Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:47 am
Author: Getaka|Social: XLinkedIn

Texmo Pipes & Products Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹35.12Fairly Valued by 7.09%vs CMP ₹37.80

P/E (6.0) × ROE (9.4%) × BV (₹76.60) × DY (2.00%)

₹71.77Undervalued by 89.87%vs CMP ₹37.80
MoS: +47.3% (Strong)Confidence: 59/100 (Moderate)Models: 7 Under, 1 Fair
ModelCategoryValueWeightSignal
PE-ROEEarnings₹36.9926%Fair (-2.1%)
Graham NumberEarnings₹104.2818%Under (+175.9%)
DCFCash Flow₹62.9415%Under (+66.5%)
Net Asset ValueAssets₹76.978%Under (+103.6%)
EV/EBITDAEnterprise₹115.4610%Under (+205.4%)
Earnings YieldEarnings₹63.108%Under (+66.9%)
ROCE CapitalReturns₹76.458%Under (+102.2%)
Revenue MultipleRevenue₹66.846%Under (+76.8%)
Consensus (8 models)₹71.77100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.3%

*Investments are subject to market risks

Investment Snapshot

63
Texmo Pipes & Products Ltd scores 63/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health66/100 · Strong
ROCE 8.9% AverageROE 9.4% AverageD/E 0.14 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 44.2% Stable
Earnings Quality65/100 · Strong
OPM expanding (1% → 8%) Improving
Quarterly Momentum70/100 · Strong
Revenue (4Q): 0% YoY FlatProfit (4Q): +237% YoY Strong
Industry Rank55/100 · Moderate
P/E 6.0 vs industry 54.0 Cheaper than peersROCE 8.9% vs industry 10.4% Average3Y sales CAGR: -12% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:47 am

Market Cap 110 Cr.
Current Price 37.8
Intrinsic Value₹71.77
High / Low 69.8/33.0
Stock P/E5.99
Book Value 76.6
Dividend Yield0.00 %
ROCE8.92 %
ROE9.38 %
Face Value 10.0
PEG Ratio1.13

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Texmo Pipes & Products Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Texmo Pipes & Products Ltd 110 Cr. 37.8 69.8/33.05.99 76.60.00 %8.92 %9.38 % 10.0
Captain Pipes Ltd 131 Cr. 8.54 17.4/7.0544.5 2.690.00 %17.0 %13.5 % 1.00
Captain Polyplast Ltd 392 Cr. 65.1 96.0/52.717.3 28.00.00 %16.1 %15.0 % 2.00
Prakash Pipes Ltd 432 Cr. 181 480/16310.8 1911.33 %26.8 %20.5 % 10.0
Apollo Pipes Ltd 1,885 Cr. 428 495/252102 1910.16 %6.78 %4.30 % 10.0
Industry Average6,800.71 Cr210.0254.0187.370.26%10.40%10.62%8.00

All Competitor Stocks of Texmo Pipes & Products Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 206.38166.89204.04122.69122.4785.02118.7863.99109.8498.59105.2263.05110.00
Expenses 194.61221.90189.50116.71115.0979.56105.7858.3199.9891.9796.9056.8699.85
Operating Profit 11.77-55.0114.545.987.385.4613.005.689.866.628.326.1910.15
OPM % 5.70%-32.96%7.13%4.87%6.03%6.42%10.94%8.88%8.98%6.71%7.91%9.82%9.23%
Other Income 0.20-11.820.240.160.32-4.970.260.250.531.000.830.770.26
Interest 4.063.203.072.171.521.581.802.011.211.051.141.301.13
Depreciation 2.852.692.602.622.622.803.473.363.463.502.612.652.73
Profit before tax 5.06-72.729.111.353.56-3.897.990.565.723.075.403.016.55
Tax % 38.54%3.64%12.73%30.37%30.34%74.29%22.78%-160.71%21.68%-90.88%3.89%29.24%27.02%
Net Profit 3.12-75.377.950.942.48-6.786.171.464.485.855.202.124.78
EPS in Rs 1.07-25.822.720.320.85-2.311.950.871.722.031.750.801.73

Last Updated: March 3, 2026, 2:18 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 3:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 237309253295249306326425563635530389377
Expenses 220287232280237289303396527667497354346
Operating Profit 172220151217222935-32333631
OPM % 7%7%8%5%5%6%7%7%6%-5%6%9%8%
Other Income 222442011-11-423
Interest 101313121010119913865
Depreciation 55675666811111411
Profit before tax 35401461419-67101718
Tax % 27%31%26%562%88%18%32%23%26%7%55%-4%
Net Profit 233-10341114-7251818
EPS in Rs 0.781.431.39-0.560.061.131.503.714.87-24.581.596.576.31
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%0.00%-133.33%100.00%33.33%175.00%27.27%-614.29%106.94%260.00%
Change in YoY Net Profit Growth (%)0.00%-50.00%-133.33%233.33%-66.67%141.67%-147.73%-641.56%721.23%153.06%

Texmo Pipes & Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:4%
3 Years:-11%
TTM:-16%
Compounded Profit Growth
10 Years:19%
5 Years:33%
3 Years:10%
TTM:277%
Stock Price CAGR
10 Years:16%
5 Years:33%
3 Years:-3%
1 Year:-23%
Return on Equity
10 Years:0%
5 Years:-1%
3 Years:-6%
Last Year:9%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:05 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 24242424252626292929292929
Reserves 104110117166167176187197214158168187195
Borrowings 58545967605150283830566464
Other Liabilities 38535881809180828390948171
Total Liabilities 224241259338332345343336364307347361359
Fixed Assets 474543110109113114111143139167142143
CWIP 0011400000010
Investments 7000000000000
Other Assets 170196215227219232228225221168180218216
Total Assets 224241259338332345343336364307347361359

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 9221282420202741-432020
Cash from Investing Activity + -9-4-5-5-9-7-9-0-2964-362
Cash from Financing Activity + 0-17-8-3-14-14-12-27-11-20171
Net Cash Flow -01-1-11-10-000024
Free Cash Flow 2209-21613142514-50-1730
CFO/OP 55%103%67%57%211%121%97%102%130%119%78%74%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-41.00-32.00-39.00-52.00-48.00-34.00-28.001.00-3.00-62.00-23.00-28.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 85103139576073503829324575
Inventory Days 115100139126127981086255526574
Days Payable 535779759191694839354548
Cash Conversion Cycle 14614519810996808952444965102
Working Capital Days 9484113304346434839435274
ROCE %7%10%9%5%4%5%7%9%11%-17%10%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 44.24%44.24%44.24%44.24%44.24%44.24%44.24%44.24%44.24%44.24%44.24%44.24%
FIIs 0.91%0.85%0.63%0.60%0.27%0.29%0.25%0.24%0.24%0.22%0.22%0.22%
Public 54.85%54.92%55.14%55.15%55.50%55.46%55.50%55.53%55.52%55.53%55.54%55.53%
No. of Shareholders 54,26153,07749,48647,04547,31845,32646,06245,41645,24644,74843,79642,824

Shareholding Pattern Chart

No. of Shareholders

Texmo Pipes & Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 6.151.57-24.584.873.89
Diluted EPS (Rs.) 6.151.57-24.584.873.89
Cash EPS (Rs.) 10.885.21-20.877.685.85
Book Value[Excl.RevalReserv]/Share (Rs.) 51.8345.4941.7661.0255.28
Book Value[Incl.RevalReserv]/Share (Rs.) 73.7567.4363.7282.9877.28
Revenue From Operations / Share (Rs.) 133.99182.98218.68193.32144.43
PBDIT / Share (Rs.) 12.7411.84-10.6812.4610.19
PBIT / Share (Rs.) 8.028.20-14.399.658.05
PBT / Share (Rs.) 5.943.47-22.936.614.80
Net Profit / Share (Rs.) 6.151.57-24.584.873.71
NP After MI And SOA / Share (Rs.) 6.571.59-24.584.873.71
PBDIT Margin (%) 9.516.47-4.886.447.05
PBIT Margin (%) 5.984.48-6.574.995.57
PBT Margin (%) 4.431.89-10.483.423.32
Net Profit Margin (%) 4.590.85-11.232.522.56
NP After MI And SOA Margin (%) 4.900.86-11.232.522.56
Return on Networth / Equity (%) 12.673.48-58.867.986.71
Return on Capital Employeed (%) 8.689.23-18.049.569.27
Return On Assets (%) 5.311.33-23.373.913.22
Long Term Debt / Equity (X) 0.190.220.110.090.03
Total Debt / Equity (X) 0.340.320.140.130.14
Asset Turnover Ratio (%) 1.111.631.901.761.35
Current Ratio (X) 2.192.002.122.021.79
Quick Ratio (X) 1.591.191.171.101.12
Inventory Turnover Ratio (X) 6.255.226.876.874.95
Interest Coverage Ratio (X) 6.134.15-2.414.103.14
Interest Coverage Ratio (Post Tax) (X) 3.962.21-3.622.612.14
Enterprise Value (Cr.) 166.80257.66138.67236.6186.60
EV / Net Operating Revenue (X) 0.420.480.210.410.20
EV / EBITDA (X) 4.487.45-4.456.512.91
MarketCap / Net Operating Revenue (X) 0.370.420.200.390.17
Price / BV (X) 0.961.701.061.250.45
Price / Net Operating Revenue (X) 0.370.420.200.390.17
EarningsYield 0.130.02-0.550.060.14

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Texmo Pipes & Products Ltd. is a Public Limited Listed company incorporated on 03/07/2008 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L25200MP2008PLC020852 and registration number is 020852. Currently Company is involved in the business activities of Manufacture of other plastics products. Company's Total Operating Revenue is Rs. 366.06 Cr. and Equity Capital is Rs. 29.20 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plastics - Pipes & Fittings98, Bahadarpur Road, Burhanpur Madhya Pradesh 450331Contact not found
Management
NamePosition Held
Mrs. Rashmi AgrawalChairperson & Whole Time Director
Mr. Sanjay Kumar AgrawalManaging Director
Mr. Vijay Prasad PappuWholeTime Director & CFO
Dr. Parvez AniumInd. Non-Executive Director
Dr. Smita HajariInd. Non-Executive Director
Mr. Abdul Quader MotorwalaInd. Non-Executive Director

FAQ

What is the intrinsic value of Texmo Pipes & Products Ltd and is it undervalued?

As of 15 April 2026, Texmo Pipes & Products Ltd's intrinsic value is ₹71.77, which is 89.87% higher than the current market price of ₹37.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.38 %), book value (₹76.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Texmo Pipes & Products Ltd?

Texmo Pipes & Products Ltd is trading at ₹37.80 as of 15 April 2026, with a FY2026-2027 high of ₹69.8 and low of ₹33.0. The stock is currently near its 52-week low. Market cap stands at ₹110 Cr..

How does Texmo Pipes & Products Ltd's P/E ratio compare to its industry?

Texmo Pipes & Products Ltd has a P/E ratio of 5.99, which is below the industry average of 54.01. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Texmo Pipes & Products Ltd financially healthy?

Key indicators for Texmo Pipes & Products Ltd: ROCE of 8.92 % is on the lower side compared to the industry average of 10.40%. Dividend yield is 0.00 %.

Is Texmo Pipes & Products Ltd profitable and how is the profit trend?

Texmo Pipes & Products Ltd reported a net profit of ₹18 Cr in Mar 2025 on revenue of ₹389 Cr. Compared to ₹14 Cr in Mar 2022, the net profit shows an improving trend.

Does Texmo Pipes & Products Ltd pay dividends?

Texmo Pipes & Products Ltd has a dividend yield of 0.00 % at the current price of ₹37.80. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Texmo Pipes & Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports