
Business Momentum
+100
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +114.3% | Q NP -100.8% | Q OPM +52.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+4,575.6%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves5.84xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change0.00 ppLatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-70Latest shareholder count minus previous count
Quarterly Sales Change+114.3%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-100.8%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+52.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:45 am

Market Cap 589 Cr.
Current Price 60.9
Intrinsic Value₹2,847.45
High / Low 133/56.5
Stock P/E
Book Value 35.5
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Supreme Infrastructure India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Supreme Infrastructure India Ltd 589 Cr. 60.9 133/56.5 35.50.00 %%% 10.0
RPP Infra Projects Ltd 310 Cr. 62.5 179/54.88.31 1120.80 %20.1 %13.9 % 10.0
Parsvnath Developers Ltd 265 Cr. 6.09 27.5/5.94 51.80.00 %0.98 %% 5.00
Prajay Engineers Syndicate Ltd 135 Cr. 19.3 33.9/16.1 68.90.00 %4.18 %5.52 % 10.0
Tarmat Ltd 133 Cr. 52.9 73.9/45.034.4 70.00.00 %1.55 %0.92 % 10.0
Industry Average5,206.31 Cr157.2632.18102.960.06%6.53%9.16%7.10

All Competitor Stocks of Supreme Infrastructure India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 2323817929271072281430
Expenses 26342135145057141134111722
Operating Profit -3-11-13-18-5-22-30-4-4-12-3-47
OPM % -15%-46%-150%-111%-61%-75%-114%-41%-59%-54%-35%-27%25%
Other Income 2-73013002-21506,466-0
Interest 28131127528830230331933735537539615555
Depreciation 8644322222111
Profit before tax -291-400-292-309-307-326-351-341-362-373-4006,306-49
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -291-400-292-309-307-326-351-341-362-373-4006,306-49
EPS in Rs -107.09-151.16-112.93-120.78-119.54-126.96-136.57-132.59-140.82-145.04-155.62651.87-5.09

Last Updated: March 3, 2026, 2:28 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 1:43 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2,5701,8141,2901,1611,00667732126313697596674
Expenses 2,1211,4531,0509891,0216783592931401119410685
Operating Profit 450361239172-15-1-38-30-4-14-36-40-11
OPM % 18%20%19%15%-2%-0%-12%-11%-3%-15%-61%-61%-15%
Other Income 88-12-119-370-737-70-105-50-61356,481
Interest 2442973373894766016317458411,1031,1351,385981
Depreciation 77774236679892302523765
Profit before tax 137-5-151-370-928-1,437-831-910-920-1,202-1,175-1,4265,484
Tax % 43%359%6%-4%5%0%0%0%0%0%0%0%
Net Profit 78-22-160-355-974-1,440-831-910-920-1,202-1,175-1,4265,484
EPS in Rs 39.40-5.49-58.32-132.46-371.28-553.81-316.25-339.95-352.43-450.53-457.07-555.02346.12
Dividend Payout % 4%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-128.21%-627.27%-121.88%-174.37%-47.84%42.29%-9.51%-1.10%-30.65%2.25%-21.36%
Change in YoY Net Profit Growth (%)0.00%-499.07%505.40%-52.49%126.52%90.14%-51.80%8.41%-29.55%32.90%-23.61%

Supreme Infrastructure India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-28%
5 Years:-27%
3 Years:-21%
TTM:-41%
Compounded Profit Growth
10 Years:%
5 Years:-39%
3 Years:-31%
TTM:-14%
Stock Price CAGR
10 Years:-2%
5 Years:58%
3 Years:38%
1 Year:48%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 1:40 pm

Balance Sheet

Last Updated: February 1, 2026, 1:59 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 20262626262626262626262697
Reserves 723823529173-809-2,231-3,044-3,309-4,215-5,330-5,078-6,439246
Borrowings 3,0964,1873,8224,1144,4704,7274,5745,1505,1915,4664,6543,0401,436
Other Liabilities 8105705417361,2831,9853,1983,0313,8944,9065,9646,044902
Total Liabilities 4,6495,6054,9185,0484,9694,5074,7544,8984,8965,0675,5662,6702,681
Fixed Assets 2,8521,2401,0159581,3141,2161,126908883859918987
CWIP 02,2691,5321,8261,7592,0522,3662,5632,7822,8543,01401
Investments 881012062294942342822221,4481,6261,626
Other Assets 1,7081,9942,1652,0361,8481,1961,2291,3991,2101,3311,013956967
Total Assets 4,6495,6054,9185,0484,9694,5074,7544,8984,8965,0675,5662,6702,681

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 410-158-2140676-1401,519203-17-18-1411
Cash from Investing Activity + -1,090-811-336-495-324-1-27021-2-154-3
Cash from Financing Activity + 626964331105241145-1,249-22121325-8
Net Cash Flow -53-6-2616-74031-1-5-0
Free Cash Flow -697-990-174-51-279-1401,518224-17-33-107
CFO/OP 100%-44%5%239%-508%22,456%-3,963%-680%494%126%40%-29%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow447.00357.00236.00168.00-19.00-5.00-42.00-35.00-9.00-19.00-40.00-43.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1312083383213953768961,2571,9743,2305,1354,586
Inventory Days 52869684771102843191406701,35141
Days Payable 1381031292123274921,1301,5256729221,500207
Cash Conversion Cycle 45191305193145-750521,4422,9794,9874,420
Working Capital Days -70106-217-602-1,990-5,391-7,408-17,230-27,897-48,480-43,528
ROCE %11%6%4%3%-2%-3%-7%-3%-2%-8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 34.69%34.69%34.69%34.69%34.69%34.69%34.69%34.69%34.69%34.69%34.69%34.69%
FIIs 10.02%9.33%9.33%9.33%9.33%9.28%8.48%8.55%8.48%8.48%8.56%8.56%
Public 55.29%55.98%55.98%55.98%55.99%56.03%56.83%56.76%56.84%56.84%56.76%56.76%
No. of Shareholders 9,0008,8728,5018,2447,9207,6657,6618,1858,0838,0388,1178,047

Shareholding Pattern Chart

No. of Shareholders

Supreme Infrastructure India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -555.02-457.07-450.53-322.95-354.24
Diluted EPS (Rs.) -555.02-457.07-450.53-322.95-354.24
Cash EPS (Rs.) -552.66-454.40-458.57-319.02-342.53
Book Value[Excl.RevalReserv]/Share (Rs.) -2495.63-1965.86-2133.49-1102.49-1322.41
Book Value[Incl.RevalReserv]/Share (Rs.) -2495.63-1965.86-2133.49-1102.49-1322.41
Revenue From Operations / Share (Rs.) 25.7522.8537.6048.11102.51
PBDIT / Share (Rs.) -13.10-13.92-3.79-1.68-8.59
PBIT / Share (Rs.) -15.47-16.76-12.89-5.79-20.29
PBT / Share (Rs.) -555.03-457.24-467.67-323.12-354.24
Net Profit / Share (Rs.) -555.03-457.24-467.67-323.12-354.24
NP After MI And SOA / Share (Rs.) -555.02-457.07-450.53-322.95-339.95
PBDIT Margin (%) -50.86-60.92-10.08-3.49-8.37
PBIT Margin (%) -60.08-73.34-34.27-12.03-19.78
PBT Margin (%) -2155.73-2000.76-1243.87-671.63-345.54
Net Profit Margin (%) -2155.73-2000.76-1243.87-671.63-345.54
NP After MI And SOA Margin (%) -2155.67-2000.00-1198.29-671.27-331.61
Return on Capital Employeed (%) 0.641.320.911.102.90
Return On Assets (%) -53.41-21.10-22.84-16.39-17.82
Long Term Debt / Equity (X) 0.00-0.31-0.30-0.55-0.46
Total Debt / Equity (X) -0.43-0.87-0.83-1.62-0.94
Asset Turnover Ratio (%) 0.010.010.010.020.06
Current Ratio (X) 0.100.110.150.140.20
Quick Ratio (X) 0.100.110.140.140.19
Inventory Turnover Ratio (X) 3.151.650.000.000.00
Interest Coverage Ratio (X) -0.02-0.03-0.01-0.01-0.02
Interest Coverage Ratio (Post Tax) (X) -0.02-0.03-0.03-0.01-0.06
Enterprise Value (Cr.) 3126.864596.444313.474044.523033.36
EV / Net Operating Revenue (X) 47.2678.2744.6432.7111.51
EV / EBITDA (X) -92.91-128.47-442.73-934.87-137.49
MarketCap / Net Operating Revenue (X) 4.152.880.660.260.13
Price / BV (X) -0.04-0.03-0.01-0.01-0.01
Price / Net Operating Revenue (X) 4.152.880.660.260.13
EarningsYield -5.19-6.94-18.13-25.03-23.86

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Supreme Infrastructure India Ltd. is a Public Limited Listed company incorporated on 08/04/1983 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH1983PLC029752 and registration number is 029752. Currently company belongs to the Industry of Construction, Contracting & Engineering. Company's Total Operating Revenue is Rs. 66.17 Cr. and Equity Capital is Rs. 25.70 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringSupreme House, Plot No. 94/C Pratap Gad, Mumbai Maharashtra 400076Contact not found
Management
NamePosition Held
Mr. Bhawanishankar Harishchandra SharmaChairman, Non Ind & Non Exe Director
Mr. Vikram Bhawanishankar SharmaManaging Director
Mr. Pankaj Prakash SharmaNon Exe.Non Ind.Director
Mr. Sushil Kumar MishraInd. Non-Executive Director
Dr. Kaveri Ramchandra DeshmukhInd. Non-Executive Director
Mr. Dakshendra Brijballabh AgrawalIndependent Director

FAQ

What is the intrinsic value of Supreme Infrastructure India Ltd and is it undervalued?

As of 05 April 2026, Supreme Infrastructure India Ltd's intrinsic value is ₹2847.45, which is 4575.62% higher than the current market price of ₹60.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹35.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Supreme Infrastructure India Ltd?

Supreme Infrastructure India Ltd is trading at ₹60.90 as of 05 April 2026, with a FY2026-2027 high of ₹133 and low of ₹56.5. The stock is currently near its 52-week low. Market cap stands at ₹589 Cr..

How does Supreme Infrastructure India Ltd's P/E ratio compare to its industry?

Supreme Infrastructure India Ltd has a P/E ratio of , which is below the industry average of 32.18. This is broadly in line with or below the industry average.

Is Supreme Infrastructure India Ltd financially healthy?

Key indicators for Supreme Infrastructure India Ltd: ROCE of % is on the lower side compared to the industry average of 6.53%; ROE of % is below ideal levels (industry average: 9.16%). Dividend yield is 0.00 %.

Is Supreme Infrastructure India Ltd profitable and how is the profit trend?

Supreme Infrastructure India Ltd reported a net profit of ₹-1,426 Cr in Mar 2025 on revenue of ₹66 Cr. Compared to ₹-920 Cr in Mar 2022, the net profit shows a mixed trend.

Does Supreme Infrastructure India Ltd pay dividends?

Supreme Infrastructure India Ltd has a dividend yield of 0.00 % at the current price of ₹60.90. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Supreme Infrastructure India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports